Jinjian Cereals Statements
60
Data from Jinjian Cereals`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Jinjian Cereals Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 267.98
2.9 %
100
1 209.7
95.4
58.273
28 %
4.6
2.171
0.2
44.754
3.5
43.034
17.1 %
3.4
15.239
73.8 %
1.2
-2.788
-0.2
0.026
0.002
12.477
100.7 %
1
4.543
0.4
8.314
103.2 %
0.7
0.013
641.78
1 232
5.5 %
100
1 186.47
96.3
45.524
-8.6 %
3.7
2.473
0.2
39.387
3.2
36.756
12.5 %
3
8.768
-48.9 %
0.7
-4.057
-0.3
1.524
0.1
6.216
-51 %
0.5
2.101
0.2
4.091
-58.8 %
0.3
0.006
641.78
1 168.07
-21.9 %
100
1 118.24
95.7
49.833
-11.6 %
4.3
2.733
0.2
39.735
3.4
32.671
-41.7 %
2.8
17.163
5368.8 %
1.5
-4.465
-0.4
0.003
0.0002
12.686
325.6 %
1.1
2.606
0.2
9.919
217.7 %
0.8
0.015
641.78
1 495.37
-7.3 %
100
1 439.01
96.2
56.352
151.8 %
3.8
3.693
0.2
59.799
4
56.038
38.9 %
3.7
0.314
101.7 %
0.02
-5.936
-0.4
0.092
0.006
-5.623
75.3 %
-0.4
3.138
0.2
-8.428
64.6 %
-0.6
-0.013
641.78
1 613.58
-9.6 %
100
1 591.2
98.6
22.377
-49 %
1.4
3.62
0.2
46.326
2.9
40.337
-11 %
2.5
-17.961
-1173.3 %
-1.1
-4.466
-0.3
-0.334
-0.02
-22.774
-91.9 %
-1.4
1.081
0.07
-23.829
-82 %
-1.5
-0.037
641.78
1 784.17
17.5 %
100
1 740.25
97.5
43.917
-13.4 %
2.5
2.9
0.2
49.395
2.8
45.327
-5.7 %
2.5
-1.411
-153.6 %
-0.08
-10.701
-0.6
0.245
0.01
-11.867
-197.9 %
-0.7
0.878
0.05
-13.09
-139.2 %
-0.7
-0.02
641.78
1 518.96
-20.9 %
100
1 468.26
96.7
50.699
-11.7 %
3.3
2.91
0.2
51.438
3.4
48.066
-47.7 %
3.2
2.633
107.6 %
0.2
-6.833
-0.4
0.218
0.01
-3.983
90.7 %
-0.3
1.046
0.07
-5.472
84.4 %
-0.4
-0.009
641.78
1 919.64
27.9 %
100
1 862.23
97
57.403
2.3 %
3
3.744
0.2
59.995
3.1
91.855
85 %
4.8
-34.452
-635.7 %
-1.8
-7.575
-0.4
-0.696
-0.04
-42.723
-5020.9 %
-2.2
7.272
0.4
-34.973
-7283.3 %
-1.8
-0.054
641.78
1 500.66
-6 %
100
1 444.56
96.3
56.094
-7.8 %
3.7
3.068
0.2
51.6
3.4
49.662
1.2 %
3.3
6.431
-45.4 %
0.4
-5.757
-0.4
0.233
0.02
0.868
-70.8 %
0.06
1.68
0.1
-0.474
-141.1 %
-0.03
-0.001
641.78
1 596.43
-5.5 %
100
1 535.56
96.2
60.863
-17.3 %
3.8
3.167
0.2
53.081
3.3
49.091
-12 %
3.1
11.772
-33.9 %
0.7
-8.835
-0.6
0.043
0.003
2.975
-76.9 %
0.2
2.2
0.1
1.151
-89.5 %
0.07
0.002
641.78
1 689.8
3.3 %
100
1 616.2
95.6
73.6
951.4 %
4.4
3
0.2
59.4
3.5
55.8
914.5 %
3.3
17.8
1012.5 %
1.1
-4.9
-0.3
—
0
12.9
358 %
0.8
1.4
0.08
11
181.5 %
0.7
0.02
641.8
1 635.8
10 %
100
1 628.7
99.6
7
-92.8 %
0.4
3.4
0.2
11.8
0.7
5.5
-92.5 %
0.3
1.6
-93.1 %
0.1
-6.7
-0.4
0.3
0.02
-5
-123.7 %
-0.3
7.3
0.4
-13.5
-169.9 %
-0.8
-0.02
641.8
1 487.7
-5.6 %
100
1 390.9
93.5
96.8
8.2 %
6.5
2.5
0.2
77.5
5.2
73.6
12.5 %
4.9
23.2
-3.7 %
1.6
-1.9
-0.1
-0.3
-0.02
21.1
119.8 %
1.4
1.7
0.1
19.3
153.9 %
1.3
0.03
641.8
1 576.7
55.2 %
100
1 487.2
94.3
89.5
32.6 %
5.7
2.8
0.2
68
4.3
65.4
17.8 %
4.1
24.1
102.5 %
1.5
-14.8
-0.9
0.3
0.02
9.6
17.1 %
0.6
1.4
0.09
7.6
—
0.5
0.01
641.8
1 015.8
-11.7 %
100
948.4
93.4
67.5
-9.2 %
6.6
3.1
0.3
57.3
5.6
55.5
-40.3 %
5.5
11.9
164 %
1.2
-3.5
-0.3
-0.2
-0.02
8.2
122.6 %
0.8
0.8
0.08
7.6
120.4 %
0.7
0.01
641.8
1 150.5
22 %
100
1 076.2
93.5
74.3
16.1 %
6.5
5.2
0.5
96.7
8.4
93
48.1 %
8.1
-18.6
-1790.9 %
-1.6
-9.6
-0.8
-8.1
-0.7
-36.3
-1000 %
-3.2
2.1
0.2
-37.2
-1182.8 %
-3.2
-0.06
641.8
943.2
-14.8 %
100
879.3
93.2
64
3.9 %
6.8
2.3
0.2
64.7
6.9
62.8
7 %
6.7
1.1
-62.1 %
0.1
-4.1
-0.4
-0.3
-0.03
-3.3
56.6 %
-0.3
0.6
0.06
-2.9
62.3 %
-0.3
—
641.8
1 106.8
22 %
100
1 045.2
94.4
61.6
-38.2 %
5.6
3.4
0.3
63
5.7
58.7
-31.4 %
5.3
2.9
-79.3 %
0.3
-10.4
-0.9
-0.2
-0.02
-7.6
-112.4 %
-0.7
1
0.09
-7.7
-112.7 %
-0.7
-0.01
648.8
907.5
10.7 %
100
807.9
89
99.6
3.5 %
11
2.2
0.2
86.4
9.5
85.6
-25 %
9.4
14
177.8 %
1.5
47.1
5.2
—
0
61.1
294.6 %
6.7
0.8
0.09
60.5
269.9 %
6.7
0.09
641.8
819.6
6.4 %
100
723.4
88.3
96.2
19.2 %
11.7
3.1
0.4
114
13.9
114.2
13.5 %
13.9
-18
9.5 %
-2.2
-8.1
-1
-5.3
-0.6
-31.4
-44 %
-3.8
4.9
0.6
-35.6
-57.5 %
-4.3
-0.06
641.8
770.2
3.2 %
100
689.5
89.5
80.7
3.5 %
10.5
2.1
0.3
97.7
12.7
100.6
34.1 %
13.1
-19.9
-763.3 %
-2.6
-3.1
-0.4
1.2
0.2
-21.8
-1553.3 %
-2.8
1
0.1
-22.6
-11400 %
-2.9
-0.04
641.8
746.6
10.7 %
100
668.6
89.6
78
-2.1 %
10.4
—
0
82.5
11.1
75
4.5 %
10
3
-62 %
0.4
-1.7
-0.2
0.2
0.03
1.5
-68.8 %
0.2
1.2
0.2
0.2
-95.9 %
0.03
—
648.8
674.7
-11.4 %
100
595
88.2
79.7
-15.9 %
11.8
—
0
73.2
10.8
71.8
-2 %
10.6
7.9
-63.1 %
1.2
-6
-0.9
2.9
0.4
4.8
-35.1 %
0.7
0.2
0.03
4.9
157.9 %
0.7
0.01
641.8
761.6
11.2 %
666.9
94.8
58 %
—
86.4
73.3
21.6 %
21.4
7233.3 %
-4.2
-9.2
7.4
469.2 %
6
1.9
-9.5 %
—
641.8
685.1
-4.4 %
625.1
60
5.1 %
1.1
63.7
60.3
20.8 %
-0.3
-104.2 %
-2.2
4.7
1.3
-75.9 %
-0.4
2.1
-25 %
—
641.8
716.3
20.1 %
659.3
57.1
-11.5 %
—
52.2
49.9
-12.1 %
7.2
-6.5 %
-2
0.2
5.4
25.6 %
2.2
2.8
-33.3 %
—
640.4
596.5
-16.3 %
532
64.5
-5.1 %
—
55.9
56.8
-9.8 %
7.7
54 %
-11.2
7.8
4.3
2250 %
0.1
4.2
220 %
0.01
641.8
713
43.7 %
645
68
21.6 %
—
58.6
63
-12.5 %
5
131.1 %
-7.8
18.9
-0.2
-104.3 %
4.7
-3.5
-189.7 %
-0.01
641.8
496.3
-2.5 %
440.4
55.9
-4.9 %
—
72.9
72
27.7 %
-16.1
-770.8 %
2
18.9
4.6
-17.9 %
0.7
3.9
30 %
0.01
641.8
509.1
2 %
450.3
58.8
-1.8 %
—
55.5
56.4
3.5 %
2.4
-56.4 %
-4.8
7.8
5.6
-20 %
2.3
3
-55.2 %
—
641.8
498.9
-41.7 %
438.9
59.9
-7.4 %
—
53.9
54.5
-59.9 %
5.5
107.7 %
-3.1
4.7
7
110.9 %
0.1
6.7
109.7 %
0.01
641.8
855.7
58.7 %
790.9
64.7
65.1 %
—
131.6
136
138.2 %
-71.3
-298.3 %
2.8
6
-64.5
-258.3 %
4.8
-69.1
-286 %
-0.11
641.8
539.3
20.6 %
500.1
39.2
-24.9 %
—
56.2
57.1
-58.7 %
-17.9
79.2 %
-4
4.6
-18
79.3 %
—
-17.9
79.6 %
-0.03
641.8
447.1
0.9 %
394.9
52.2
-4 %
—
63.9
138.3
162.4 %
-86.1
-5164.7 %
-4
2.8
-87.1
-4059.1 %
—
-87.8
-4281 %
-0.14
641.8
443.1
-8 %
388.7
54.4
-10.4 %
—
51.9
52.7
-45 %
1.7
104.8 %
-3.8
2.5
2.2
-91.2 %
—
2.1
-90.5 %
—
641.8
481.5
9.9 %
420.8
60.7
38.3 %
—
88.9
95.8
56.5 %
-35.1
-104.1 %
-2.5
62.7
25
272.4 %
2.6
22.2
255.2 %
0.03
641.8
438.1
10.6 %
394.1
43.9
-3.3 %
—
60.6
61.2
19.3 %
-17.2
-186.7 %
-0.7
3.4
-14.5
-657.7 %
—
-14.3
-941.2 %
-0.02
641.8
396.2
8.5 %
350.8
45.4
-4.2 %
—
51.4
51.3
-1.3 %
-6
-30.4 %
-0.8
9.4
2.6
-3.7 %
0.3
1.7
-37 %
—
641.8
365.2
-9.6 %
317.8
47.4
-14.6 %
—
51.1
52
-24.1 %
-4.6
64.6 %
-3.4
10.7
2.7
307.7 %
—
2.7
175 %
—
641.8
404.2
-3 %
348.8
55.5
54.6 %
—
67.1
68.5
46.1 %
-13
-18.2 %
-5.6
17.3
-1.3
88.1 %
0.7
-3.6
64.7 %
-0.01
641.8
416.9
41.7 %
381.1
35.9
3.2 %
—
49.7
46.9
-19.6 %
-11
53.2 %
-7.1
7.2
-10.9
-152.9 %
-0.4
-10.2
-152 %
-0.02
544.5
294.3
-23.2 %
259.6
34.8
-29 %
—
55.3
58.3
11.3 %
-23.5
-591.2 %
42
2.1
20.6
303.9 %
0.5
19.6
276.9 %
0.04
544.5
383.1
-7 %
334.1
49
-7.7 %
—
49.4
52.4
-25.5 %
-3.4
80.2 %
-10.1
18.5
5.1
-36.3 %
—
5.2
-13.3 %
0.01
544.5
411.9
—
358.8
53.1
—
—
73.7
70.3
—
-17.2
—
-9.6
34.8
8
—
1
6
—
0.01
544.5