Shanghai Jahwa Statements
60
Data from Shanghai Jahwa`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
21 Aug, 2024
Expected release date:
—
Shanghai Jahwa Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 461.79
-11.4 %
100
627.73
42.9
834.06
-13.5 %
57.1
36.662
2.5
786.95
53.8
802.28
-13.6 %
54.9
31.784
-11.3 %
2.2
65.089
4.5
2.469
0.2
99.353
3.3 %
6.8
6.218
0.4
93.134
32 %
6.4
0.14
666.29
1 649.71
-16.7 %
100
685.78
41.6
963.93
-19.7 %
58.4
44.799
2.7
893.74
54.2
928.1
-9 %
56.3
35.825
-80.2 %
2.2
57.116
3.5
3.312
0.2
96.2
-61.6 %
5.8
25.647
1.6
70.552
-69.4 %
4.3
0.106
665.54
1 979.75
13 %
100
779.26
39.4
1 200.49
29.6 %
60.6
32.73
1.7
1 001
50.6
1 019.4
43.4 %
51.5
181.09
-16 %
9.1
72.12
3.6
-2.475
-0.1
250.75
47.6 %
12.7
20.306
1
230.44
45.1 %
11.6
0.343
672.23
1 752.35
6.9 %
100
826.14
47.1
926.21
4.9 %
52.9
54.345
3.1
668.64
38.2
710.71
-0.9 %
40.6
215.5
30.3 %
12.3
-46.809
-2.7
1.161
0.07
169.91
-1.5 %
9.7
11.084
0.6
158.83
2.1 %
9.1
0.231
686.53
1 639.19
2.6 %
100
756.5
46.2
882.69
-0.5 %
53.8
40.061
2.4
692.96
42.3
717.32
-19.9 %
43.8
165.37
2215.9 %
10.1
4.509
0.3
2.054
0.1
172.51
697.4 %
10.5
16.965
1
155.54
473.1 %
9.5
0.232
670.28
1 597.6
-24.5 %
100
710.22
44.5
887.37
-32.5 %
55.5
33.83
2.1
874.68
54.7
895.19
-18.3 %
56
-7.816
-103.6 %
-0.5
-23.236
-1.5
1.654
0.1
-28.878
-112.3 %
-1.8
12.815
0.8
-41.693
-120.9 %
-2.6
-0.059
700.78
2 117.18
16.6 %
100
802.88
37.9
1 314.3
62.7 %
62.1
31.656
1.5
1 062.43
50.2
1 095.22
73.5 %
51.7
219.08
24 %
10.3
15.827
0.7
0.504
0.02
235.35
-8.3 %
11.1
35.98
1.7
199.37
-12.9 %
9.4
0.297
670.28
1 815.74
12.1 %
100
1 007.88
55.5
807.86
-14.5 %
44.5
56.491
3.1
541.8
29.8
631.24
-22.9 %
34.8
176.62
40 %
9.7
72.332
4
9.07
0.5
256.54
58.9 %
14.1
27.749
1.5
228.79
70 %
12.6
0.356
642.86
1 620.31
-22.7 %
100
675.84
41.7
944.47
-28.6 %
58.3
27.481
1.7
819.02
50.5
818.27
-32.7 %
50.5
126.2
19.8 %
7.8
35.314
2.2
0.069
0.004
161.49
11.7 %
10
26.878
1.7
134.61
15.4 %
8.3
0.198
678.53
2 095.23
-0.9 %
100
773.23
36.9
1 322
-2.6 %
63.1
37.408
1.8
1 211.57
57.8
1 216.66
4.4 %
58.1
105.35
-45 %
5
37.776
1.8
1.42
0.07
144.56
-28.4 %
6.9
27.934
1.3
116.62
-31.1 %
5.6
0.172
679.04
2 114.8
26.6 %
100
757.7
35.8
1 357.1
51.5 %
64.2
41.7
2
1 144.7
54.1
1 165.7
46 %
55.1
191.5
96.6 %
9.1
8.8
0.4
1.5
0.07
201.8
32.9 %
9.5
32.5
1.5
169.2
43.3 %
8
0.25
676.9
1 670.2
-0.4 %
100
774.3
46.4
895.9
-11.4 %
53.6
43.4
2.6
738.9
44.2
798.5
-12.5 %
47.8
97.4
-1 %
5.8
54.6
3.3
0.3
0.02
151.8
-6 %
9.1
33.7
2
118.1
-8.2 %
7.1
0.17
675
1 677.5
-17 %
100
666.1
39.7
1 011.4
-18.7 %
60.3
31.6
1.9
906.9
54.1
913
-24.5 %
54.4
98.4
180.3 %
5.9
63
3.8
—
0
161.5
88.7 %
9.6
32.8
2
128.7
100.5 %
7.7
0.19
671.2
2 019.9
21.3 %
100
775.7
38.4
1 244.3
23.5 %
61.6
36.1
1.8
1 165.4
57.7
1 209.2
40.6 %
59.9
35.1
-76.2 %
1.7
50.7
2.5
—
0
85.6
-36.6 %
4.2
21.4
1.1
64.2
-46.1 %
3.2
0.1
671.2
1 664.7
-10.6 %
100
657
39.5
1 007.7
-12.2 %
60.5
33.2
2
850.7
51.1
860
-26.7 %
51.7
147.7
688.4 %
8.9
-12.4
-0.7
-0.1
-0.006
135.1
225.5 %
8.1
15.9
1
119.2
613.8 %
7.2
0.18
671.2
1 861.6
2.7 %
100
714.1
38.4
1 147.5
4.7 %
61.6
60.3
3.2
1 123.8
60.4
1 172.6
21 %
63
-25.1
-119.9 %
-1.3
66.5
3.6
0.2
0.01
41.5
-67.3 %
2.2
24.8
1.3
16.7
-82.7 %
0.9
0.02
671.2
1 812.6
-7.9 %
100
716.9
39.6
1 095.8
-9 %
60.5
39.8
2.2
943.1
52
969.4
-11.4 %
53.5
126.3
14.9 %
7
0.6
0.03
—
0
127
-50.8 %
7
30.5
1.7
96.5
-54.2 %
5.3
0.14
671.2
1 968.8
0.8 %
100
764.3
38.8
1 204.5
0.4 %
61.2
41.4
2.1
1 080.3
54.9
1 094.6
3.7 %
55.6
109.9
-23.7 %
5.6
20.9
1.1
0.1
0.005
258
-6.4 %
13.1
47.4
2.4
210.6
-9.7 %
10.7
0.31
671.2
1 953.9
13.7 %
100
754.3
38.6
1 199.6
13.1 %
61.4
31.3
1.6
1 067.1
54.6
1 055.5
9.3 %
54
144
51.9 %
7.4
118.8
6.1
1.5
0.08
275.5
125.1 %
14.1
42.2
2.2
233.3
169.4 %
11.9
0.35
671.2
1 717.8
-2.1 %
100
657.2
38.3
1 060.6
3.3 %
61.7
54.5
3.2
875.5
51
965.7
9.1 %
56.2
94.8
-33.1 %
5.5
27.2
1.6
0.6
0.03
122.4
-23 %
7.1
35.8
2.1
86.6
-36.8 %
5
0.13
671.2
1 755
-2.8 %
100
728.5
41.5
1 026.5
-7.9 %
58.5
32.5
1.9
873.1
49.7
884.9
-0.9 %
50.4
141.6
-36.2 %
8.1
16.6
0.9
0.3
0.02
158.9
-13 %
9.1
21.9
1.2
137
-17.5 %
7.8
0.2
671.7
1 804.9
-3 %
100
690.2
38.2
1 114.7
-9 %
61.8
—
0
1 023.7
56.7
892.8
-16.1 %
49.5
221.9
38.5 %
12.3
0.6
0.03
-1
-0.06
182.7
0.3 %
10.1
16.5
0.9
166.1
10.2 %
9.2
0.25
671.7
1 860.3
20.9 %
100
635.7
34.2
1 224.6
28.4 %
65.8
—
0
1 074.9
57.8
1 064.4
8.2 %
57.2
160.2
641.2 %
8.6
21.8
1.2
—
0
182.2
134.2 %
9.8
31.6
1.7
150.7
147.5 %
8.1
0.22
671.7
1 538.4
-3.6 %
584.5
954
-6.6 %
—
972.1
983.5
10.3 %
-29.6
-122.9 %
98.6
13.8
77.8
-38.5 %
16.9
60.9
-41.4 %
0.09
671.2
1 596.2
-4.3 %
575
1 021.3
-3.5 %
35.9
851.7
891.7
-1.2 %
129.5
-16.7 %
-3.5
0.5
126.5
-12.2 %
22.5
104
-8.8 %
0.15
673.4
1 667.4
-1.1 %
609.4
1 058
-5.7 %
—
916.8
902.5
-10.1 %
155.5
31.4 %
14.1
-25.5
144.1
17.3 %
30.1
114
2.8 %
0.17
673.4
1 686.2
0.7 %
564.4
1 121.8
17.6 %
—
1 005.4
1 003.5
-12.7 %
118.3
160.4 %
4.4
0.2
122.8
150 %
11.9
110.9
147.7 %
0.16
673.4
1 674.4
37 %
720.5
953.9
29.2 %
—
1 169.8
1 149.8
73.7 %
-195.8
-357 %
-56.1
7.9
-245.4
-388 %
-12.9
-232.4
-480.4 %
-0.35
667.4
1 222.1
-19.8 %
483.8
738.3
-20.5 %
—
658.9
662.1
-3.5 %
76.2
-68.5 %
8.6
0.3
85.2
-71.1 %
24.1
61.1
-75.1 %
0.09
674
1 524.6
-1.1 %
596.6
928.1
2.1 %
—
679.4
685.9
-12.3 %
242.1
90.3 %
46.3
6
294.4
99.3 %
49.5
244.9
92.2 %
0.36
674
1 541.1
25.5 %
632.1
909
35.2 %
—
773.5
781.7
17.2 %
127.2
2255.6 %
16
4.4
147.7
-91 %
20.2
127.4
-91 %
0.19
674
1 228.3
-12.4 %
556.2
672.1
-17 %
—
664.7
666.7
-4.6 %
5.4
-95.1 %
1 635.9
6.5
1 648.1
722 %
228.6
1 419.5
848.9 %
2.11
674
1 402.5
-13.4 %
593
809.5
-16.1 %
—
693.4
699.2
38.6 %
110.3
-76.1 %
78.4
5.8
200.5
-63.1 %
50.9
149.6
-66.8 %
0.22
674
1 620.2
1.6 %
655
965.1
0.6 %
—
495.9
504.3
-36.7 %
460.9
182.9 %
69
12.5
543.1
147.2 %
92.1
451
137.6 %
0.67
672.4
1 594.9
36.7 %
635.2
959.7
36.1 %
—
785.8
796.8
41.9 %
162.9
13.4 %
53
3.8
219.7
-12.5 %
29.9
189.8
11.8 %
0.28
672.4
1 166.4
-13.5 %
461.3
705.1
-9.4 %
—
562.1
561.5
-10.7 %
143.6
-4 %
98.8
8.7
251.1
23.3 %
81.4
169.8
9.8 %
0.25
672.4
1 348.9
-8.5 %
570.8
778.1
-15.8 %
—
628
628.5
30.1 %
149.6
-66.1 %
52.6
2
203.7
-59 %
43.4
154.6
-62.3 %
0.23
672.4
1 473.7
9.5 %
549.1
924.5
9.9 %
—
471
483.2
-31.2 %
441.4
219.2 %
47.7
7.8
496.9
161 %
83.7
409.9
150.6 %
0.61
672.4
1 345.7
51.3 %
504.8
840.9
56.4 %
—
698.1
702.6
67.1 %
138.3
18 %
51.2
1
190.4
-3.8 %
26.1
163.6
-7.7 %
0.24
672.4
889.7
-22.9 %
352.1
537.6
-21 %
—
422.1
420.5
-25.7 %
117.2
1.8 %
60.8
20
198
20.4 %
6.3
177.3
33.3 %
0.26
672.4
1 154.3
-7.7 %
473.7
680.7
-16.9 %
—
571.1
565.6
34.3 %
115.1
-71.1 %
47.3
2.6
164.5
-62.2 %
26.2
133
-61.9 %
0.2
672.4
1 251.2
6.6 %
432
819.2
11.7 %
—
410.8
421.1
-31.2 %
398.1
228.5 %
35.2
1.9
435.1
166.9 %
86.6
348.7
147.1 %
0.52
672.6
1 173.2
156 %
439.7
733.5
41.4 %
—
606.6
612.3
38.4 %
121.2
58.8 %
41.1
0.7
163
39.1 %
21.8
141.1
-1.6 %
0.21
672.4
458.2
—
-60.6
518.8
—
—
435.8
442.5
—
76.3
—
34.1
6.8
117.2
—
-36.6
143.4
—
0.23
634.5