Shanghai Daimay Statements
60
Data from Shanghai Daimay`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Daimay Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 529.41
1.5 %
100
1 108.18
72.5
421.22
1.7 %
27.5
63.006
4.1
143.6
9.4
194.74
5.2 %
12.7
226.49
-1.2 %
14.8
10.379
0.7
1.6
0.1
238.46
5.2 %
15.6
38.078
2.5
200.39
8.3 %
13.1
0.158
1 271.35
1 507.03
9.8 %
100
1 092.75
72.5
414.28
11.6 %
27.5
57.609
3.8
151.82
10.1
185.07
12 %
12.3
229.21
11.3 %
15.2
-2.621
-0.2
0.064
0.004
226.65
24.6 %
15
41.692
2.8
184.96
20.2 %
12.3
0.145
1 271.35
1 372.07
-8.7 %
100
1 000.97
73
371.1
102 %
27
50.652
3.7
113.34
8.3
165.22
-14.3 %
12
205.88
2376.1 %
15
-26.933
-2
2.894
0.2
181.84
1109.6 %
13.3
28.019
2
153.82
84 %
11.2
0.121
1 271.35
1 502.93
8.6 %
100
1 319.21
87.8
183.72
-49.3 %
12.2
73.474
4.9
89.424
5.9
192.76
6.9 %
12.8
-9.045
-105 %
-0.6
38.004
2.5
-14.224
-0.9
15.033
-92.6 %
1
-68.578
-4.6
83.612
-52.5 %
5.6
0.066
1 271.35
1 384.19
22 %
100
1 022.09
73.8
362.09
19.7 %
26.2
44.386
3.2
141.27
10.2
180.26
6.8 %
13
181.83
36.1 %
13.1
20.57
1.5
0.702
0.05
202.93
2 %
14.7
26.856
1.9
176.07
5.5 %
12.7
0.141
1 249.32
1 134.65
0.9 %
100
832.27
73.4
302.38
-1.6 %
26.6
48.641
4.3
125.11
11
168.77
25.4 %
14.9
133.61
-22.6 %
11.8
54.37
4.8
11.021
1
199
14.8 %
17.5
32.131
2.8
166.87
16.5 %
14.7
0.178
937.83
1 124.03
11.8 %
100
816.72
72.7
307.31
218.9 %
27.3
41.071
3.7
93.659
8.3
134.6
-18.7 %
12
172.71
349.6 %
15.4
-1.2
-0.1
1.841
0.2
173.41
394.8 %
15.4
30.145
2.7
143.26
974.5 %
12.7
0.152
941.74
1 005.48
0.5 %
100
909.11
90.4
96.367
-65.7 %
9.6
54.723
5.4
95.253
9.5
165.57
13.5 %
16.5
-69.206
-151.3 %
-6.9
2.846
0.3
11.012
1.1
-58.819
-139 %
-5.8
-42.437
-4.2
-16.382
-112.5 %
-1.6
-0.017
941.74
1 000.03
-2 %
100
719.23
71.9
280.8
-8.3 %
28.1
48.772
4.9
100.7
10.1
145.82
5.4 %
14.6
134.98
-19.5 %
13.5
11.253
1.1
4.486
0.4
150.72
-15.3 %
15.1
19.754
2
130.97
-6.3 %
13.1
0.139
941.74
1 020.69
—
100
714.59
70
306.1
—
30
43.308
4.2
93.753
9.2
138.33
—
13.6
167.77
—
16.4
1.412
0.1
8.722
0.9
177.92
—
17.4
38.173
3.7
139.75
—
13.7
0.148
941.74