Zoy Home Statements
60
Data from Zoy Home`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Zoy Home Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
290.53
16.1 %
100
219.17
75.4
71.359
18.8 %
24.6
7.289
2.5
54.763
18.8
60.381
11 %
20.8
10.978
93.3 %
3.8
-0.622
-0.2
-0.073
-0.02
13.337
9.5 %
4.6
0.893
0.3
12.444
6 %
4.3
0.125
99.761
250.21
20.7 %
100
190.16
76
60.057
8.8 %
24
6.344
2.5
44.811
17.9
54.379
21.4 %
21.7
5.678
-45.4 %
2.3
8.774
3.5
0.165
0.07
12.176
97.1 %
4.9
0.433
0.2
11.743
97 %
4.7
0.122
96
207.32
10.7 %
100
152.13
73.4
55.193
65.9 %
26.6
4.641
2.2
41.274
19.9
44.791
-24.9 %
21.6
10.403
139.5 %
5
-6.702
-3.2
-0.067
-0.03
6.177
117 %
3
0.277
0.1
5.962
116 %
2.9
0.062
96
187.2
19.2 %
100
153.94
82.2
33.266
38 %
17.8
4.196
2.2
48.826
26.1
59.612
44.1 %
31.8
-26.347
-52.6 %
-14.07
-9.369
-5.005
-0.68
-0.4
-36.38
-306.1 %
-19.4
1.124
0.6
-37.308
-354.9 %
-19.9
-0.341
109.43
157.08
-3.2 %
100
132.98
84.7
24.097
-10.7 %
15.3
5.411
3.4
38.897
24.8
41.368
24.9 %
26.3
-17.27
-181.5 %
-11
9.244
5.9
-1.016
-0.6
-8.959
-354.3 %
-5.7
-0.759
-0.5
-8.201
-771 %
-5.2
-0.101
81.272
162.26
-24.7 %
100
135.28
83.4
26.98
-32 %
16.6
6.019
3.7
35.845
22.1
33.114
-11.2 %
20.4
-6.135
-358.4 %
-3.8
8.567
5.3
1.216
0.7
3.522
93.3 %
2.2
2.3
1.4
1.222
-49.1 %
0.8
0.015
80
215.5
-21.9 %
100
175.82
81.6
39.686
115 %
18.4
5.908
2.7
31.145
14.5
37.312
-15.4 %
17.3
2.374
109.3 %
1.1
-0.462
-0.2
-0.087
-0.04
1.823
106.5 %
0.8
-0.58
-0.3
2.402
109.7 %
1.1
0.03
80
276.01
19.9 %
100
257.55
93.3
18.461
-44 %
6.7
6.704
2.4
38.054
13.8
44.111
26.7 %
16
-25.65
-1256.9 %
-9.3
-1.487
-0.5
-0.647
-0.2
-27.885
-3018.9 %
-10.1
-3.087
-1.1
-24.799
-2205.3 %
-9
-0.31
80
230.21
-10.7 %
100
197.27
85.7
32.939
-24.7 %
14.3
7.36
3.2
27.301
11.9
34.829
-4.1 %
15.1
-1.89
-125.4 %
-0.8
1.21
0.5
-0.068
-0.03
-0.894
-117 %
-0.4
0.182
0.08
-1.076
-122.8 %
-0.5
-0.013
80
257.86
0.3 %
100
214.09
83
43.772
6.5 %
17
8.663
3.4
29.767
11.5
36.333
4.4 %
14.1
7.439
18.1 %
2.9
-2.611
-1.01
0.639
0.2
5.251
-21.6 %
2
0.534
0.2
4.717
-18.7 %
1.8
0.059
80
257.1
-27.2 %
100
216
84
41.1
209.6 %
16
5.7
2.2
28.2
11
34.8
168.1 %
13.5
6.3
-53.7 %
2.5
0.3
0.1
0.1
0.04
6.7
48.9 %
2.6
0.9
0.4
5.8
-7.9 %
2.3
0.07
80
353.2
13.8 %
100
390.7
110.6
-37.5
-138 %
-10.6
9.4
2.7
-56.2
-15.9
-51.1
-161.3 %
-14.5
13.6
-12.3 %
3.9
-8.3
-2.3
-0.7
-0.2
4.5
-75 %
1.3
-1.8
-0.5
6.3
-56.3 %
1.8
0.08
80
310.5
19 %
100
211.7
68.2
98.8
-6.9 %
31.8
8.9
2.9
75.7
24.4
83.3
3.9 %
26.8
15.5
-40.2 %
5
1.6
0.5
0.9
0.3
18
-31 %
5.8
3.6
1.2
14.4
-37.1 %
4.6
0.18
80
261
9.8 %
100
154.9
59.3
106.1
68.7 %
40.7
7.1
2.7
74.6
28.6
80.2
29.8 %
30.7
25.9
2058.3 %
9.9
0.3
0.1
-0.2
-0.08
26.1
1635.3 %
10
3.2
1.2
22.9
1372.2 %
8.8
0.29
80
237.7
-23.3 %
100
174.7
73.5
62.9
-31.9 %
26.5
8.2
3.4
59
24.8
61.8
-42.9 %
26
1.2
107.6 %
0.5
-3.4
-1.4
0.1
0.04
-1.7
89.3 %
-0.7
0.1
0.04
-1.8
86.5 %
-0.8
-0.02
80
309.9
14.3 %
100
217.5
70.2
92.4
19.5 %
29.8
13.6
4.4
89.4
28.8
108.2
53.9 %
34.9
-15.8
-325.7 %
-5.1
0.1
0.03
-0.2
-0.06
-15.9
-208.2 %
-5.1
-2.6
-0.8
-13.3
-218.8 %
-4.3
-0.17
80
271.1
7.8 %
100
193.8
71.5
77.3
19.5 %
28.5
10.1
3.7
64.6
23.8
70.3
63.9 %
25.9
7
-67.9 %
2.6
7.7
2.8
—
0
14.7
-50.7 %
5.4
3.5
1.3
11.2
-54.3 %
4.1
0.14
80
251.6
6.1 %
100
186.9
74.3
64.7
-3.4 %
25.7
9.3
3.7
41.9
16.7
42.9
-14.9 %
17.1
21.8
32.1 %
8.7
7.9
3.1
—
0
29.8
109.9 %
11.8
5.3
2.1
24.5
114.9 %
9.7
0.31
78.9
237.1
-8 %
100
170.2
71.8
67
-14.9 %
28.3
7.5
3.2
43.9
18.5
50.4
10.3 %
21.3
16.5
-50 %
7
-2.2
-0.9
—
0
14.2
-62.8 %
6
2.9
1.2
11.4
-67.4 %
4.8
0.14
81.1
257.6
11.9 %
100
178.9
69.4
78.7
19.6 %
30.6
8.9
3.5
37.7
14.6
45.7
3.9 %
17.7
33
52.1 %
12.8
5
1.9
—
0
38.2
32.2 %
14.8
3.1
1.2
35
45.2 %
13.6
0.52
67.4
230.2
0.4 %
100
164.4
71.4
65.8
33.7 %
28.6
7
3
38.4
16.7
44
13.4 %
19.1
21.7
108.7 %
9.4
7.2
3.1
—
0
28.9
29.6 %
12.6
4.7
2
24.1
26.2 %
10.5
0.3
80
229.2
34 %
100
180
78.5
49.2
22.4 %
21.5
7.3
3.2
35.2
15.4
38.8
24.4 %
16.9
10.4
16.9 %
4.5
11.4
5
0.5
0.2
22.3
265.6 %
9.7
3.2
1.4
19.1
247.3 %
8.3
0.2
91.6
171
-19.1 %
100
130.9
76.5
40.2
-31.7 %
23.5
5.7
3.3
25.6
15
31.2
24.3 %
18.2
8.9
-73.7 %
5.2
-2.7
-1.6
-0.2
-0.1
6.1
-82 %
3.6
0.5
0.3
5.5
-81.5 %
3.2
0.08
69.3
211.5
—
100
152.5
72.1
58.9
—
27.8
—
0
25
11.8
25.1
—
11.9
33.9
—
16
-0.7
-0.3
1.5
0.7
33.9
—
16
4.1
1.9
29.8
—
14.1
0.49
60.9