Chengdu Haoneng Statements
60
Data from Chengdu Haoneng`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Chengdu Haoneng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
509.37
14.3 %
100
362.43
71.2
146.95
17.1 %
28.8
22.434
4.4
35.427
7
52.32
-5.5 %
10.3
94.628
34.9 %
18.6
-24.513
-4.8
0.851
0.2
70.792
45.6 %
13.9
10.566
2.1
60.467
31.9 %
11.9
0.154
393.78
445.66
17.7 %
100
320.13
71.8
125.53
10.4 %
28.2
24.951
5.6
37.432
8.4
55.353
18.6 %
12.4
70.173
4.7 %
15.7
-22.137
-5
0.15
0.03
48.611
-0.1 %
10.9
3.072
0.7
45.856
5.9 %
10.3
0.117
391.64
378.72
-5.2 %
100
265.03
70
113.69
-6.4 %
30
21.549
5.7
28.981
7.7
46.675
-28 %
12.3
67.017
18.3 %
17.7
-18.286
-4.8
-0.01
-0.003
48.645
-1.5 %
12.8
5.501
1.5
43.317
-4.8 %
11.4
0.111
391.61
399.45
11 %
100
277.98
69.6
121.48
11.1 %
30.4
23.866
6
38.312
9.6
64.846
56.1 %
16.2
56.631
-16.5 %
14.2
-6.774
-1.7
-0.317
-0.08
49.373
-8.2 %
12.4
4.149
1
45.504
-5.6 %
11.4
0.116
393.57
360
18.8 %
100
250.61
69.6
109.39
7.4 %
30.4
24.646
6.8
27.349
7.6
41.543
-26.1 %
11.5
67.844
48.6 %
18.8
-12.383
-3.4
-1.69
-0.5
53.77
32.9 %
14.9
4.171
1.2
48.178
34.7 %
13.4
0.119
406.02
303.08
-25.9 %
100
201.22
66.4
101.85
-34 %
33.6
31.284
10.3
25.618
8.5
56.189
35.4 %
18.5
45.662
-59.5 %
15.1
-5.678
-1.9
0.438
0.1
40.455
-59.3 %
13.3
2.646
0.9
35.755
-56.4 %
11.8
0.092
389.48
409.19
7.8 %
100
254.91
62.3
154.29
89.7 %
37.7
20.945
5.1
26.364
6.4
41.489
-19.3 %
10.1
112.8
277.1 %
27.6
-12.984
-3.2
0.095
0.02
99.503
277.6 %
24.3
13.495
3.3
81.962
240.4 %
20
0.212
385.81
379.45
13.3 %
100
298.11
78.6
81.345
-34.5 %
21.4
21.292
5.6
35.946
9.5
51.43
-6.4 %
13.6
29.915
-56.7 %
7.9
-3.19
-0.8
0.404
0.1
26.353
-55.4 %
6.9
-0.261
-0.07
24.079
-48 %
6.3
0.068
356.18
334.78
-8 %
100
210.65
62.9
124.13
-12.9 %
37.1
18.892
5.6
38.024
11.4
54.966
-0.7 %
16.4
69.165
-20.7 %
20.7
-8.084
-2.4
-1.018
-0.3
59.126
-27.7 %
17.7
7.214
2.2
46.331
-26.3 %
13.8
0.118
393.67
364.07
-0.5 %
100
221.51
60.8
142.56
0 %
39.2
20.635
5.7
35.378
9.7
55.354
0.5 %
15.2
87.204
-0.3 %
24
-5.37
-1.5
0.325
0.09
81.778
-1.8 %
22.5
9.985
2.7
62.872
-5.2 %
17.3
0.16
393.77
365.9
-3.1 %
100
223.4
61.1
142.5
3.6 %
38.9
19.6
5.4
38
10.4
55.1
-32.2 %
15.1
87.5
55.4 %
23.9
-4.9
-1.3
0.1
0.03
83.3
55.7 %
22.8
12.4
3.4
66.3
72.2 %
18.1
0.3
223.6
377.5
22.7 %
100
239.9
63.5
137.6
32.2 %
36.5
23.4
6.2
59.2
15.7
81.3
155.7 %
21.5
56.3
-22.2 %
14.9
0.1
0.03
-2.8
-0.7
53.5
-24.8 %
14.2
7
1.9
38.5
-32.6 %
10.2
0.18
216.3
307.7
13.9 %
100
203.5
66.1
104.1
17.2 %
33.8
11.5
3.7
24.7
8
31.8
-31.8 %
10.3
72.4
71.6 %
23.5
-0.5
-0.2
—
0
71.1
53.6 %
23.1
8.8
2.9
57.1
37.9 %
18.6
0.26
216.3
270.1
25.3 %
100
181.3
67.1
88.8
24 %
32.9
13.1
4.9
26.4
9.8
46.6
108 %
17.3
42.2
-14.2 %
15.6
2.8
1
1.3
0.5
46.3
-6.7 %
17.1
4.4
1.6
41.4
3.8 %
15.3
0.2
209.1
215.5
-23.4 %
100
143.9
66.8
71.6
-23.3 %
33.2
8.3
3.9
15.5
7.2
22.4
-54.8 %
10.4
49.2
12.6 %
22.8
0.3
0.1
—
0
49.6
9.7 %
23
7.5
3.5
39.9
10.5 %
18.5
0.19
209.1
281.5
41 %
100
188.1
66.8
93.4
65 %
33.2
14.4
5.1
35.5
12.6
49.6
77.1 %
17.6
43.7
52.8 %
15.5
0.2
0.07
1.2
0.4
45.2
56.9 %
16.1
5.9
2.1
36.1
53 %
12.8
0.17
209.1
199.7
1 %
100
143.1
71.7
56.6
-1.7 %
28.3
11.5
5.8
16.9
8.5
28
-8.2 %
14
28.6
5.9 %
14.3
—
0
0.1
0.05
28.8
1.1 %
14.4
4.2
2.1
23.6
-0.8 %
11.8
0.11
209.1
197.8
-20.5 %
100
140.3
70.9
57.6
-16.4 %
29.1
11.8
6
20.5
10.4
30.5
23 %
15.4
27
-38.8 %
13.7
1.6
0.8
0.1
0.05
28.5
-38.4 %
14.4
4.5
2.3
23.8
-38 %
12
0.11
209.1
248.7
-0.9 %
100
179.8
72.3
68.9
-12.7 %
27.7
7.2
2.9
16.9
6.8
24.8
-29.7 %
10
44.1
1.4 %
17.7
2.1
0.8
0.1
0.04
46.3
-9.9 %
18.6
7.1
2.9
38.4
-9.2 %
15.4
0.18
209.1
250.9
13 %
100
172
68.6
78.9
5.2 %
31.4
10.8
4.3
24.9
9.9
35.3
24.7 %
14.1
43.5
-6.9 %
17.3
3.9
1.6
3.7
1.5
51.4
11 %
20.5
5.9
2.4
42.3
16.9 %
16.9
0.2
209.1
222.1
6.4 %
100
147.1
66.2
75
4.5 %
33.8
9.6
4.3
18.8
8.5
28.3
13.2 %
12.7
46.7
-0.2 %
21
-1.5
-0.7
1.7
0.8
46.3
-0.6 %
20.8
8.2
3.7
36.2
1.4 %
16.3
0.17
209.1
208.7
-16 %
100
136.9
65.6
71.8
-14.3 %
34.4
—
0
28.3
13.6
25
5.9 %
12
46.8
-22.1 %
22.4
4.2
2
-4.5
-2.2
46.6
-19.7 %
22.3
5.9
2.8
35.7
-23.7 %
17.1
0.17
209.1
248.6
-4.1 %
100
164.8
66.3
83.8
-3.5 %
33.7
—
0
23.5
9.5
23.6
-44.1 %
9.5
60.1
34.8 %
24.2
-2.1
-0.8
—
0
58
28.3 %
23.3
8.6
3.5
46.8
25.1 %
18.8
0.22
209.1
259.2
30.3 %
100
172.4
66.5
86.8
26.3 %
33.5
9.3
3.6
32.3
12.5
42.2
68.1 %
16.3
44.6
2.1 %
17.2
0.8
0.3
0.2
0.08
45.2
9.7 %
17.4
6
2.3
37.4
8.4 %
14.4
0.21
175.3
199
-6 %
100
130.3
65.5
68.7
-8.8 %
34.5
7.1
3.6
16.8
8.4
25.1
6.4 %
12.6
43.7
-15.3 %
22
-2.4
-1.2
-0.4
-0.2
41.2
-15.7 %
20.7
6.8
3.4
34.5
-18.6 %
17.3
0.22
156.8
211.6
—
100
136.3
64.4
75.3
—
35.6
—
0
23.7
11.2
23.6
—
11.2
51.6
—
24.4
-3.1
-1.5
0.4
0.2
48.9
—
23.1
6.4
3
42.4
—
20
0.27
156.8