Wanxiang Statements
60
Data from Wanxiang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Wanxiang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
82.793
47.4 %
100
64.798
78.3
17.995
-25 %
21.7
2.189
2.6
8.904
10.8
10.379
-39.8 %
12.5
7.616
12.6 %
9.2
1.573
1.9
0.021
0.03
9.21
-2 %
11.1
—
0
8.264
-3 %
10
0.028
292.58
56.187
-34.2 %
100
32.183
57.3
24.004
-13.5 %
42.7
2.192
3.9
15.069
26.8
17.238
59.2 %
30.7
6.766
-60.1 %
12
2.488
4.4
0.149
0.3
9.403
-75.5 %
16.7
—
0
8.521
-75.3 %
15.2
0.029
292.58
85.441
38.9 %
100
57.675
67.5
27.766
-23.3 %
32.5
1.691
2
9.873
11.6
10.828
-55.6 %
12.7
16.938
43.5 %
19.8
21.439
25.1
0.021
0.02
38.397
111.5 %
44.9
—
0
34.528
106.1 %
40.4
0.118
292.58
61.52
24.9 %
100
25.327
41.2
36.193
92.8 %
58.8
7.061
11.5
17.451
28.4
24.387
97.5 %
39.6
11.806
83.9 %
19.2
1.753
2.8
4.596
7.5
18.154
142.5 %
29.5
—
0
16.751
149.7 %
27.2
0.057
292.58
49.271
-1.5 %
100
30.502
61.9
18.769
-32 %
38.1
3.341
6.8
9.614
19.5
12.349
-43.2 %
25.1
6.42
9.5 %
13
1.245
2.5
-0.179
-0.4
7.486
-0.2 %
15.2
—
0
6.709
0.5 %
13.6
0.023
292.58
50.036
-32.5 %
100
22.431
44.8
27.604
-3 %
55.2
2.339
4.7
19.76
39.5
21.741
91.5 %
43.5
5.863
-65.7 %
11.7
0.898
1.8
0.74
1.5
7.5
-83.9 %
15
—
0
6.677
-84 %
13.3
0.023
292.58
74.145
11.8 %
100
45.684
61.6
28.461
-31.2 %
38.4
1.805
2.4
9.906
13.4
11.351
-61.6 %
15.3
17.11
44.7 %
23.1
29.428
39.7
0.002
0.003
46.54
186.5 %
62.8
—
0
41.835
187.3 %
56.4
0.143
292.58
66.338
90 %
100
24.942
37.6
41.396
145.9 %
62.4
7.133
10.8
19.685
29.7
29.572
157.3 %
44.6
11.824
121.3 %
17.8
2.065
3.1
2.355
3.6
16.244
154.5 %
24.5
—
0
14.562
155 %
22
0.05
292.58
34.908
-26.3 %
100
18.072
51.8
16.835
-27 %
48.2
2.111
6
9.701
27.8
11.493
-45.3 %
32.9
5.342
159.3 %
15.3
1.159
3.3
-0.167
-0.5
6.382
20.4 %
18.3
—
0
5.71
22.8 %
16.4
0.02
292.58
47.352
-35.2 %
100
24.275
51.3
23.077
-15.5 %
48.7
2.844
6
18.467
39
21.017
52.3 %
44.4
2.06
-84.7 %
4.4
0.141
0.3
3.098
6.5
5.299
-63.7 %
11.2
—
0
4.651
-64.2 %
9.8
0.016
292.58
73.1
-3.1 %
100
45.8
62.7
27.3
-41.7 %
37.3
1.7
2.3
12.5
17.1
13.8
-59.2 %
18.9
13.5
4.7 %
18.5
1
1.4
0.1
0.1
14.6
-5.8 %
20
—
0
13
-6.5 %
17.8
0.04
292.6
75.4
93.3 %
100
28.7
38.1
46.8
169 %
62.1
7.3
9.7
22
29.2
33.8
144.9 %
44.8
12.9
258.3 %
17.1
1.1
1.5
1.5
2
15.5
127.9 %
20.6
—
0
13.9
131.7 %
18.4
0.05
292.6
39
-27.1 %
100
21.6
55.4
17.4
-28.4 %
44.6
2.9
7.4
11.5
29.5
13.8
-30.3 %
35.4
3.6
-18.2 %
9.2
2.5
6.4
0.5
1.3
6.8
-72.1 %
17.4
—
0
6
-72.5 %
15.4
0.02
292.6
53.5
-25.8 %
100
29.3
54.8
24.3
-6.2 %
45.4
2.4
4.5
17.8
33.3
19.8
67.8 %
37
4.4
-68.8 %
8.2
19.2
35.9
0.3
0.6
24.4
61.6 %
45.6
—
0
21.8
61.5 %
40.7
0.07
292.6
72.1
-20.1 %
100
46.2
64.1
25.9
-48.9 %
35.9
1.7
2.4
10.7
14.8
11.8
-66.6 %
16.4
14.1
-7.8 %
19.6
1
1.4
-0.1
-0.1
15.1
-7.4 %
20.9
—
0
13.5
-7.5 %
18.7
0.05
292.6
90.2
64.6 %
100
39.6
43.9
50.7
101.2 %
56.2
8.1
9
22.8
25.3
35.3
101.7 %
39.1
15.3
98.7 %
17
1.2
1.3
0.3
0.3
16.3
66.3 %
18.1
—
0
14.6
67.8 %
16.2
0.05
292.6
54.8
-9.7 %
100
29.7
54.2
25.2
2.4 %
46
2.9
5.3
14.7
26.8
17.5
4.8 %
31.9
7.7
-2.5 %
14.1
2
3.6
0.1
0.2
9.8
-61.6 %
17.9
—
0
8.7
-61.8 %
15.9
0.03
292.6
60.7
-12.8 %
100
36.1
59.5
24.6
-16.6 %
40.5
4.3
7.1
12.3
20.3
16.7
-5.1 %
27.5
7.9
-33.6 %
13
17.5
28.8
0.1
0.2
25.5
79.6 %
42
—
0
22.8
81 %
37.6
0.08
292.6
69.6
-20.2 %
100
40.1
57.6
29.5
-40 %
42.4
—
0
17.8
25.6
17.6
-44.7 %
25.3
11.9
-31.6 %
17.1
2.3
3.3
—
0
14.2
-32.1 %
20.4
—
0
12.6
-33.7 %
18.1
0.04
292.6
87.2
60 %
100
38
43.6
49.2
47.3 %
56.4
14.2
16.3
17.5
20.1
31.8
50.7 %
36.5
17.4
41.5 %
20
—
0
8.9
10.2
20.9
-50.7 %
24
-0.3
-0.3
19
-50.1 %
21.8
0.06
292.6
54.5
-3.2 %
100
21
38.5
33.4
116.9 %
61.3
—
0
21
38.5
21.1
-11.3 %
38.7
12.3
244.7 %
22.6
0.2
0.4
-4.6
-8.4
42.4
318.6 %
77.8
—
0
38.1
316.5 %
69.9
0.13
292.6
56.3
-14.6 %
100
41
72.8
15.4
-46.9 %
27.4
—
0
15.4
27.4
23.8
190.2 %
42.3
-8.5
-141.1 %
-15.1
13.7
24.3
-33
-58.6
-19.4
-238.6 %
-34.5
—
0
-17.6
-240.8 %
-31.3
-0.06
292.6
65.9
-30.5 %
100
37
56.1
29
-57.7 %
44
—
0
16.6
25.2
8.2
-80.5 %
12.4
20.7
-22.2 %
31.4
2
3
-0.4
-0.6
14
-48.5 %
21.2
—
0
12.5
-48.3 %
19
0.04
292.6
94.8
130.7 %
26.2
68.6
261.1 %
—
25.6
42.1
239.5 %
26.6
303 %
0.6
0.3
27.2
220 %
0.2
24.2
222.7 %
0.08
292.6
41.1
-23.6 %
22.1
19
29.3 %
—
12.4
12.4
9.7 %
6.6
94.1 %
1.8
—
8.5
-44.4 %
—
7.5
-49 %
0.03
292.6
53.8
-20.9 %
39.1
14.7
-33.5 %
—
11.3
11.3
-7.4 %
3.4
-65.7 %
12.3
-0.3
15.3
30.8 %
—
14.7
31.3 %
0.05
295.8
68
-49.3 %
45.9
22.1
-64.2 %
—
12.4
12.2
-71.3 %
9.9
-48.7 %
1.7
0.1
11.7
-53.6 %
—
11.2
-54.5 %
0.04
292.6
134.2
207.8 %
72.4
61.8
461.8 %
—
21
42.5
282.9 %
19.3
9750 %
1.1
3.5
25.2
1226.3 %
0.2
24.6
1266.7 %
0.08
292.6
43.6
-21.4 %
32.7
11
-35.7 %
—
11.9
11.1
-0.9 %
-0.2
-103.4 %
1.6
0.5
1.9
-89.9 %
—
1.8
-90.1 %
0.01
292.6
55.5
-34.9 %
38.4
17.1
-42.8 %
—
12.1
11.2
-45.6 %
5.9
-36.6 %
13
-0.1
18.8
74.1 %
—
18.1
74 %
0.06
292.6
85.2
-50.8 %
55.4
29.9
-44.8 %
—
18.2
20.6
-55 %
9.3
12 %
1
0.5
10.8
569.6 %
—
10.4
500 %
0.04
292.6
173.1
642.9 %
119
54.2
850.9 %
—
22.5
45.8
281.7 %
8.3
229.7 %
8.3
-18.9
-2.3
-9.5 %
—
-2.6
-52.9 %
-0.01
292.6
23.3
-65 %
17.6
5.7
-72.3 %
—
12
12
-29 %
-6.4
-273 %
0.4
3.9
-2.1
-155.3 %
—
-1.7
-147.2 %
-0.01
292.6
66.6
-38.7 %
46
20.6
-25.6 %
—
18.3
16.9
-28.4 %
3.7
-9.8 %
0.1
—
3.8
-44.1 %
—
3.6
-42.9 %
0.01
276.6
108.7
-54.9 %
81
27.7
-64.1 %
—
18.6
23.6
-59.6 %
4.1
-78.2 %
-0.5
3.2
6.8
-77.3 %
—
6.3
-78.4 %
0.02
292.6
241.2
1398.1 %
164
77.2
2312.5 %
—
24.4
58.4
184.9 %
18.8
208.7 %
-6.7
17.9
30
406.1 %
—
29.2
451.8 %
0.1
292.6
16.1
-74.1 %
12.9
3.2
-83 %
—
21.8
20.5
-9.7 %
-17.3
-343.6 %
7.3
0.2
-9.8
-25.6 %
—
-8.3
-12.2 %
-0.03
292.6
62.2
-47.6 %
43.4
18.8
-38 %
—
22.5
22.7
-38.3 %
-3.9
40 %
-3.8
-0.1
-7.8
19.6 %
—
-7.4
17.8 %
-0.03
292.6
118.7
-7.5 %
88.4
30.3
588.6 %
—
22
36.8
-32.1 %
-6.5
87 %
-4.6
1.4
-9.7
81.9 %
—
-9
75.7 %
-0.03
292.6
128.3
108.6 %
123.9
4.4
-72.7 %
—
37.8
54.2
167 %
-49.9
-1117.1 %
-4.5
0.7
-53.7
-588.5 %
-13.6
-37
-400 %
-0.13
292.6
61.5
-39.1 %
45.4
16.1
-31.8 %
—
19.7
20.3
-18.5 %
-4.1
-215.4 %
-3.7
—
-7.8
-69.6 %
-0.1
-7.4
-72.1 %
-0.03
292.6
101
-17.4 %
77.4
23.6
-47.8 %
—
26.2
24.9
-23.4 %
-1.3
-110.2 %
-3.6
0.3
-4.6
-134.3 %
0.1
-4.3
-132.3 %
-0.01
292.6
122.3
-53.3 %
77
45.2
-40.8 %
—
32.1
32.5
-30 %
12.8
-57 %
0.9
-0.2
13.4
-53.1 %
-0.6
13.3
-32.1 %
0.05
292.6
261.7
—
185.5
76.3
—
—
49.8
46.4
—
29.8
—
-4.1
2.9
28.6
—
6.8
19.6
—
0.07
292.6