Zhonglu Statements
90
Data from Zhonglu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Zhonglu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
272.72
1 %
100
230.76
84.6
41.963
5.8 %
15.4
2.981
1.1
33.183
12.2
35.577
3.9 %
13
6.386
17.9 %
2.3
-0.879
-0.3
-0.7
-0.3
4.808
5.5 %
1.8
2.233
0.8
1.644
-72.4 %
0.6
0.005
321.45
270.09
43.1 %
100
230.41
85.3
39.672
21.2 %
14.7
3.12
1.2
31.542
11.7
34.257
17.8 %
12.7
5.415
48 %
2
1.594
0.6
-2.454
-0.9
4.555
116.3 %
1.7
-1.065
-0.4
5.954
223.2 %
2.2
0.018
328.25
188.75
-15.3 %
100
156.01
82.7
32.739
105.1 %
17.3
5.381
2.9
24.563
13
29.081
8.1 %
15.4
3.658
133.5 %
1.9
-1.3
-0.7
-0.253
-0.1
2.106
101.5 %
1.1
1.041
0.6
1.842
101.8 %
1
0.006
321.45
222.95
-28.9 %
100
206.99
92.8
15.962
-64.5 %
7.2
5.743
2.6
19.933
8.9
26.891
-27 %
12.1
-10.929
-233.3 %
-4.9
-88.081
-39.5
-41.76
-18.7
-140.56
-763.6 %
-63.05
-33.378
-15
-102.48
-783.6 %
-46
-0.319
321.45
313.4
21 %
100
268.38
85.6
45.018
8.7 %
14.4
6.064
1.9
30.987
9.9
36.819
28.4 %
11.7
8.199
-35.6 %
2.6
9.739
3.1
0.588
0.2
21.181
138.7 %
6.8
7.199
2.3
14.992
43.6 %
4.8
0.047
321.45
259.05
96.1 %
100
217.63
84
41.423
118.3 %
16
5.944
2.3
21.059
8.1
28.683
-6.7 %
11.1
12.74
208.3 %
4.9
-0.203
-0.08
-3.663
-1.4
8.874
732.7 %
3.4
-0.131
-0.05
10.442
1354.9 %
4
0.037
284.06
132.09
-23.8 %
100
113.11
85.6
18.973
-10.9 %
14.4
8.54
6.5
22.601
17.1
30.74
-3.6 %
23.3
-11.767
-11.2 %
-8.9
9.541
7.2
-0.031
-0.02
1.066
-93.6 %
0.8
3.707
2.8
0.718
-94.8 %
0.5
0.002
358.84
173.32
-13.6 %
100
152.03
87.7
21.295
-29.1 %
12.3
9.651
5.6
21.969
12.7
31.876
-8 %
18.4
-10.581
-131 %
-6.1
26.066
15
0.026
0.01
16.574
1525.1 %
9.6
5.885
3.4
13.911
406.7 %
8
0.043
321.45
200.55
-4.9 %
100
170.5
85
30.056
21.1 %
15
10.699
5.3
24.039
12
34.637
22.3 %
17.3
-4.581
-30.7 %
-2.3
5.599
2.8
0.002
0.001
1.02
-95.2 %
0.5
1.794
0.9
2.745
-85.7 %
1.4
0.01
282.18
210.84
53.4 %
100
186.02
88.2
24.814
15.4 %
11.8
8.003
3.8
20.583
9.8
28.32
-4.3 %
13.4
-3.506
56.7 %
-1.7
24.8
11.8
-0.03
-0.01
21.292
10745.8 %
10.1
5.743
2.7
19.204
1377.3 %
9.1
0.053
360.72
137.4
-13.2 %
100
115.9
84.4
21.5
-19.8 %
15.6
7
5.1
22.7
16.5
29.6
-6 %
21.5
-8.1
-72.3 %
-5.9
7.9
5.7
—
0
-0.2
-100.2 %
-0.1
1.1
0.8
1.3
-98.2 %
0.9
—
321.4
158.3
-35.4 %
100
131.5
83.1
26.8
-13.8 %
16.9
6.6
4.2
20.4
12.9
31.5
18.9 %
19.9
-4.7
-202.2 %
-3
105.6
66.7
-0.6
-0.4
100.4
2181.8 %
63.4
29
18.3
74
1074.6 %
46.7
0.23
321.4
244.9
6.3 %
100
213.8
87.3
31.1
-5.5 %
12.7
6.2
2.5
20.4
8.3
26.5
-25.4 %
10.8
4.6
276.9 %
1.9
-0.2
-0.08
—
0
4.4
128.8 %
1.8
1.6
0.7
6.3
149.2 %
2.6
0.02
329.6
230.4
128.6 %
100
197.5
85.7
32.9
125.3 %
14.3
7.7
3.3
28.2
12.2
35.5
43.1 %
15.4
-2.6
74.3 %
-1.1
-12.9
-5.6
0.2
0.09
-15.3
-156.9 %
-6.6
1.1
0.5
-12.8
-144.8 %
-5.6
-0.04
315.5
100.8
-23.1 %
100
86.1
85.4
14.6
-16.6 %
14.5
6.8
6.7
18.2
18.1
24.8
-42.5 %
24.6
-10.1
60.5 %
-10.02
33
32.7
—
0
26.9
167.6 %
26.7
1.3
1.3
28.6
173.3 %
28.4
0.09
317.7
131.1
-16.5 %
100
113.6
86.7
17.5
-18.6 %
13.3
7.3
5.6
31.2
23.8
43.1
75.2 %
32.9
-25.6
-753.3 %
-19.5
-14.3
-10.9
0.3
0.2
-39.8
-1426.7 %
-30.4
3.3
2.5
-39
-895.9 %
-29.7
-0.13
297.5
157
-9.9 %
100
135.4
86.2
21.5
76.2 %
13.7
8.2
5.2
16.4
10.4
24.6
-44.1 %
15.7
-3
90.6 %
-1.9
1.7
1.1
-0.1
-0.06
3
109 %
1.9
0.7
0.4
4.9
116 %
3.1
0.02
324.8
174.3
42.5 %
100
162.1
93
12.2
-47.6 %
7
8.4
4.8
32.7
18.8
44
93 %
25.2
-31.8
-5400 %
-18.2
-1.6
-0.9
—
0
-33.4
-33300 %
-19.2
0.4
0.2
-30.6
-2012.5 %
-17.6
-0.1
321.9
122.3
-1.5 %
100
99
80.9
23.3
46.5 %
19.1
7.1
5.8
15.4
12.6
22.8
-46.9 %
18.6
0.6
102.2 %
0.5
-0.4
-0.3
-0.3
-0.2
-0.1
97.8 %
-0.08
1.1
0.9
1.6
118.2 %
1.3
0.01
321.4
124.1
-23.6 %
100
108.3
87.3
15.9
-24.3 %
12.8
11.9
9.6
22.3
18
42.9
100.5 %
34.6
-27
-8900 %
-21.8
22.1
17.8
0.1
0.08
-4.5
-742.9 %
-3.6
6.8
5.5
-8.8
-438.5 %
-7.09
-0.03
321.4
162.5
22.5 %
100
141.4
87
21
62.8 %
12.9
5.5
3.4
16.8
10.3
21.4
-24.4 %
13.2
-0.3
98 %
-0.2
1.1
0.7
-0.2
-0.1
0.7
-93.1 %
0.4
0.2
0.1
2.6
-70.8 %
1.6
0.01
321.4
132.6
21.1 %
100
119.7
90.3
12.9
-25.4 %
9.7
—
0
13.6
10.3
28.3
33.5 %
21.3
-15.3
-292.3 %
-11.5
24.9
18.8
—
0
10.1
2625 %
7.6
3.4
2.6
8.9
270.8 %
6.7
0.03
325
109.5
-14.5 %
100
92.2
84.2
17.3
61.7 %
15.8
—
0
21.7
19.8
21.2
60.6 %
19.4
-3.9
-50 %
-3.6
4
3.7
-0.6
-0.5
-0.4
-Infinity %
-0.4
—
0
2.4
260 %
2.2
0.01
321.4
128.1
-22.4 %
117.4
10.7
-45.1 %
—
12
13.2
-34.7 %
-2.6
-271.4 %
2.5
0.1
—
-100 %
3.6
-1.5
-171.4 %
—
321.4
165
-13.6 %
145.5
19.5
-17 %
7.1
13.7
20.2
1 %
-0.7
-120 %
1.1
-0.3
0.1
-97.9 %
0.1
2.1
-55.3 %
0.01
321.4
191
58.8 %
167.5
23.5
97.5 %
—
13.7
20
-15.3 %
3.5
129.7 %
0.7
0.6
4.8
-79.4 %
2.3
4.7
-81.9 %
0.01
325
120.3
-35.4 %
108.4
11.9
30.8 %
—
24.6
23.6
38 %
-11.8
-47.5 %
35.1
—
23.3
214.9 %
-0.2
26
138.5 %
0.08
321.4
186.1
-5.4 %
177
9.1
-30.5 %
—
23.8
17.1
-48.3 %
-8
60 %
0.2
15.6
7.4
-92.2 %
-0.8
10.9
-83.5 %
0.03
321.4
196.8
20.3 %
183.7
13.1
-42.5 %
—
31.6
33.1
-79.4 %
-20
85.5 %
11.1
103.2
94.3
925 %
27.2
66
735.4 %
0.21
321.4
163.6
21.5 %
140.8
22.8
52 %
—
159.3
160.8
466.2 %
-138
-929.9 %
-0.4
147.7
9.2
61.4 %
3.6
7.9
43.6 %
0.02
321.4
134.6
-26.2 %
119.6
15
-60.9 %
—
28.5
28.4
-21.8 %
-13.4
-709.1 %
-3.7
22.7
5.7
9.6 %
2.7
5.5
-41.5 %
0.02
321.4
182.3
-1.3 %
143.9
38.4
16 %
—
41.1
36.3
19.8 %
2.2
-21.4 %
-14
17.1
5.2
333.3 %
-1.3
9.4
213.3 %
0.03
321.4
184.7
22.7 %
151.6
33.1
175.8 %
—
32
30.3
-46.8 %
2.8
106.2 %
-2.2
0.6
1.2
-97.7 %
0.3
3
-91.5 %
0.01
321.4
150.5
8.4 %
138.5
12
-56 %
—
38.7
57
209.8 %
-45
-605.6 %
96.9
0.9
52.8
1289.5 %
18.3
35.4
763.4 %
0.11
336.7
138.9
-14.3 %
111.6
27.3
106.8 %
—
25.4
18.4
-72.4 %
8.9
116.7 %
-5.6
0.5
3.8
125.9 %
2.4
4.1
612.5 %
0.01
321.4
162
-7.2 %
148.7
13.2
-6.4 %
—
49.8
66.7
276.8 %
-53.4
-1383.3 %
37
1.7
-14.7
-1150 %
1.8
-0.8
-166.7 %
—
321.4
174.6
-3.3 %
160.5
14.1
-54.1 %
—
19.9
17.7
-18.8 %
-3.6
-140.4 %
4
1
1.4
-71.4 %
0.2
1.2
-70.7 %
—
321.4
180.5
24 %
149.8
30.7
34.1 %
—
19.8
21.8
10.1 %
8.9
187.1 %
-3.7
-0.3
4.9
206.3 %
0.8
4.1
115.8 %
0.01
321.4
145.6
-23.5 %
122.7
22.9
12.3 %
—
21.3
19.8
-23 %
3.1
158.5 %
-2.7
1.2
1.6
-88.6 %
-0.3
1.9
1800 %
0.01
321.4
190.4
6.5 %
170
20.4
41.7 %
—
21.3
25.7
21.8 %
-5.3
20.9 %
17.8
1.5
14
159.3 %
5.3
0.1
-96.7 %
—
321.4
178.7
16.5 %
164.3
14.4
-39 %
—
24.1
21.1
-12.8 %
-6.7
-1016.7 %
12.2
—
5.4
-73 %
2.9
3
-36.2 %
0.01
321.4
153.4
11.5 %
129.8
23.6
14.6 %
—
21.8
24.2
30.1 %
-0.6
-130 %
22
-1.4
20
733.3 %
5.2
4.7
88 %
0.01
325
137.6
42.6 %
117
20.6
724 %
—
21.3
18.6
-42.6 %
2
106.7 %
-2
2.3
2.4
-85.5 %
0.2
2.5
-72.2 %
0.01
321.4
96.5
—
94
2.5
—
—
26.6
32.4
—
-30
—
44.8
1.7
16.5
—
6.5
9
—
0.03
321.4