Liuzhou Statements
60
Data from Liuzhou`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Liuzhou Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
256.34
11.2 %
100
214.91
83.8
41.429
11.9 %
16.2
4.03
1.6
43.664
17
46.653
10 %
18.2
-5.225
3.2 %
-2.04
50.483
19.7
-0.238
-0.09
45.02
1784.6 %
17.6
6.936
2.7
37.807
1152.6 %
14.7
0.069
550
230.6
22.7 %
100
193.58
83.9
37.017
12.2 %
16.1
3.36
1.5
39.356
17.1
42.413
10.2 %
18.4
-5.395
2.2 %
-2.3
2.789
1.2
-0.067
-0.03
-2.672
-140 %
-1.2
0.243
0.1
-3.592
-178.2 %
-1.6
-0.007
550
187.96
-2.9 %
100
154.98
82.5
32.979
43.9 %
17.5
3.61
1.9
35.277
18.8
38.497
-16.4 %
20.5
-5.519
76.2 %
-2.9
11.544
6.1
0.658
0.3
6.682
-39.8 %
3.6
2.013
1.1
4.59
-7.8 %
2.4
0.008
550
193.52
4.6 %
100
170.61
88.2
22.915
-15.9 %
11.8
3.335
1.7
40.878
21.1
46.063
17.3 %
23.8
-23.149
-92.7 %
-12
34.701
17.9
-0.461
-0.2
11.092
146.1 %
5.7
6.35
3.3
4.978
135.3 %
2.6
0.009
550
184.99
33.1 %
100
157.74
85.3
27.254
14.5 %
14.7
3.195
1.7
38.278
20.7
39.269
-0.4 %
21.2
-12.014
23.1 %
-6.5
-12.363
-6.7
0.33
0.2
-24.047
-1379.3 %
-13
-10.4
-5.6
-14.089
-17837.5 %
-7.6
-0.026
550
139.02
-8.3 %
100
115.23
82.9
23.8
-9 %
17.1
2.922
2.1
36.482
26.2
39.433
11 %
28.4
-15.633
-66.9 %
-11.2
17.6
12.7
-0.088
-0.06
1.88
104.8 %
1.4
1.931
1.4
0.079
100.3 %
0.06
0
550
151.65
-33.3 %
100
125.51
82.8
26.145
-8.3 %
17.2
2.991
2
33.934
22.4
35.512
-6.8 %
23.4
-9.367
2.1 %
-6.2
-30.483
-20.1
0.341
0.2
-39.509
-515.9 %
-26.05
-9.821
-6.5
-29.555
-611.5 %
-19.5
-0.054
550
227.32
85.9 %
100
198.8
87.5
28.521
2.9 %
12.5
4.091
1.8
33.994
15
38.091
-9.7 %
16.8
-9.57
33.9 %
-4.2
20.3
8.9
-1.251
-0.6
9.499
-35.1 %
4.2
3.119
1.4
5.778
-57.2 %
2.5
0.011
550
122.26
-38 %
100
94.545
77.3
27.719
-26.6 %
22.7
3.06
2.5
39.281
32.1
42.2
-7.3 %
34.5
-14.481
-85.9 %
-11.8
31.246
25.6
-2.274
-1.9
14.634
17 %
12
1.62
1.3
13.493
53.6 %
11
0.025
550
197.23
15.5 %
100
159.48
80.9
37.744
-10.8 %
19.1
2.623
1.3
42.973
21.8
45.536
23.7 %
23.1
-7.791
-241.7 %
-4
20.077
10.2
0.243
0.1
12.507
140.7 %
6.3
3.267
1.7
8.782
145.3 %
4.5
0.016
550
170.7
-13.2 %
100
128.4
75.2
42.3
33 %
24.8
2
1.2
37.9
22.2
36.8
-23.2 %
21.6
5.5
134 %
3.2
-37.4
-21.9
1.2
0.7
-30.7
-687.2 %
-18
-11.3
-6.6
-19.4
-340.9 %
-11.4
-0.04
550
196.6
0.1 %
100
164.8
83.8
31.8
-38.8 %
16.2
4.3
2.2
42.6
21.7
47.9
5.7 %
24.4
-16.2
-341.8 %
-8.2
18.2
9.3
-5.9
-3.001
-3.9
-105.2 %
-2
0.5
0.3
-4.4
-107.3 %
-2.2
-0.01
550
196.5
26.4 %
100
144.5
73.5
52
22.6 %
26.5
2.8
1.4
42.8
21.8
45.3
-1.7 %
23.1
6.7
276.3 %
3.4
67.6
34.4
0.7
0.4
75.4
210.3 %
38.4
14.8
7.5
60.1
202 %
30.6
0.11
550
155.5
13.6 %
100
113.1
72.7
42.4
20.1 %
27.3
2.2
1.4
46.7
30
46.1
6 %
29.6
-3.8
53.7 %
-2.4
27.3
17.6
0.5
0.3
24.3
198.8 %
15.6
4.6
3
19.9
213.1 %
12.8
0.04
550
136.9
-55.1 %
100
101.6
74.2
35.3
-35.5 %
25.8
2.1
1.5
41.7
30.5
43.5
-64.3 %
31.8
-8.2
87.8 %
-6
-16.7
-12.2
0.4
0.3
-24.6
46.5 %
-18
-6.9
-5.04
-17.6
71.4 %
-12.9
-0.03
550
304.9
10.7 %
100
250.2
82.1
54.7
38.5 %
17.9
6.6
2.2
104.4
34.2
121.7
80.8 %
39.9
-67
-141.9 %
-22
19.6
6.4
1.4
0.5
-46
-38.6 %
-15.09
25.4
8.3
-61.6
-203.4 %
-20.2
-0.11
552.4
275.4
-13.9 %
100
235.8
85.6
39.5
-28.4 %
14.3
2.7
1
68.1
24.7
67.3
5.8 %
24.4
-27.7
-225.9 %
-10.06
-4.4
-1.6
-1
-0.4
-33.2
-57.3 %
-12.06
-1.7
-0.6
-20.3
-5.2 %
-7.4
-0.04
550.9
319.9
11.7 %
100
264.8
82.8
55.2
12 %
17.3
2.6
0.8
63.8
19.9
63.6
5.6 %
19.9
-8.5
21.3 %
-2.7
-13.1
-4.1
0.4
0.1
-21.1
-133.6 %
-6.6
1
0.3
-19.3
-140.8 %
-6.03
-0.04
550
286.5
-18.2 %
100
237.1
82.8
49.3
-36.3 %
17.2
2.4
0.8
58
20.2
60.2
-51.9 %
21
-10.8
77.4 %
-3.8
71.5
25
2.1
0.7
62.8
218.8 %
21.9
19.8
6.9
47.3
141.3 %
16.5
0.09
550
350.1
14 %
100
272.7
77.9
77.4
38.7 %
22.1
4.6
1.3
88.2
25.2
125.2
83.6 %
35.8
-47.8
-288.6 %
-13.7
64.8
18.5
2.5
0.7
19.7
72.8 %
5.6
4.6
1.3
19.6
37.1 %
5.6
0.04
550
307.1
1.5 %
100
251.2
81.8
55.8
-3.1 %
18.2
2.3
0.7
66.4
21.6
68.2
9.1 %
22.2
-12.3
-151 %
-4.005
26.3
8.6
-3.9
-1.3
11.4
221.3 %
3.7
0.8
0.3
14.3
281 %
4.7
0.03
550
302.5
6.1 %
100
244.9
81
57.6
10.1 %
19
—
0
55.1
18.2
62.5
17 %
20.7
-4.9
-345.5 %
-1.6
-4.4
-1.5
-0.1
-0.03
-9.4
-59.3 %
-3.1
0.6
0.2
-7.9
-88.1 %
-2.6
-0.01
556
285.1
-27.7 %
100
232.7
81.6
52.3
-19 %
18.3
—
0
54.6
19.2
53.4
-65.8 %
18.7
-1.1
98.8 %
-0.4
-5.1
-1.8
0.3
0.1
-5.9
93.5 %
-2.07
1.9
0.7
-4.2
94.3 %
-1.5
-0.01
550
394.6
10.2 %
330
64.6
8.4 %
—
104.1
156.1
135.4 %
-91.5
-1245.6 %
-0.1
0.7
-90.6
-3024.1 %
1.9
-73.6
-551.3 %
-0.13
550
358.2
-1.2 %
298.7
59.6
-16.4 %
7.6
81.3
66.3
-39.7 %
-6.8
82.4 %
1.8
2.1
-2.9
94.2 %
1.9
-11.3
64.9 %
-0.02
550
362.7
1.7 %
291.4
71.3
-4.6 %
—
88
109.9
45.8 %
-38.7
-5428.6 %
-10.8
-0.8
-50
-300 %
3.8
-32.2
-20.1 %
-0.06
550
356.5
-16 %
281.8
74.7
-0.1 %
—
75.5
75.4
-41.8 %
-0.7
98.7 %
-12.3
0.5
-12.5
-110.1 %
1
-26.8
-122.5 %
-0.05
550
424.2
32.4 %
349.5
74.8
64 %
—
111.2
129.6
57.7 %
-54.9
-50 %
171.3
-5.2
124
516.1 %
4.4
119.1
944.7 %
0.22
550
320.5
-35.1 %
274.8
45.6
7.5 %
—
80.6
82.2
0.5 %
-36.6
7.3 %
-6.4
0.2
-29.8
21 %
2.6
-14.1
56.3 %
-0.03
550
494
52.8 %
451.6
42.4
15.8 %
—
80
81.8
2 %
-39.5
9.4 %
-1.1
2.9
-37.7
27.9 %
3
-32.3
29.5 %
-0.06
550
323.2
-5.6 %
286.6
36.6
-30.2 %
—
80.4
80.2
-31.1 %
-43.6
31.9 %
-10.4
1.9
-52.3
51.2 %
1
-45.8
36.6 %
-0.08
550
342.4
-5.3 %
290
52.4
19.9 %
—
99.1
116.4
36.5 %
-64
-53.5 %
-7.6
2.6
-107.2
-430.7 %
-11.9
-72.2
-527.8 %
-0.13
550
361.7
1.4 %
318.1
43.7
1.4 %
—
85.4
85.3
-2.5 %
-41.7
6.1 %
16.1
5.4
-20.2
51.3 %
1.4
-11.5
63.3 %
-0.02
550
356.7
22 %
313.6
43.1
37.7 %
—
86.1
87.5
-6.5 %
-44.4
28.7 %
-0.2
3.1
-41.5
42.8 %
0.1
-31.3
46.2 %
-0.06
549.9
292.4
-12.9 %
261.1
31.3
3.3 %
—
93.6
93.6
-25.2 %
-62.3
34.4 %
-11.2
1
-72.5
-149.7 %
-0.1
-58.2
-142.3 %
-0.11
516.9
335.8
15.5 %
305.5
30.3
-1.3 %
—
106
125.2
43.4 %
-94.9
-67.7 %
244
-3
146
339.7 %
30.3
137.5
393.8 %
0.31
450
290.8
-1.1 %
260.1
30.7
-19.4 %
—
87.3
87.3
11.8 %
-56.6
-41.5 %
-5.6
1.3
-60.9
-67.8 %
0.7
-46.8
-72.1 %
-0.1
450
294
10.4 %
255.9
38.1
14.1 %
—
75.6
78.1
0.5 %
-40
9.9 %
0.7
3
-36.3
26.1 %
0.8
-27.2
34.8 %
-0.06
450
266.4
-14.2 %
233.1
33.4
-29.2 %
—
77.7
77.7
-34.3 %
-44.4
37.6 %
-6.9
2.1
-49.1
-8283.3 %
0.4
-41.7
-917.6 %
-0.09
450
310.5
9.1 %
263.4
47.2
-18.8 %
—
81.2
118.3
47.1 %
-71.2
-219.3 %
70.7
1.1
0.6
-98.4 %
11.4
5.1
-84.6 %
0.01
450
284.5
-10 %
226.4
58.1
-21.2 %
—
80.3
80.4
-10 %
-22.3
-43.9 %
57.3
2.5
37.6
224.1 %
1.6
33.1
16650 %
0.07
450
316.2
16.1 %
242.5
73.7
18.9 %
—
87.3
89.3
11.5 %
-15.5
13.9 %
21.5
5.6
11.6
155.8 %
4.7
-0.2
99.3 %
—
450
272.3
-29.2 %
210.2
62
-16.4 %
—
80
80.1
-17.5 %
-18
21.1 %
-6.2
3.3
-20.8
-166.5 %
3.5
-29.2
-288.4 %
-0.06
450
384.5
—
310.2
74.2
—
—
87.6
97.1
—
-22.8
—
49.5
4.6
31.3
—
6.5
15.5
—
0.03
450