Beijing Sanyuan Statements
60
Data from Beijing Sanyuan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Sanyuan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 894.58
-9.2 %
100
1 494.46
78.9
400.12
-19.1 %
21.1
26.635
1.4
367.15
19.4
470.9
-15.7 %
24.9
-70.776
-10.6 %
-3.7
99.131
5.2
0.581
0.03
28.789
-82.4 %
1.5
10.888
0.6
16.168
-90.7 %
0.9
0.011
1 497.56
2 087.56
-3.7 %
100
1 592.96
76.3
494.6
-3.2 %
23.7
40.139
1.9
416.46
19.9
558.57
7.9 %
26.8
-63.966
-854.3 %
-3.06
241.18
11.6
-6.951
-0.3
163.17
831.3 %
7.8
-7.448
-0.4
173.11
314.6 %
8.3
0.117
1 476.71
2 167.95
27.5 %
100
1 657.02
76.4
510.93
30.1 %
23.6
33.953
1.6
482.45
22.3
517.64
21.8 %
23.9
-6.703
79.3 %
-0.3
47.602
2.2
-18.178
-0.8
17.521
122.6 %
0.8
5.491
0.3
41.756
158.6 %
1.9
0.028
1 518.4
1 700.61
-16.6 %
100
1 307.94
76.9
392.68
-19.5 %
23.1
102.95
6.1
300.68
17.7
425.03
-17.3 %
25
-32.354
-23.2 %
-1.9
-28.603
-1.7
-8.957
-0.5
-77.664
-433.5 %
-4.6
-5.15
-0.3
-71.274
-579.9 %
-4.2
-0.048
1 497.56
2 040.14
-3.1 %
100
1 552.52
76.1
487.62
-12.4 %
23.9
32.26
1.6
484.61
23.8
513.88
10.5 %
25.2
-26.257
-128.6 %
-1.3
72.58
3.6
-13.702
-0.7
23.29
-59.2 %
1.1
11.453
0.6
14.851
-71.1 %
0.7
0.01
1 490.18
2 105.66
-2.3 %
100
1 548.89
73.6
556.77
-0.8 %
26.4
39.258
1.9
424.37
20.2
465.08
-5.8 %
22.1
91.687
35.7 %
4.4
-7.68
-0.4
-21.681
-1.03
57.095
32.4 %
2.7
7.591
0.4
51.33
23.4 %
2.4
0.033
1 537.01
2 156.12
19.9 %
100
1 594.97
74
561.16
21.8 %
26
7.623
0.4
482.75
22.4
493.58
21 %
22.9
67.575
27.3 %
3.1
-15.95
-0.7
-1.304
-0.06
43.109
4.9 %
2
12.394
0.6
41.597
25.3 %
1.9
0.028
1 497.56
1 798.4
-34.9 %
100
1 337.51
74.4
460.9
-45.9 %
25.6
59.473
3.3
344.76
19.2
407.82
-22.3 %
22.7
53.077
-83.8 %
3
-15.447
-0.9
2.048
0.1
41.092
-79.9 %
2.3
14.371
0.8
33.197
-74 %
1.8
0.022
1 497.56
2 761.02
29.4 %
100
1 908.77
69.1
852.25
56.8 %
30.9
16.38
0.6
464.64
16.8
525.18
15.4 %
19
327.07
269.8 %
11.8
-40.843
-1.5
-71.149
-2.6
204.83
100.2 %
7.4
15.508
0.6
127.67
25.4 %
4.6
0.085
1 497.56
2 134.21
14.3 %
100
1 590.83
74.5
543.37
11 %
25.5
45.389
2.1
415.62
19.5
454.94
0.9 %
21.3
88.435
129.1 %
4.1
14.903
0.7
-0.498
-0.02
102.29
111.3 %
4.8
11.719
0.5
101.77
130.8 %
4.8
0.068
1 497.56
1 867.6
-3.4 %
100
1 377.9
73.8
489.7
324.7 %
26.2
2.7
0.1
451.4
24.2
451.1
920.6 %
24.2
38.6
-45.7 %
2.1
12.3
0.7
-1.7
-0.09
48.4
-17.4 %
2.6
13.6
0.7
44.1
-35.6 %
2.4
0.03
1 497.6
1 932.7
-4.2 %
100
1 817.5
94
115.3
-78 %
6
18.6
1
40.6
2.1
44.2
-90.6 %
2.3
71.1
31.9 %
3.7
-36.7
-1.9
25.2
1.3
58.6
-10.1 %
3
-8.2
-0.4
68.5
25 %
3.5
0.05
1 497.6
2 016.7
6.9 %
100
1 492.4
74
524.3
-12.8 %
26
3.1
0.2
470.8
23.3
470.4
-9.4 %
23.3
53.9
-34.3 %
2.7
11.3
0.6
0.1
0.005
65.2
20.7 %
3.2
17.1
0.8
54.8
213.1 %
2.7
0.04
1 497.6
1 886.2
24.3 %
100
1 285.1
68.1
601
21.1 %
31.9
12.2
0.6
516.8
27.4
519.1
-2.1 %
27.5
82
340.5 %
4.3
-27.2
-1.4
-0.7
-0.04
54
150.8 %
2.9
29
1.5
17.5
114.7 %
0.9
0.01
1 497.3
1 517.7
-18.7 %
100
1 021.4
67.3
496.4
-9 %
32.7
1.4
0.09
534.5
35.2
530.5
-7.8 %
35
-34.1
-13.7 %
-2.2
-63.2
-4.2
-7.7
-0.5
-106.2
-168.2 %
-7
18.3
1.2
-118.8
-68 %
-7.8
-0.08
1 497.8
1 867.7
-11.5 %
100
1 322.4
70.8
545.3
-21.1 %
29.2
10.5
0.6
571.8
30.6
575.3
-16.3 %
30.8
-30
-1037.5 %
-1.6
-18.9
-1.01
9.2
0.5
-39.6
-186.3 %
-2.1
43.2
2.3
-70.7
-436.7 %
-3.8
-0.05
1 497.6
2 110.3
-5.3 %
100
1 419.3
67.3
691
-9.4 %
32.7
2
0.09
689.5
32.7
687.7
14 %
32.6
3.2
-98 %
0.2
44.4
2.1
-0.3
-0.01
45.9
-75.9 %
2.2
28.7
1.4
21
-84 %
1
0.01
1 497.6
2 229.3
14.7 %
100
1 466.5
65.8
762.9
19.8 %
34.2
5.4
0.2
664.8
29.8
603.4
5.7 %
27.1
159.4
140.8 %
7.2
32.5
1.5
-1.6
-0.07
190.1
137.6 %
8.5
28.8
1.3
131.2
148.5 %
5.9
0.09
1 497.6
1 943.4
9 %
100
1 306.4
67.2
637
16.2 %
32.8
2.4
0.1
603.1
31
570.8
12.6 %
29.4
66.2
59.1 %
3.4
15.3
0.8
-0.4
-0.02
80
-0.2 %
4.1
16.7
0.9
52.8
27.8 %
2.7
0.04
1 497.6
1 782.3
-5.1 %
100
1 233.9
69.2
548.4
-8.1 %
30.8
10.2
0.6
516
29
506.8
-7.8 %
28.4
41.6
-10.7 %
2.3
36
2
5.6
0.3
80.2
111.6 %
4.5
19.7
1.1
41.3
190.8 %
2.3
0.03
1 497.6
1 879
-8 %
100
1 282.5
68.3
596.5
-17.7 %
31.7
1.7
0.09
552.6
29.4
549.9
-13.8 %
29.3
46.6
-46.7 %
2.5
-7.1
-0.4
-1.2
-0.06
37.9
-63.9 %
2
24
1.3
14.2
-84.1 %
0.8
0.01
1 497.6
2 041.9
16.5 %
100
1 316.8
64.5
725.1
32.4 %
35.5
—
0
621.8
30.5
637.8
12.5 %
31.2
87.4
552.8 %
4.3
23.9
1.2
-0.2
-0.01
105
845.9 %
5.1
15.1
0.7
89.4
151.8 %
4.4
0.06
1 497.6
1 752.6
22.1 %
100
1 205
68.8
547.6
64.8 %
31.2
—
0
568.7
32.4
566.9
25 %
32.3
-19.3
84.1 %
-1.1
30.9
1.8
-0.3
-0.02
11.1
125.8 %
0.6
-10.8
-0.6
35.5
174.7 %
2
0.02
1 497.6
1 435
-10.2 %
1 102.6
332.3
-30.8 %
7.8
462.4
453.5
-2.6 %
-121.2
-941.7 %
48.5
-7.6
-43.1
-152.9 %
-0.7
-47.5
-159.6 %
-0.03
1 497.6
1 597.5
-6.3 %
1 117.5
480
-11.3 %
6.6
461.9
465.6
-12.3 %
14.4
38.5 %
67.5
-0.4
81.4
136.6 %
6
79.7
159.6 %
0.05
1 497.6
1 705.6
23.3 %
1 164.5
541.1
32.5 %
—
540.7
530.7
15.1 %
10.4
119.7 %
45
-20.4
34.4
62.3 %
5.5
30.7
134.4 %
0.02
1 497.6
1 383.1
-9.3 %
974.6
408.5
10.8 %
—
461.2
461.2
-11.4 %
-52.7
65.3 %
53.1
20.8
21.2
123.1 %
4.4
13.1
114 %
0.01
1 497.6
1 524.2
2.9 %
1 155.5
368.7
-18.5 %
—
501.3
520.7
17.6 %
-152
-1717 %
17.4
46.4
-91.8
-276.2 %
-4.1
-93.8
-374.3 %
-0.06
1 497.6
1 481.4
1.3 %
1 029.2
452.2
-8.9 %
—
442.4
442.8
-5.3 %
9.4
-67.4 %
37.8
4.5
52.1
-70.7 %
5.8
34.2
-77.6 %
0.02
1 497.6
1 462.9
5.6 %
966.6
496.2
19.3 %
—
464.6
467.5
18.3 %
28.8
38.5 %
37.5
111.2
177.6
512.4 %
12.5
152.4
551.3 %
0.1
1 514
1 385.6
-35.3 %
969.7
415.9
-44.8 %
—
395.1
395.1
-38.2 %
20.8
-81.7 %
7.8
0.8
29
-80.5 %
3.5
23.4
-67.8 %
0.02
1 497.6
2 141.9
88.8 %
1 389
752.9
145.6 %
—
605.2
639.4
88.6 %
113.5
450.3 %
14.6
21.2
149
1492.5 %
35.6
72.6
791.4 %
0.05
1 497.6
1 134.6
0.3 %
828.1
306.5
-7.1 %
—
339
339
2.1 %
-32.4
-1700 %
21
0.8
-10.7
-134 %
0.1
-10.5
-124.2 %
-0.01
1 497.6
1 131.2
1.4 %
801.1
330.1
-3.1 %
—
328.9
331.9
3.3 %
-1.8
-109.3 %
29.5
4.7
31.5
377.3 %
-12.1
43.3
501.4 %
0.03
1 787.4
1 115.8
1.6 %
775.1
340.7
13.1 %
—
321.4
321.4
-25.8 %
19.3
114.7 %
-13.5
-0.1
6.6
108.7 %
0.1
7.2
112.7 %
0.01
1 089
1 098.6
-7.4 %
797.3
301.2
3.5 %
—
281.1
433
49.6 %
-131.7
-8880 %
-5.9
62.4
-75.7
-3.1 %
-14.9
-56.7
16.1 %
-0.06
885
1 186.7
1.9 %
895.8
290.9
2.9 %
—
289.4
289.4
-8.1 %
1.5
104.7 %
-75
0.2
-73.4
-134.8 %
0.1
-67.6
-131.4 %
-0.08
885
1 165
7.5 %
882.2
282.8
13.7 %
—
308.2
315
9.9 %
-32.2
15.3 %
-9.1
252.5
210.8
669.7 %
-1.9
215.5
690.4 %
0.24
885.2
1 083.8
5.9 %
835.1
248.7
27.5 %
—
286.7
286.7
-23.8 %
-38
79 %
-2
3
-37
78 %
0.1
-36.5
73.9 %
-0.04
885
1 023
12 %
827.9
195.1
12.4 %
—
315.7
376.3
54.2 %
-181.2
-157 %
0.6
13.4
-168
-176.8 %
7.3
-140
-188.7 %
-0.16
885
913.7
0.3 %
740.1
173.6
-15 %
—
244.1
244
5 %
-70.5
-151.8 %
9
0.7
-60.7
-80.1 %
0.6
-48.5
-90.2 %
-0.05
885
910.9
-3.1 %
706.6
204.3
-7.8 %
—
231.4
232.3
-1.4 %
-28
-101.4 %
-6.1
0.5
-33.7
-98.2 %
1.1
-25.5
-104 %
-0.03
885
940.1
7.3 %
718.4
221.7
7.2 %
—
235.6
235.6
-7.2 %
-13.9
70.4 %
-3.8
0.7
-17
22.7 %
—
-12.5
40.2 %
-0.01
885
876
—
669.2
206.9
—
—
255.8
253.8
—
-47
—
-2.2
27.2
-22
—
13.6
-20.9
—
-0.02
885