Qibu Statements
60
Data from Qibu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Qibu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
65.308
2.2 %
100
39.543
60.5
25.765
4 %
39.5
4.679
7.2
73.695
112.8
124.61
19.6 %
190.8
-98.842
-24.4 %
-151.3
-10.658
-16.3
-3.04
-4.7
-112.97
23.9 %
-173
-17.021
-26.06
-95.608
38.2 %
-146.4
-0.192
498.39
63.877
-23.7 %
100
39.112
61.2
24.765
82 %
38.8
5.093
8
70.51
110.4
104.22
150.1 %
163.2
-79.455
-183.2 %
-124.4
-10.781
-16.9
-56.718
-88.8
-148.45
-287.7 %
-232.4
6.233
9.8
-154.6
-379.5 %
-242.02
-0.313
494.1
83.757
357.1 %
100
70.153
83.8
13.604
275.5 %
16.2
6.673
8
28.023
33.5
41.664
-91.5 %
49.7
-28.061
94.2 %
-33.5
-10.197
-12.2
-0.028
-0.03
-38.286
92.9 %
-45.7
-5.684
-6.8
-32.243
92.5 %
-38.5
-0.065
494.08
18.322
-88.5 %
100
14.7
80.2
3.623
-92.5 %
19.8
5.422
29.6
384.89
2100.7
490.03
256 %
2674.5
-486.4
-445.4 %
-2654.7
-43.568
-237.8
-5.897
-32.2
-535.99
-516.4 %
-2925.3
-101.15
-552.07
-431.56
-463.2 %
-2355.3
-0.848
508.72
158.9
49.8 %
100
110.43
69.5
48.47
3.8 %
30.5
4.279
2.7
90.663
57.1
137.65
136 %
86.6
-89.184
-668.3 %
-56.1
2.782
1.8
-0.553
-0.3
-86.955
-305.6 %
-54.7
-9.727
-6.1
-76.631
-148.7 %
-48.2
-0.162
471.92
106.09
55.6 %
100
59.368
56
46.717
217.2 %
44
5.611
5.3
42.578
40.1
58.324
-36.6 %
55
-11.607
85 %
-10.9
-9.761
-9.2
-0.064
-0.06
-21.438
68.5 %
-20.2
9.062
8.5
-30.807
51.7 %
-29.04
-0.061
505.04
68.174
-65.9 %
100
53.446
78.4
14.728
-11.6 %
21.6
3.578
5.2
60.393
88.6
91.957
-58.5 %
134.9
-77.229
62.3 %
-113.3
8.877
13
0.227
0.3
-68.126
69.5 %
-99.9
-1.193
-1.8
-63.782
68 %
-93.6
-0.13
490.63
199.85
-13.6 %
100
183.19
91.7
16.662
-79.2 %
8.3
7.324
3.7
162.45
81.3
221.55
78.5 %
110.9
-204.89
-367.1 %
-102.5
-11.32
-5.7
-8.517
-4.3
-223.6
-288.6 %
-111.9
-20.631
-10.3
-199.54
-254.3 %
-99.8
-0.371
537.75
231.25
-23.3 %
100
150.99
65.3
80.261
-34.8 %
34.7
4.36
1.9
89.297
38.6
124.13
22.8 %
53.7
-43.868
-299.8 %
-19
-7.578
-3.3
-6.09
-2.6
-57.536
-434.4 %
-24.9
-1.279
-0.6
-56.324
-627.3 %
-24.4
-0.105
538.27
301.44
-5.1 %
100
178.37
59.2
123.07
24.2 %
40.8
4.493
1.5
82.229
27.3
101.11
45.7 %
33.5
21.959
-26.3 %
7.3
-5.004
-1.7
0.25
0.08
17.205
-17.7 %
5.7
4.866
1.6
10.681
-36 %
3.5
0.026
415.17
317.5
372.3 %
100
218.4
68.8
99.1
156.8 %
31.2
5.3
1.7
63.5
20
69.4
-64.1 %
21.9
29.8
108.1 %
9.4
-9
-2.8
0.1
0.03
20.9
105.5 %
6.6
3
0.9
16.7
104.5 %
5.3
0.03
496
-116.6
-135.4 %
100
57.8
-49.6
-174.4
-254.1 %
149.6
12.7
-10.9
97.5
-83.6
193.5
104.3 %
-166
-368
-2089.2 %
315.6
2.6
-2.2
-14.9
12.8
-380.3
-1402.4 %
326.2
-11.1
9.5
-370.9
-1620.1 %
318.1
-2.47
149.6
329.6
8 %
100
216.4
65.7
113.2
-1.4 %
34.3
7.1
2.2
77.1
23.4
94.7
13.4 %
28.7
18.5
-40.9 %
5.6
-9.1
-2.8
19.8
6
29.2
-25.3 %
8.9
5.7
1.7
24.4
-30.1 %
7.4
0.03
813.2
305.2
19.6 %
100
190.4
62.4
114.8
26.7 %
37.6
6.4
2.1
51.8
17
83.5
82.3 %
27.4
31.3
-30.1 %
10.3
-12.8
-4.2
20.6
6.7
39.1
-4.9 %
12.8
3.6
1.2
34.9
11.9 %
11.4
0.07
503.1
255.2
-44.8 %
100
164.6
64.5
90.6
-17.6 %
35.5
6
2.4
54.8
21.5
45.8
-57.2 %
17.9
44.8
1444.8 %
17.6
-4.3
-1.7
0.6
0.2
41.1
695.7 %
16.1
10.1
4
31.2
510.5 %
12.2
0.07
445.4
462.2
35 %
100
352.3
76.2
109.9
-8.5 %
23.8
13.5
2.9
88.3
19.1
107
59.7 %
23.2
2.9
-94.5 %
0.6
-3.6
-0.8
-6.2
-1.3
-6.9
-112.5 %
-1.5
0.8
0.2
-7.6
-117.2 %
-1.6
-0.01
439.7
342.4
-14.8 %
100
222.3
64.9
120.1
-13.2 %
35.1
9.2
2.7
55
16.1
67
-19.3 %
19.6
53.2
-3.8 %
15.5
0.9
0.3
1.2
0.4
55.3
-22.5 %
16.2
11.4
3.3
44.3
-26.4 %
12.9
0.09
474.2
402.1
27 %
100
263.8
65.6
138.3
21.5 %
34.4
6.6
1.6
60.5
15
83
62.4 %
20.6
55.3
-11.8 %
13.8
-4.1
-1.02
20.1
5
71.4
24 %
17.8
11.3
2.8
60.2
29.2 %
15
0.13
474.2
316.6
-32.4 %
100
202.8
64.1
113.8
-26.2 %
35.9
7.3
2.3
54.4
17.2
51.1
-51.5 %
16.1
62.7
28.5 %
19.8
-5.7
-1.8
0.6
0.2
57.6
36.2 %
18.2
11.2
3.5
46.6
40.4 %
14.7
0.1
474.2
468.2
48.1 %
100
314.1
67.1
154.1
35.3 %
32.9
12.7
2.7
89.9
19.2
105.3
44.4 %
22.5
48.8
19.3 %
10.4
-2.1
-0.4
-4.5
-1
42.3
-10.6 %
9
9.2
2
33.2
-12.6 %
7.1
0.07
470
316.2
-9.3 %
100
202.4
64
113.9
-7.5 %
36
8.4
2.7
60.1
19
72.9
29.7 %
23.1
40.9
-39 %
12.9
1.2
0.4
5.2
1.6
47.3
-48.8 %
15
9.4
3
38
-51.2 %
12
0.08
470
348.5
31.1 %
100
225.3
64.6
123.2
30.9 %
35.4
—
0
54.4
15.6
56.2
-3.6 %
16.1
67
87.2 %
19.2
-2.3
-0.7
27.7
7.9
92.4
127 %
26.5
14.5
4.2
77.9
146.5 %
22.4
0.16
489
265.8
-39.9 %
100
171.7
64.6
94.1
-35.2 %
35.4
—
0
55.1
20.7
58.3
-25.4 %
21.9
35.8
-46.7 %
13.5
4.3
1.6
0.6
0.2
40.7
-37.8 %
15.3
9.1
3.4
31.6
-41.6 %
11.9
0.07
451
442.5
36.9 %
100
297.2
67.2
145.3
29.8 %
32.8
—
0
84.4
19.1
78.1
14 %
17.6
67.2
54.8 %
15.2
0.3
0.07
-2.1
-0.5
65.4
38 %
14.8
11.2
2.5
54.1
39.4 %
12.2
0.11
492
323.3
1.6 %
100
211.4
65.4
111.9
-0.8 %
34.6
—
0
65.1
20.1
68.5
30.5 %
21.2
43.4
-28 %
13.4
0.7
0.2
3.3
1
47.4
-46.4 %
14.7
8.6
2.7
38.8
-46.6 %
12
0.09
431.2
318.2
—
100
205.4
64.6
112.8
—
35.4
—
0
56.2
17.7
52.5
—
16.5
60.3
—
19
-2.1
-0.7
30.3
9.5
88.5
—
27.8
16
5
72.6
—
22.8
0.17
432.8