Shanghai Jinjiang Statements
90
Data from Shanghai Jinjiang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Jinjiang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
164.18
0.2 %
100
147.09
89.6
17.094
-16.5 %
10.4
—
0
22.079
13.4
21.601
-1.3 %
13.2
-4.507
-215.4 %
-2.7
-0.798
-0.5
0.065
0.04
-5.24
-113.3 %
-3.2
0.006
0.004
-4.354
-111.8 %
-2.7
-0.033
132.58
163.86
156.6 %
100
143.4
87.5
20.461
81.8 %
12.5
—
0
22.048
13.5
21.89
20.7 %
13.4
-1.429
79.2 %
-0.9
40.792
24.9
-0.075
-0.05
39.288
706.2 %
24
0.016
0.01
36.893
932.3 %
22.5
0.278
132.53
63.847
-29.9 %
100
52.59
82.4
11.257
13.4 %
17.6
—
0
20.886
32.7
18.131
-72.8 %
28.4
-6.875
87.9 %
-10.8
0.382
0.6
0.012
0.02
-6.481
89 %
-10.2
0
0.0007
-4.433
92.9 %
-6.9
-0.033
132.56
91.015
68.9 %
100
81.087
89.1
9.928
39.9 %
10.9
—
0
68.119
74.8
66.55
158.6 %
73.1
-56.622
-203.7 %
-62.2
-2.294
-2.5
-0.001
-0.001
-58.918
-187.6 %
-64.7
0.593
0.7
-62.27
-225.7 %
-68.4
-0.47
132.56
53.887
297 %
100
46.791
86.8
7.096
188.2 %
13.2
—
0
25.913
48.1
25.738
4.8 %
47.8
-18.642
15.6 %
-34.6
-1.796
-3.3
-0.049
-0.09
-20.486
-230.7 %
-38.02
0
0.0003
-19.119
-215.7 %
-35.5
-0.144
132.56
13.573
-67 %
100
11.111
81.9
2.462
-68.7 %
18.1
—
0
24.812
182.8
24.555
17.9 %
180.9
-22.093
-70.6 %
-162.8
37.772
278.3
—
0
15.679
221 %
115.5
0.353
2.6
16.531
240.1 %
121.8
0.125
132.77
41.15
-40.4 %
100
33.278
80.9
7.873
428.4 %
19.1
—
0
21.641
52.6
20.825
379.4 %
50.6
-12.952
-353.8 %
-31.5
-0.016
-0.04
0.008
0.02
-12.96
-128.4 %
-31.5
0
0.0002
-11.796
-238.9 %
-28.7
-0.089
132.53
69.032
-19.6 %
100
67.543
97.8
1.49
-91.4 %
2.2
—
0
4.607
6.7
4.344
-84.4 %
6.3
-2.854
72.8 %
-4.1
-3.292
-4.8
0.471
0.7
-5.675
43.6 %
-8.2
-0.234
-0.3
-3.481
60.3 %
-5.04
-0.026
133.67
85.814
-8.3 %
100
68.432
79.7
17.382
16.3 %
20.3
—
0
29.263
34.1
27.866
-4.6 %
32.5
-10.484
26.4 %
-12.2
0.466
0.5
-0.041
-0.05
-10.059
-146.2 %
-11.7
0.734
0.9
-8.758
-142.3 %
-10.2
-0.066
132.27
93.613
100.9 %
100
78.665
84
14.948
55.7 %
16
—
0
29.71
31.7
29.201
65 %
31.2
-14.254
-76 %
-15.2
36.053
38.5
-0.021
-0.02
21.778
382.8 %
23.3
0.23
0.2
20.728
391.9 %
22.1
0.156
132.5
46.6
-54.8 %
100
37
79.4
9.6
14.3 %
20.6
—
0
19.6
42.1
17.7
52.6 %
38
-8.1
-145.5 %
-17.4
0.4
0.9
—
0
-7.7
-5.5 %
-16.5
0.6
1.3
-7.1
5.3 %
-15.2
-0.05
132.6
103
100.4 %
100
94.6
91.8
8.4
-50 %
8.2
—
0
12.6
12.2
11.6
-62.5 %
11.3
-3.3
76.6 %
-3.2
-3.9
-3.8
-0.2
-0.2
-7.3
43.8 %
-7.09
1.1
1.1
-7.5
41.9 %
-7.3
-0.06
132
51.4
60.1 %
100
34.6
67.3
16.8
273.3 %
32.7
—
0
31.6
61.5
30.9
31.5 %
60.1
-14.1
25.8 %
-27.4
1.1
2.1
—
0
-13
-177.4 %
-25.3
0.5
1
-12.9
-173.7 %
-25.1
-0.1
132.5
32.1
-72.5 %
100
27.6
86
4.5
-79.9 %
14
—
0
21.9
68.2
23.5
19.3 %
73.2
-19
-803.7 %
-59.2
35.5
110.6
0.3
0.9
16.8
110 %
52.3
0.2
0.6
17.5
110.8 %
54.5
0.13
132.5
116.6
-69.3 %
100
94.2
80.8
22.4
-46 %
19.2
—
0
23.4
20.1
19.7
-12.4 %
16.9
2.7
-85.7 %
2.3
0.4
0.3
4.9
4.2
8
-36.5 %
6.9
0.6
0.5
8.3
-2.4 %
7.1
0.06
132.5
379.5
0.6 %
100
338.1
89.1
41.5
24.3 %
10.9
—
0
23.2
6.1
22.5
-28.1 %
5.9
18.9
800 %
5
-6.3
-1.7
-0.1
-0.03
12.6
270.6 %
3.3
2.7
0.7
8.5
123.7 %
2.2
0.06
132.6
377.3
9.6 %
100
344
91.2
33.4
6.4 %
8.9
—
0
33.6
8.9
31.3
-1.3 %
8.3
2.1
800 %
0.6
1.3
0.3
0.1
0.03
3.4
-91.7 %
0.9
0.6
0.2
3.8
-89.8 %
1
0.03
132.7
344.3
16.8 %
100
312.9
90.9
31.4
—
9.1
—
0
33.4
9.7
31.7
22.4 %
9.2
-0.3
-105.4 %
-0.09
48
13.9
—
0
41.2
138.2 %
12
2.6
0.8
37.1
157.6 %
10.8
0.28
134.3
294.9
-26.1 %
100
263.5
89.4
31.4
-19.1 %
10.6
—
0
26.5
9
25.9
-87.4 %
8.8
5.6
103.4 %
1.9
1.8
0.6
3.4
1.2
17.3
-76 %
5.9
3
1
14.4
73.5 %
4.9
0.11
130.8
399.3
-4.5 %
100
360.6
90.3
38.8
17.9 %
9.7
—
0
205.8
51.5
204.8
271.7 %
51.3
-166.1
-648.2 %
-41.6
238.1
59.6
0.2
0.05
72.1
1848.6 %
18.1
61.7
15.5
8.3
112.8 %
2.1
0.06
132.6
418.1
8.1 %
100
385.2
92.1
32.9
-15.4 %
7.9
—
0
55.1
13.2
55.1
45.8 %
13.2
-22.2
-1950 %
-5.3
26.5
6.3
-0.6
-0.1
3.7
-92.7 %
0.9
0.2
0.05
3.9
-89.5 %
0.9
0.03
132.7
386.7
22.6 %
100
347.7
89.9
38.9
52.5 %
10.1
—
0
39.1
10.1
37.8
11.8 %
9.8
1.2
114.3 %
0.3
46.8
12.1
2.5
0.6
50.5
145.1 %
13.1
11.7
3
37
158.7 %
9.6
0.28
132.6
315.5
-36 %
100
290.1
91.9
25.5
-40.6 %
8.1
—
0
33.8
10.7
33.8
-20.8 %
10.7
-8.4
-8500 %
-2.7
28.7
9.1
—
0
20.6
171.1 %
6.5
6.9
2.2
14.3
58.9 %
4.5
0.11
132.6
493.3
2.2 %
450.4
42.9
7.8 %
—
43.3
42.7
5.2 %
0.1
111.1 %
7
0.3
7.6
3700 %
-3.6
9
542.9 %
0.07
132.6
482.5
22.3 %
442.8
39.8
90.4 %
—
40.9
40.6
-25.5 %
-0.9
97.3 %
0.7
0.4
0.2
-99.6 %
-0.5
1.4
-96.2 %
0.01
132.1
394.6
16.1 %
373.6
20.9
-19.3 %
—
55.9
54.5
60.3 %
-33.6
-314.8 %
82.8
1.1
50.5
182.1 %
13.8
36.7
160.3 %
0.28
132.6
339.8
-45.3 %
313.9
25.9
-16.5 %
—
33.9
34
-40.4 %
-8.1
68.8 %
25.9
—
17.9
64.2 %
4.2
14.1
56.7 %
0.11
132.6
621.3
27.6 %
590.3
31
-10.1 %
—
58.5
57
26.4 %
-26
-145.3 %
36.6
—
10.9
147.7 %
0.9
9
309.1 %
0.07
132.6
487.1
14.6 %
452.6
34.5
2.7 %
—
45.1
45.1
8.7 %
-10.6
-34.2 %
10.4
4.6
4.4
-89.1 %
2.6
2.2
-93.9 %
0.02
132.9
425.1
13.7 %
391.5
33.6
0.3 %
—
41.6
41.5
8.6 %
-7.9
-68.1 %
45.9
2.5
40.5
128.8 %
4.9
35.9
154.6 %
0.27
132.6
374
-47.9 %
340.5
33.5
18.8 %
—
38.2
38.2
-28.9 %
-4.7
81.6 %
22.2
0.2
17.7
70.2 %
4.1
14.1
60.2 %
0.11
132.6
717.8
8.3 %
689.6
28.2
-42.1 %
—
54
53.7
2.9 %
-25.5
-650 %
35.7
0.2
10.4
300 %
1.3
8.8
319 %
0.07
132.6
663
33.1 %
614.2
48.7
2.3 %
—
52.3
52.2
1.4 %
-3.4
12.8 %
1.7
4.3
2.6
-93 %
0.9
2.1
-94.2 %
0.02
132.8
498.3
24.2 %
450.6
47.6
18.1 %
—
51.5
51.5
32.4 %
-3.9
-378.6 %
41.1
0.1
37.4
113.7 %
1.6
36
159 %
0.27
132.6
401.2
-35.7 %
360.9
40.3
-22.1 %
—
38.9
38.9
-34.4 %
1.4
118.4 %
16.1
—
17.5
821.1 %
4
13.9
892.9 %
0.1
132.6
623.9
-4.4 %
572.2
51.7
-6.2 %
—
59.1
59.3
11.5 %
-7.6
-500 %
8.5
1
1.9
-92.1 %
0.6
1.4
-93.7 %
0.01
132.6
652.8
36.5 %
597.7
55.1
16 %
—
53.2
53.2
5.8 %
1.9
167.9 %
18.8
3.5
24.2
-5.5 %
2.1
22.2
-8.3 %
0.17
132.6
478.4
16.9 %
430.9
47.5
14.5 %
—
50.3
50.3
28.6 %
-2.8
-216.7 %
26.5
1.9
25.6
84.2 %
1.5
24.2
124.1 %
0.18
132.6
409.1
-29.2 %
367.6
41.5
-15 %
—
39.1
39.1
-25.5 %
2.4
164.9 %
11.3
0.2
13.9
1058.3 %
3.2
10.8
1700 %
0.08
132.6
577.5
-11.5 %
528.7
48.8
-21.2 %
—
52.8
52.5
-12.8 %
-3.7
-305.6 %
4
1
1.2
-96.3 %
0.8
0.6
-97.7 %
—
132.6
652.6
31.2 %
590.6
61.9
22.6 %
—
60.2
60.2
35.6 %
1.8
-70 %
26.4
4.2
32.3
32.4 %
5.9
26.6
27.3 %
0.2
132.6
497.5
28 %
447.1
50.5
32.9 %
—
44.4
44.4
16.8 %
6
5900 %
18.3
0.1
24.4
93.7 %
3.6
20.9
102.9 %
0.16
132.6
388.8
-37.1 %
350.7
38
-22.6 %
—
38
38
-34.4 %
0.1
101.1 %
12.3
0.2
12.6
-36.7 %
2.4
10.3
-24.8 %
0.08
132.6
618.3
—
569.2
49.1
—
—
58.2
57.9
—
-8.8
—
28.5
0.2
19.9
—
6.3
13.7
—
0.1
132.6