Shanghai Jin Statements
90
Data from Shanghai Jin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Jin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
520.45
4.1 %
100
417.51
80.2
102.95
30.1 %
19.8
0.052
0.01
94.323
18.1
94.542
20.9 %
18.2
8.405
762.9 %
1.6
38.609
7.4
1.281
0.2
48.3
-28.4 %
9.3
2.01
0.4
42.147
-30.8 %
8.1
0.076
551.61
500.17
5.5 %
100
421.01
84.2
79.151
-7.3 %
15.8
0.045
0.009
80.255
16
78.177
-7.1 %
15.6
0.974
-14.8 %
0.2
64.945
13
-0.716
-0.1
67.431
223.8 %
13.5
2.618
0.5
60.896
315.1 %
12.2
0.11
551.58
473.88
-20.7 %
100
388.54
82
85.34
72.8 %
18
0.139
0.03
84.562
17.8
84.197
-21.4 %
17.8
1.143
102 %
0.2
12.838
2.7
1.527
0.3
20.828
26.9 %
4.4
1.783
0.4
14.672
196.3 %
3.1
0.027
551.61
597.55
-9 %
100
548.18
91.7
49.374
-29.5 %
8.3
0.22
0.04
111.02
18.6
107.07
-10.8 %
17.9
-57.693
-15.4 %
-9.7
63.691
10.7
4.263
0.7
16.41
47.5 %
2.7
4.022
0.7
4.952
-67.9 %
0.8
0.009
551.61
656.47
104.8 %
100
586.48
89.3
69.988
299.9 %
10.7
0.028
0.004
124.07
18.9
120
71.8 %
18.3
-50.008
52.3 %
-7.6
57.612
8.8
0.887
0.1
11.128
115.7 %
1.7
0.325
0.05
15.404
124.6 %
2.3
0.028
551.61
320.5
-37.6 %
100
355.5
110.9
-35.003
-165.3 %
-10.9
—
0
72.504
22.6
69.864
-17.1 %
21.8
-104.87
-241.7 %
-32.7
33.517
10.5
0.148
0.05
-71.078
-109.4 %
-22.2
2.073
0.6
-62.642
-111.1 %
-19.5
-0.114
551.05
513.49
-12.6 %
100
459.92
89.6
53.565
480.2 %
10.4
1.179
0.2
86.834
16.9
84.256
459.5 %
16.4
-30.692
-426.8 %
-6
14.035
2.7
0.272
0.05
755.15
1154.3 %
147.1
193.54
37.7
564.9
1351.1 %
110
1.024
551.61
587.51
-19.3 %
100
578.28
98.4
9.232
-93.3 %
1.6
3.391
0.6
14.829
2.5
15.059
-90.5 %
2.6
-5.827
72.2 %
-1
19.219
3.3
9.065
1.5
60.207
60.2 %
10.2
15.893
2.7
38.93
19.6 %
6.6
0.071
551.61
727.96
5.2 %
100
590.79
81.2
137.17
91.2 %
18.8
13.215
1.8
144.45
19.8
158.11
78.8 %
21.7
-20.944
-25.7 %
-2.9
50.621
7
2.263
0.3
37.581
144.6 %
5.2
5.669
0.8
32.551
134.5 %
4.5
0.059
551.68
692.23
-2.1 %
100
620.47
89.6
71.754
-41.7 %
10.4
4.674
0.7
86.774
12.5
88.416
-16.4 %
12.8
-16.662
-196.9 %
-2.4
22.565
3.3
-0.976
-0.1
15.365
-73.7 %
2.2
6.605
1
13.882
-65.4 %
2
0.025
557.17
707.4
2.5 %
100
584.4
82.6
123
79.6 %
17.4
—
0
106.7
15.1
105.8
-45.4 %
15
17.2
113.7 %
2.4
36.5
5.2
1.6
0.2
58.4
-77.6 %
8.3
4.9
0.7
40.1
-77.1 %
5.7
0.07
551.6
690.2
-16.2 %
100
621.7
90.1
68.5
-29.7 %
9.9
—
0
185.8
26.9
193.8
82.7 %
28.1
-125.2
-1339.1 %
-18.1
30.1
4.4
-0.9
-0.1
260.4
731.9 %
37.7
82.5
12
174.9
820.5 %
25.3
0.32
551.6
823.4
27.2 %
100
726
88.2
97.4
34.7 %
11.8
—
0
108.3
13.2
106.1
10.5 %
12.9
-8.7
63.3 %
-1.06
27.8
3.4
0.5
0.06
31.3
82 %
3.8
3.5
0.4
19
140.5 %
2.3
0.03
551.6
647.4
29.2 %
100
575.1
88.8
72.3
-14.4 %
11.2
—
0
95.5
14.8
96
37.5 %
14.8
-23.7
-261.2 %
-3.7
33.9
5.2
5.3
0.8
17.2
-68.6 %
2.7
10.9
1.7
7.9
-80.2 %
1.2
0.01
551.6
500.9
-33.4 %
100
416.4
83.1
84.5
-29.3 %
16.9
—
0
72.9
14.6
69.8
-28 %
13.9
14.7
-34.7 %
2.9
36.5
7.3
0.9
0.2
54.7
-31.4 %
10.9
0.6
0.1
39.8
-28 %
7.9
0.07
551.6
752.2
25.2 %
100
632.7
84.1
119.5
75.5 %
15.9
—
0
97.4
12.9
96.9
75.9 %
12.9
22.5
73.1 %
3
46.4
6.2
0.3
0.04
79.7
15.2 %
10.6
18
2.4
55.3
11.3 %
7.4
0.1
553.8
601
-4.8 %
100
532.9
88.7
68.1
-42.6 %
11.3
—
0
55.6
9.3
55.1
-29 %
9.2
13
-68.4 %
2.2
44.8
7.5
1
0.2
69.2
-40.5 %
11.5
8.4
1.4
49.7
-41.4 %
8.3
0.09
551.6
631.3
12.2 %
100
512.6
81.2
118.7
22.1 %
18.8
—
0
79
12.5
77.6
-4.2 %
12.3
41.1
155.3 %
6.5
51.5
8.2
7
1.1
116.4
15.8 %
18.4
16.6
2.6
84.8
9.6 %
13.4
0.15
550.4
562.7
-15.1 %
100
465.5
82.7
97.2
-11 %
17.3
—
0
81.3
14.4
81
-61.3 %
14.4
16.1
116.1 %
2.9
83
14.8
1.4
0.2
100.5
41 %
17.9
11.2
2
77.4
38 %
13.8
0.14
552.8
662.4
4.4 %
100
553.2
83.5
109.2
8.3 %
16.5
—
0
209.9
31.7
209.3
191.1 %
31.6
-100.1
-447.6 %
-15.1
162.9
24.6
1.9
0.3
71.3
2.1 %
10.8
1.8
0.3
56.1
14.7 %
8.5
0.1
551.6
634.5
8.7 %
100
533.8
84.1
100.8
7.7 %
15.9
—
0
72.8
11.5
71.9
-5 %
11.3
28.8
60.9 %
4.5
36.5
5.8
3.2
0.5
69.8
-36.1 %
11
10.8
1.7
48.9
-42.6 %
7.7
0.09
551.6
583.8
5.2 %
100
490.2
84
93.6
-15.4 %
16
—
0
77
13.2
75.7
6.9 %
13
17.9
-54.9 %
3.1
79
13.5
6.4
1.1
109.3
8.8 %
18.7
9.2
1.6
85.2
10.9 %
14.6
0.15
551.6
554.7
-4.3 %
100
444.1
80.1
110.6
29.4 %
19.9
—
0
71.1
12.8
70.8
6.5 %
12.8
39.7
108.9 %
7.2
32.8
5.9
1.5
0.3
100.5
13.9 %
18.1
11.5
2.1
76.8
26.5 %
13.8
0.14
551.6
579.6
-3.4 %
494.1
85.5
-12.9 %
—
67.3
66.5
-8.1 %
19
-26.4 %
55.8
13.1
88.2
12.4 %
8.4
60.7
5.7 %
0.11
551.6
600
-6.1 %
501.8
98.2
8.3 %
—
72.7
72.4
-2.2 %
25.8
53.6 %
44.2
2.5
78.5
-3.8 %
11.1
57.4
3.4 %
0.1
551.6
639.2
16.2 %
548.5
90.7
-16.3 %
—
74.9
74
-0.3 %
16.8
-50.9 %
61.9
1.1
81.6
-14.6 %
7.9
55.5
-24.9 %
0.1
551.6
549.9
-9.7 %
441.5
108.4
35 %
—
74.1
74.2
19.5 %
34.2
87.9 %
59
2.7
95.5
15.5 %
10.1
73.9
24.8 %
0.13
551.6
609.2
4.4 %
528.9
80.3
-31 %
—
62.6
62.1
-32 %
18.2
-27.2 %
51.5
8.6
82.7
14.4 %
7.7
59.2
17.9 %
0.11
551.6
583.6
2.8 %
467.2
116.4
25.3 %
—
88.7
91.3
18.1 %
25
60.3 %
32.2
10.1
72.3
-24.7 %
12.3
50.2
-35.8 %
0.09
551.6
567.9
-4.7 %
475
92.9
-18.9 %
—
77.1
77.3
0.1 %
15.6
-58.2 %
78.3
1.4
96
36.4 %
5.2
78.2
58.3 %
0.14
551.6
595.6
-5.1 %
481
114.5
26.5 %
—
77.2
77.2
-11.5 %
37.3
1030.3 %
31.8
0.9
70.4
-21.7 %
11.1
49.4
-24.7 %
0.09
551.6
627.6
16.8 %
537.1
90.5
-16.3 %
—
87.1
87.2
8.7 %
3.3
-88.2 %
59.1
27.5
89.9
50.8 %
8.7
65.6
60 %
0.12
551.6
537.4
-2.4 %
429.3
108.1
13.8 %
—
80.2
80.2
6.5 %
27.9
40.9 %
26.8
4.9
59.6
-34.1 %
9.9
41
-38.5 %
0.07
551.6
550.5
7.2 %
455.4
95
-19.8 %
—
75.2
75.3
-10.5 %
19.8
-42.3 %
68.4
2.3
90.5
35.3 %
9.7
66.7
38.1 %
0.12
549
513.5
-11.1 %
395.1
118.4
14.8 %
—
84.1
84.1
-16.6 %
34.3
1391.3 %
29.6
3
66.9
-8.1 %
10.9
48.3
5.5 %
0.09
551.6
577.8
4.8 %
474.7
103.1
-8 %
—
100.6
100.8
11.8 %
2.3
-89.5 %
52.2
18.3
72.8
-28.3 %
10.7
45.8
-30.5 %
0.08
551.6
551.5
1.1 %
439.5
112.1
11.1 %
—
90.2
90.2
13.5 %
21.9
2.3 %
70.8
8.9
101.6
28 %
21
65.9
17.3 %
0.12
551.6
545.7
7.6 %
444.8
100.9
-13 %
—
79.5
79.5
3.9 %
21.4
-46 %
54.3
3.7
79.4
21.2 %
8.5
56.2
21.4 %
0.1
551.6
507.1
-7.8 %
391
116
25.5 %
—
76.4
76.5
-12 %
39.6
607.1 %
21.4
4.5
65.5
9.7 %
11.4
46.3
7.2 %
0.08
551.6
550.1
5.1 %
457.7
92.4
-6.8 %
—
87.1
86.9
-0.5 %
5.6
-52.1 %
42.1
12
59.7
-56 %
6
43.2
-55.3 %
0.08
551.6
523.6
0.5 %
424.5
99.1
-4.8 %
—
87.4
87.3
12.1 %
11.7
-55.3 %
110
13.9
135.6
86.8 %
29.5
96.6
94.4 %
0.18
551.6
521.2
5.6 %
417.1
104.1
-7 %
—
78
77.9
6.7 %
26.2
-32.5 %
39.8
6.6
72.6
12.7 %
8.9
49.7
9.5 %
0.09
551.6
493.7
-1 %
381.9
111.9
26.4 %
—
73.1
73
-9.8 %
38.8
410.5 %
19
6.6
64.4
-5.4 %
11.2
45.4
-3 %
0.08
551.6
498.9
—
410.4
88.5
—
—
80.7
80.9
—
7.6
—
45.2
15.3
68.1
—
8.4
46.8
—
0.08
551.6