Ningbo Heli Statements
60
Data from Ningbo Heli`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Ningbo Heli Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
175.34
0.9 %
100
131.41
74.9
43.933
-0.4 %
25.1
8.906
5.1
17.593
10
32.262
14.7 %
18.4
11.671
-27 %
6.7
-0.104
-0.06
0.034
0.02
12.543
-31.6 %
7.2
0.59
0.3
11.953
-28.2 %
6.8
0.076
156.8
173.77
37.7 %
100
129.65
74.6
44.116
15.4 %
25.4
9.392
5.4
18.067
10.4
28.131
17.5 %
16.2
15.985
11.9 %
9.2
3.443
2
0.064
0.04
18.333
25.3 %
10.5
1.687
1
16.645
25.8 %
9.6
0.106
156.8
126.21
-40 %
100
87.984
69.7
38.228
-25.7 %
30.3
7.511
6
14.281
11.3
23.946
-32.4 %
19
14.282
-10.7 %
11.3
0.358
0.3
0.015
0.01
14.626
-23.2 %
11.6
1.391
1.1
13.235
-24.7 %
10.5
0.084
156.8
210.46
29.5 %
100
159.03
75.6
51.425
27.9 %
24.4
7.409
3.5
20.498
9.7
35.432
37.2 %
16.8
15.992
11.2 %
7.6
3.041
1.4
-0.007
-0.003
19.034
29.7 %
9
1.446
0.7
17.587
35.6 %
8.4
0.112
156.8
162.58
-9.1 %
100
122.37
75.3
40.204
-18.4 %
24.7
7.654
4.7
16.02
9.9
25.823
-16.6 %
15.9
14.38
-21.6 %
8.8
0.049
0.03
0.127
0.08
14.672
-18.5 %
9
1.702
1
12.97
-22.8 %
8
0.083
156.8
178.87
34 %
100
129.57
72.4
49.296
60 %
27.6
10.247
5.7
20.066
11.2
30.957
91 %
17.3
18.34
25.7 %
10.3
0.463
0.3
-0.792
-0.4
18.008
42.7 %
10.1
1.202
0.7
16.806
45.2 %
9.4
0.107
156.8
133.48
-36.9 %
100
102.68
76.9
30.803
-35.2 %
23.1
7.534
5.6
11.264
8.4
16.211
-49.9 %
12.1
14.592
-3.8 %
10.9
-2.613
-2
0.613
0.5
12.624
-5.8 %
9.5
1.053
0.8
11.57
-5.8 %
8.7
0.074
156.8
211.55
50 %
100
164.04
77.5
47.506
35.3 %
22.5
8.518
4
21.642
10.2
32.333
85 %
15.3
15.172
-13.9 %
7.2
-1.919
-0.9
0.141
0.07
13.397
-15.9 %
6.3
1.116
0.5
12.281
-19.9 %
5.8
0.078
156.8
140.99
-38.8 %
100
105.89
75.1
35.1
-40.5 %
24.9
8.355
5.9
12.701
9
17.476
-43.9 %
12.4
17.624
-36.6 %
12.5
-0.908
-0.6
-0.295
-0.2
15.922
-41.2 %
11.3
0.591
0.4
15.331
-35.8 %
10.9
0.098
156.8
230.26
89.8 %
100
171.31
74.4
58.951
95.9 %
25.6
10.406
4.5
24.4
10.6
31.149
127.4 %
13.5
27.802
69.5 %
12.1
-0.756
-0.3
0.015
0.007
27.062
79.2 %
11.8
3.167
1.4
23.895
78.3 %
10.4
0.152
156.8
121.3
-41.6 %
100
91.1
75.1
30.1
-37.6 %
24.8
5.8
4.8
10.1
8.3
13.7
-51.4 %
11.3
16.4
-18 %
13.5
-1.3
-1.07
0.1
0.08
15.1
-20.9 %
12.4
1.7
1.4
13.4
-18.3 %
11
0.09
156.8
207.8
63.1 %
100
159.6
76.8
48.2
26.8 %
23.2
4.1
2
18.1
8.7
28.2
65.9 %
13.6
20
-4.8 %
9.6
-0.9
-0.4
-0.2
-0.1
19.1
-4.5 %
9.2
2.6
1.3
16.4
-6.3 %
7.9
0.1
156.8
127.4
-24 %
100
89.4
70.2
38
-23.7 %
29.8
4.8
3.8
12.9
10.1
17
-35.6 %
13.3
21
-10.3 %
16.5
-1.4
-1.1
0.2
0.2
20
-20.6 %
15.7
2.4
1.9
17.5
-20.5 %
13.7
0.11
156.8
167.7
65.7 %
100
117.9
70.3
49.8
49.1 %
29.7
5.6
3.3
20.2
12
26.4
135.7 %
15.7
23.4
4.9 %
14
1.8
1.1
—
0
25.2
20 %
15
3.2
1.9
22
22.9 %
13.1
0.14
156.8
101.2
-48.9 %
100
67.7
66.9
33.4
-42.6 %
33
6.4
6.3
9.5
9.4
11.2
-67.9 %
11.1
22.3
-4.7 %
22
-0.7
-0.7
-0.6
-0.6
21
-1.9 %
20.8
3
3
17.9
-6.3 %
17.7
0.11
156.8
197.9
61 %
100
139.7
70.6
58.2
52 %
29.4
5.1
2.6
27
13.6
34.9
60.8 %
17.6
23.4
41 %
11.8
-1.5
-0.8
-0.4
-0.2
21.4
29.7 %
10.8
2.3
1.2
19.1
36.4 %
9.7
0.12
156.8
122.9
-26.8 %
100
84.6
68.8
38.3
-26.3 %
31.2
5.7
4.6
14.2
11.6
21.7
-0.5 %
17.7
16.6
-45 %
13.5
—
0
-0.2
-0.2
16.5
-48.9 %
13.4
2.5
2
14
-49.3 %
11.4
0.09
156.8
168
37.5 %
100
116
69
52
31.6 %
31
5.1
3
20.4
12.1
21.8
13.5 %
13
30.2
48 %
18
2
1.2
0.1
0.06
32.3
78.5 %
19.2
4.7
2.8
27.6
81.6 %
16.4
0.18
156.8
122.2
-39.2 %
100
82.6
67.6
39.5
-42.8 %
32.3
4.5
3.7
14.7
12
19.2
-42.5 %
15.7
20.4
-42.9 %
16.7
-2.3
-1.9
—
0
18.1
-49.7 %
14.8
2.9
2.4
15.2
-50 %
12.4
0.1
156.8
201.1
51.2 %
100
132
65.6
69
73.8 %
34.3
3.7
1.8
25.6
12.7
33.4
74.9 %
16.6
35.7
73.3 %
17.8
0.1
0.05
0.7
0.3
36
44 %
17.9
5.7
2.8
30.4
44.1 %
15.1
0.19
156.8
133
-21.4 %
100
93.3
70.2
39.7
-32.3 %
29.8
4.9
3.7
13.1
9.8
19.1
-24.2 %
14.4
20.6
-38.3 %
15.5
4.2
3.2
0.2
0.2
25
-37.2 %
18.8
3.9
2.9
21.1
-37.2 %
15.9
0.13
156.8
169.2
59 %
100
110.5
65.3
58.6
77.6 %
34.6
—
0
22.9
13.5
25.2
51.8 %
14.9
33.4
103.7 %
19.7
3.1
1.8
3.2
1.9
39.8
163.6 %
23.5
6.1
3.6
33.6
166.7 %
19.9
0.21
156.8
106.4
-44.4 %
100
73.4
69
33
-51 %
31
—
0
17.1
16.1
16.6
-37.4 %
15.6
16.4
-59.9 %
15.4
-1.6
-1.5
0.3
0.3
15.1
-55.2 %
14.2
2.5
2.3
12.6
-55.8 %
11.8
0.08
156.8
191.2
79.4 %
123.9
67.3
114.3 %
5.2
26.6
26.5
63.6 %
40.9
169.1 %
-1.9
-4.3
33.7
78.3 %
5.2
28.5
77 %
0.1
274.4
106.6
-30.5 %
75.2
31.4
-42.3 %
4.3
11.1
16.2
-18.6 %
15.2
-55.9 %
-1.8
5.7
18.9
-43.1 %
2.8
16.1
-43.1 %
0.14
117.6
153.4
73.7 %
99
54.4
97.8 %
—
22.5
19.9
26.8 %
34.5
192.4 %
-1.1
0.7
33.2
222.3 %
5
28.3
218 %
0.24
117.6
88.3
-48.1 %
60.8
27.5
-56.8 %
—
15.7
15.7
-42.7 %
11.8
-67.6 %
-1.6
0.1
10.3
-74 %
1.4
8.9
-73.3 %
0.08
117.6
170.2
89.7 %
106.4
63.7
131.6 %
3.4
23.3
27.4
76.8 %
36.4
203.3 %
-1.3
4.7
39.6
216.8 %
6.3
33.3
202.7 %
0.28
117.6
89.7
—
62.2
27.5
—
3.9
11
15.5
—
12
—
-1.6
2.2
12.5
—
1.5
11
—
0.09
117.6