Tonghua Grape Statements
60
Data from Tonghua Grape`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Tonghua Grape Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
168.7
-11.2 %
100
132.83
78.7
35.874
171.8 %
21.3
0.199
0.1
30.195
17.9
30.358
-12.2 %
18
5.516
125.8 %
3.3
-4.251
-2.5
-0.269
-0.2
0.995
101.6 %
0.6
1.321
0.8
-0.31
99.5 %
-0.2
-0.001
400
189.87
-16 %
100
176.67
93
13.198
-63.1 %
7
0.224
0.1
34.372
18.1
34.584
-10.1 %
18.2
-21.387
-690.5 %
-11.3
-3.601
-1.9
-36.918
-19.4
-61.906
-825.3 %
-32.6
0.263
0.1
-62.283
-589.6 %
-32.8
-0.156
400
226.07
-30 %
100
190.3
84.2
35.77
-40.1 %
15.8
0.314
0.1
38.408
17
38.475
-7.8 %
17
-2.705
-115.1 %
-1.2
-3.939
-1.7
-0.046
-0.02
-6.69
66.3 %
-3
2.519
1.1
-9.032
67.4 %
-4
-0.023
400
322.99
120.6 %
100
263.31
81.5
59.674
183.3 %
18.5
0.694
0.2
41.749
12.9
41.741
32.5 %
12.9
17.933
271.8 %
5.6
-3.301
-1.02
-34.498
-10.7
-19.867
-55.1 %
-6.2
7.652
2.4
-27.68
-96.8 %
-8.6
-0.069
400
146.39
29.7 %
100
125.33
85.6
21.067
-36.9 %
14.4
0.168
0.1
30.655
20.9
31.505
-11.9 %
21.5
-10.439
-340.8 %
-7.1
-2.075
-1.4
-0.298
-0.2
-12.812
-145.5 %
-8.8
1.262
0.9
-14.063
-128.1 %
-9.6
-0.054
259.29
112.9
-52.7 %
100
79.495
70.4
33.407
-3.2 %
29.6
0.203
0.2
35.858
31.8
35.775
10.1 %
31.7
-2.368
-218 %
-2.1
-2.805
-2.5
-0.046
-0.04
-5.219
-384.9 %
-4.6
0.692
0.6
-6.166
-54.7 %
-5.5
-0.014
425.4
238.77
7.7 %
100
204.26
85.5
34.512
-42.6 %
14.5
0.219
0.09
32.285
13.5
32.505
12.6 %
13.6
2.007
-93.6 %
0.8
-3.024
-1.3
-0.059
-0.02
-1.076
-103.7 %
-0.5
3.16
1.3
-3.986
-117.7 %
-1.7
-0.01
400
221.73
102.2 %
100
161.63
72.9
60.103
289.5 %
27.1
0.185
0.08
27.901
12.6
28.878
-6.9 %
13
31.225
300.4 %
14.1
-1.877
-0.8
-0.12
-0.05
29.229
270 %
13.2
6.494
2.9
22.473
237.4 %
10.1
0.056
400
109.68
-6.6 %
100
94.25
85.9
15.433
-32.3 %
14.1
0.18
0.2
30.339
27.7
31.016
37.8 %
28.3
-15.583
-5894.5 %
-14.2
-1.211
-1.1
-0.197
-0.2
-17.19
-1268.2 %
-15.7
-0.646
-0.6
-16.355
-453.6 %
-14.9
-0.041
400
117.38
-48.9 %
100
94.592
80.6
22.785
-36.4 %
19.4
0.189
0.2
22.399
19.1
22.516
-10.3 %
19.2
0.269
-97.5 %
0.2
-1.356
-1.2
-0.169
-0.1
-1.256
-113.8 %
-1.07
1.307
1.1
-2.955
-592.4 %
-2.5
-0.007
400
229.6
19.8 %
100
193.8
84.4
35.8
752.4 %
15.6
0.2
0.09
24.9
10.8
25.1
-45.4 %
10.9
10.7
125.6 %
4.7
-1.5
-0.7
-0.1
-0.04
9.1
121.4 %
4
3.4
1.5
0.6
101.2 %
0.3
—
400
191.7
80.7 %
100
187.5
97.8
4.2
-77 %
2.2
0.2
0.1
15.4
8
46
170.6 %
24
-41.8
-3085.7 %
-21.8
2.7
1.4
-3.4
-1.8
-42.6
-Infinity %
-22.2
0.8
0.4
-49.4
-671.9 %
-25.8
-0.12
400
106.1
17.4 %
100
87.8
82.8
18.3
-49.7 %
17.2
0.1
0.09
16.8
15.8
17
-68.4 %
16
1.4
108 %
1.3
-1.4
-1.3
—
0
—
100 %
0
3
2.8
-6.4
44.3 %
-6.03
-0.02
400
90.4
-58.9 %
100
53.9
59.6
36.4
-27.6 %
40.3
0.2
0.2
53.6
59.3
53.8
27.2 %
59.5
-17.4
-317.5 %
-19.2
-1.1
-1.2
1.9
2.1
-16.6
-588.2 %
-18.4
-0.7
-0.8
-11.5
-1816.7 %
-12.7
-0.03
400
220.1
137.9 %
100
169.8
77.1
50.3
424 %
22.9
0.2
0.09
42.1
19.1
42.3
1.2 %
19.2
8
124.8 %
3.6
-4.5
-2.04
—
0
3.4
112.4 %
1.5
1.8
0.8
-0.6
98.3 %
-0.3
—
400
92.5
-62.1 %
100
82.9
89.6
9.6
-87.1 %
10.4
0.2
0.2
21.1
22.8
41.8
-34.9 %
45.2
-32.2
-422 %
-34.8
5.5
5.9
-0.7
-0.8
-27.4
-480.6 %
-29.6
3
3.2
-34.4
-8700 %
-37.2
-0.09
400
244
-3.3 %
100
169.9
69.6
74.2
55.9 %
30.4
0.2
0.08
64
26.2
64.2
133.5 %
26.3
10
-50.2 %
4.1
-2.8
-1.1
—
0
7.2
-45 %
3
2.5
1
0.4
-71.4 %
0.2
—
400
252.3
-34.8 %
100
204.7
81.1
47.6
-27.4 %
18.9
0.2
0.08
27.3
10.8
27.5
-48.7 %
10.9
20.1
67.5 %
8
-7
-2.8
—
0
13.1
37.9 %
5.2
3.9
1.5
1.4
7.7 %
0.6
—
400
387.2
8.1 %
100
321.5
83
65.6
6.3 %
16.9
0.2
0.05
53.4
13.8
53.6
39.6 %
13.8
12
-48.5 %
3.1
-2.5
-0.6
—
0
9.5
-51 %
2.5
4.4
1.1
1.3
-38.1 %
0.3
—
400
358.2
123.2 %
100
296.5
82.8
61.7
82 %
17.2
0.3
0.08
33.2
9.3
38.4
35.2 %
10.7
23.3
323.6 %
6.5
-4.8
-1.3
—
0
19.4
340.9 %
5.4
5.6
1.6
2.1
152.5 %
0.6
0.01
400
160.5
42.3 %
100
126.6
78.9
33.9
-14.6 %
21.1
0.2
0.1
28.3
17.6
28.4
36.5 %
17.7
5.5
-70.9 %
3.4
-0.9
-0.6
-0.2
-0.1
4.4
-66.4 %
2.7
4.8
3
-4
-217.6 %
-2.5
-0.01
400
112.8
-71.5 %
100
73.1
64.8
39.7
-9.8 %
35.2
—
0
20.8
18.4
20.8
-23.5 %
18.4
18.9
12.5 %
16.8
-5.7
-5.05
-0.1
-0.09
13.1
-19.1 %
11.6
2.3
2
3.4
25.9 %
3
0.01
400
395.1
23.2 %
100
351.1
88.9
44
-17.6 %
11.1
—
0
27.2
6.9
27.2
-10.8 %
6.9
16.8
-26.3 %
4.3
-0.6
-0.2
—
0
16.2
-10.5 %
4.1
7.3
1.8
2.7
-18.2 %
0.7
0.01
400
320.7
154.7 %
267.3
53.4
117.1 %
—
39.2
30.5
57.2 %
22.8
338.5 %
-1.3
-3.4
18.1
448.5 %
6.5
3.3
106.2 %
0.01
400
125.9
12.6 %
101.3
24.6
-5.4 %
—
19.4
19.4
14.1 %
5.2
-41.6 %
-1.7
-0.2
3.3
-53.5 %
0.3
1.6
245.5 %
—
400
111.8
-69 %
85.9
26
-37.5 %
—
17
17
-35.6 %
8.9
-41.4 %
-1.4
-0.4
7.1
-42.3 %
3.1
-1.1
-150 %
—
404.4
361.1
65.5 %
319.5
41.6
10.9 %
—
26.4
26.4
9.1 %
15.2
15.2 %
-2.7
-0.1
12.3
13.9 %
4.3
2.2
120 %
0.01
400
218.2
54.8 %
180.7
37.5
56.3 %
—
25.5
24.2
26.7 %
13.2
169.4 %
-3
0.6
10.8
125 %
4.4
1
176.9 %
—
400
141
134.2 %
117
24
5.7 %
—
19.2
19.1
41.5 %
4.9
-46.2 %
-0.1
—
4.8
-46.1 %
1.6
-1.3
-425 %
—
400
60.2
-65.5 %
37.6
22.7
-3.4 %
—
13.6
13.5
-3.6 %
9.1
-4.2 %
0.4
-0.6
8.9
11.3 %
3.7
0.4
-80 %
—
400
174.6
-8.7 %
151.1
23.5
-8.2 %
—
14
14
-41.7 %
9.5
493.8 %
-1.2
-0.3
8
5.3 %
2.8
2
185.7 %
—
400
191.2
94.7 %
165.5
25.6
115.1 %
—
27
24
77.8 %
1.6
200 %
-1.8
7.8
7.6
522.2 %
4.8
0.7
126.9 %
—
400
98.2
20.8 %
86.3
11.9
-51.6 %
—
13.5
13.5
-16.1 %
-1.6
-118.8 %
-0.2
—
-1.8
-116.2 %
0.2
-2.6
-244.4 %
-0.01
514.6
81.3
-21.9 %
56.7
24.6
-14.6 %
—
15.8
16.1
-22.6 %
8.5
7.6 %
-0.5
3.1
11.1
18.1 %
3.7
1.8
-33.3 %
—
400
104.1
105.7 %
75.3
28.8
82.3 %
—
20.9
20.8
18.2 %
7.9
538.9 %
-0.7
2.1
9.4
840 %
2.9
2.7
42.1 %
0.01
534.6
50.6
112.6 %
34.8
15.8
1216.7 %
—
16.6
17.6
37.5 %
-1.8
84.5 %
1.4
1.3
1
176.9 %
-1
1.9
480 %
—
400
23.8
33.7 %
22.6
1.2
-88.1 %
—
12.8
12.8
106.5 %
-11.6
-390 %
8.9
1.4
-1.3
-218.2 %
-0.8
-0.5
-225 %
—
400
17.8
1.7 %
7.7
10.1
32.9 %
—
6.2
6.2
-17.3 %
4
1900 %
-2.8
-0.1
1.1
120 %
0.8
0.4
—
—
404.4
17.5
-44.8 %
9.9
7.6
-30.9 %
—
7.4
7.5
-33.6 %
0.2
166.7 %
0.4
—
0.5
-94.2 %
0.1
0.4
-95.7 %
—
400
31.7
77.1 %
20.7
11
32.5 %
—
9.8
11.3
31.4 %
-0.3
25 %
8.4
0.5
8.6
960 %
-0.8
9.4
3233.3 %
0.02
400
17.9
5.9 %
9.7
8.3
-3.5 %
—
8.6
8.6
13.2 %
-0.4
-140 %
-0.6
-0.1
-1
-100 %
-0.7
-0.3
-250 %
—
400
16.9
-8.2 %
8.3
8.6
-5.5 %
—
7.6
7.6
28.8 %
1
-67.7 %
-1.5
-0.1
-0.5
-122.7 %
-0.8
0.2
-66.7 %
—
280
18.4
-35.9 %
9.4
9.1
-13.3 %
—
6
5.9
-39.2 %
3.1
287.5 %
-0.9
—
2.2
1200 %
1.6
0.6
127.3 %
—
280
28.7
—
18.2
10.5
—
—
9.9
9.7
—
0.8
—
-0.6
-0.4
-0.2
—
1.9
-2.2
—
-0.01
280