Shandong Homey Statements
60
Data from Shandong Homey`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shandong Homey Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
246.82
-57.4 %
100
169.56
68.7
77.263
-8.7 %
31.3
9.022
3.7
29.092
11.8
33.837
34.6 %
13.7
43.425
-27 %
17.6
-32.4
-13.1
-0.434
-0.2
10.235
-60.5 %
4.1
3.406
1.4
7.254
-67.1 %
2.9
0.005
1 460.99
579.14
138.5 %
100
494.54
85.4
84.596
40.1 %
14.6
1.254
0.2
31.274
5.4
25.13
17.9 %
4.3
59.466
52.2 %
10.3
-33.341
-5.8
-0.11
-0.02
25.91
187.2 %
4.5
3.405
0.6
22.082
193.2 %
3.8
0.015
1 460.99
242.85
0.6 %
100
182.47
75.1
60.382
5.8 %
24.9
0.532
0.2
23.186
9.5
21.31
16140.1 %
8.8
39.072
-31.4 %
16.1
-30.304
-12.5
0.264
0.1
9.022
-53.2 %
3.7
1.503
0.6
7.531
-12.4 %
3.1
0.005
1 460.99
241.31
-29.3 %
100
184.22
76.3
57.082
5.7 %
23.7
3.274
1.4
7.15
3
0.131
-99 %
0.05
56.951
39.8 %
23.6
-36.583
-15.2
-1.98
-0.8
19.277
54.6 %
8
9.406
3.9
8.597
-49.3 %
3.6
0.006
1 457.44
341.15
-10.9 %
100
287.14
84.2
54.013
-43.4 %
15.8
2.749
0.8
28.892
8.5
13.277
-55.6 %
3.9
40.736
-37.9 %
11.9
-25.41
-7.4
-2.446
-0.7
12.466
-57.3 %
3.7
-3.339
-1
16.962
-32.6 %
5
0.012
1 462.26
382.78
68.1 %
100
287.29
75.1
95.494
138.2 %
24.9
6.146
1.6
31.877
8.3
29.881
21.1 %
7.8
65.613
325.8 %
17.1
-36.511
-9.5
0.476
0.1
29.202
202.8 %
7.6
4.311
1.1
25.151
182.1 %
6.6
0.017
1 460.6
227.73
-3.5 %
100
187.64
82.4
40.09
-41.7 %
17.6
2.126
0.9
27.064
11.9
24.68
74.5 %
10.8
15.41
-71.8 %
6.8
-6.288
-2.8
0.546
0.2
9.644
-44.6 %
4.2
1.973
0.9
8.916
7.5 %
3.9
0.006
1 460.99
235.98
-34.1 %
100
167.24
70.9
68.747
22.1 %
29.1
0.616
0.3
25.632
10.9
14.14
-21.1 %
6
54.607
42.3 %
23.1
-36.84
-15.6
-2.778
-1.2
17.414
-10.9 %
7.4
10.067
4.3
8.297
-57.7 %
3.5
0.006
1 499.34
358.3
-18.1 %
100
302.01
84.3
56.289
-22.2 %
15.7
0.871
0.2
21.178
5.9
17.915
37.6 %
5
38.373
-35.4 %
10.7
-20.116
-5.6
1.697
0.5
19.55
-28.1 %
5.5
—
0
19.634
-30.3 %
5.5
0.013
1 460.99
437.67
97.4 %
100
365.3
83.5
72.375
67.5 %
16.5
0.843
0.2
30.508
7
13.017
-28.9 %
3
59.358
138.4 %
13.6
-30.761
-7.03
0.604
0.1
27.201
244.3 %
6.2
-0.013
-0.003
28.176
179 %
6.4
0.019
1 460.99
221.7
-7.2 %
100
178.5
80.5
43.2
-8.5 %
19.5
0.8
0.4
21.9
9.9
18.3
1933.3 %
8.3
24.9
-46.2 %
11.2
-17.6
-7.9
0.5
0.2
7.9
-59.3 %
3.6
—
0
10.1
29.5 %
4.6
0.01
1 461
238.9
-32.8 %
100
191.6
80.2
47.2
-25.1 %
19.8
2.2
0.9
24.4
10.2
0.9
-96.2 %
0.4
46.3
17.8 %
19.4
-28.1
-11.8
-2.1
-0.9
19.4
14.1 %
8.1
12.6
5.3
7.8
-54.9 %
3.3
0.01
1 461
355.4
-14.9 %
100
292.4
82.3
63
-18.4 %
17.7
0.7
0.2
26.7
7.5
23.7
0.9 %
6.7
39.3
-26.8 %
11.1
-23.7
-6.7
1.9
0.5
17
-40.6 %
4.8
0.1
0.03
17.3
-36.9 %
4.9
0.01
1 461
417.6
91.3 %
100
340.4
81.5
77.2
73.9 %
18.5
0.4
0.1
31.4
7.5
23.5
-0.8 %
5.6
53.7
159.4 %
12.9
-23.5
-5.6
0.8
0.2
28.6
194.8 %
6.8
—
0
27.4
182.5 %
6.6
0.02
1 461
218.3
-28.8 %
100
173.8
79.6
44.4
-11.7 %
20.3
0.8
0.4
30.1
13.8
23.7
220.3 %
10.9
20.7
-51.7 %
9.5
-10.5
-4.8
0.2
0.09
9.7
-7.6 %
4.4
—
0
9.7
-16.4 %
4.4
0.01
1 461
306.4
-5 %
100
256.1
83.6
50.3
-31.6 %
16.4
0.8
0.3
32
10.4
7.4
-75.7 %
2.4
42.9
-0.2 %
14
-29.4
-9.6
2.1
0.7
10.5
-46.7 %
3.4
-1.1
-0.4
11.6
-31.8 %
3.8
0.01
1 461.4
322.4
-1.8 %
100
248.9
77.2
73.5
7.9 %
22.8
0.2
0.06
32.7
10.1
30.5
49.5 %
9.5
43
-9.7 %
13.3
-27.3
-8.5
0.7
0.2
19.7
-39.9 %
6.1
0.6
0.2
17
-37.3 %
5.3
0.01
1 460.8
328.3
22 %
100
260.2
79.3
68.1
4.6 %
20.7
1.6
0.5
32.1
9.8
20.4
-33.8 %
6.2
47.6
38.8 %
14.5
-14.1
-4.3
0.4
0.1
32.8
221.6 %
10
5.5
1.7
27.1
188.3 %
8.3
0.02
1 461
269
9.6 %
100
203.9
75.8
65.1
-5.8 %
24.2
0.8
0.3
29.2
10.9
30.8
40.6 %
11.4
34.3
-27.3 %
12.8
-24.3
-9.03
0.5
0.2
10.2
-23.9 %
3.8
1.5
0.6
9.4
-9.6 %
3.5
0.01
1 461
245.5
-33.1 %
100
176.4
71.9
69.1
-25.9 %
28.1
1.6
0.7
31.6
12.9
21.9
-43.1 %
8.9
47.2
-13.6 %
19.2
-28.2
-11.5
1.7
0.7
13.4
-35.6 %
5.5
1.9
0.8
10.4
-45.3 %
4.2
0.01
1 461
367
67.5 %
100
273.9
74.6
93.2
13.1 %
25.4
—
0
40.4
11
38.5
50.4 %
10.5
54.6
-3.9 %
14.9
-36.5
-9.9
2.9
0.8
20.8
-25.4 %
5.7
1.3
0.4
19
-14 %
5.2
0.01
1 461
219.1
-31.1 %
100
136.7
62.4
82.4
67.1 %
37.6
—
0
32.9
15
25.6
-4.1 %
11.7
56.8
151.3 %
25.9
-30.1
-13.7
1.2
0.5
27.9
156 %
12.7
5.7
2.6
22.1
112.5 %
10.1
0.02
1 477
318.2
-24.2 %
100
268.9
84.5
49.3
-15.7 %
15.5
0.7
0.2
27.8
8.7
26.7
103.8 %
8.4
22.6
-50.2 %
7.1
-12.6
-4
1
0.3
10.9
-26.4 %
3.4
0.6
0.2
10.4
14.3 %
3.3
0.01
1 461
419.8
104.7 %
361.3
58.5
-30.9 %
—
18.9
13.1
-76.5 %
45.4
57.1 %
-13.4
-22.7
14.8
604.8 %
7.8
9.1
1200 %
0.01
1 461
205.1
-43.3 %
120.5
84.6
-33.3 %
—
55.7
55.7
-29 %
28.9
-40.4 %
-30.8
5.7
2.1
-93.9 %
0.4
0.7
-97.9 %
—
1 461
361.5
63.2 %
234.6
126.9
92 %
—
86.8
78.4
51.9 %
48.5
234.5 %
-21.5
-0.9
34.3
246.5 %
0.5
33.7
237 %
0.02
1 461
221.5
-35.6 %
155.4
66.1
-16.1 %
—
50.3
51.6
16 %
14.5
-57.6 %
-11.3
6.8
9.9
-4.8 %
—
10
163.2 %
0.01
1 461
344.2
62 %
265.5
78.8
67.3 %
—
42.5
44.5
38.2 %
34.2
129.5 %
-24.4
7.4
10.4
940 %
4.5
3.8
192.3 %
—
1 461
212.5
-35.6 %
165.4
47.1
-29.2 %
—
31.1
32.2
22.9 %
14.9
-63 %
-16.8
3
1
-96.6 %
—
1.3
-95.7 %
—
1 461
329.9
90.5 %
263.4
66.5
162.8 %
—
28.5
26.2
-9.3 %
40.3
1189.2 %
-13
2.3
29.6
252.4 %
-0.1
29.9
269.1 %
0.02
1 461
173.2
-48.1 %
148
25.3
-41.8 %
—
28.7
28.9
-13.2 %
-3.7
-136.3 %
4.5
7.6
8.4
104.9 %
0.8
8.1
1250 %
0.01
1 461
333.6
73.9 %
290.1
43.5
38.5 %
—
32.6
33.3
11 %
10.2
628.6 %
-20
14
4.1
4200 %
4.7
0.6
50 %
—
1 461
191.8
-29.8 %
160.4
31.4
-43.8 %
—
26.2
30
20 %
1.4
-95.5 %
-15.3
13.8
-0.1
-100.4 %
0.5
0.4
-98.5 %
—
1 461
273.1
45 %
217.1
55.9
83.3 %
—
23.4
25
9.6 %
30.9
301.3 %
-9.8
4
25
267.6 %
—
26.4
234.2 %
0.02
1 461
188.4
-37.1 %
157.9
30.5
-21.2 %
—
22
22.8
-31.1 %
7.7
37.5 %
-4.9
4
6.8
580 %
—
7.9
626.7 %
0.01
1 461
299.3
115.3 %
260.6
38.7
31.2 %
—
29.9
33.1
80.9 %
5.6
-49.5 %
-12.8
8.2
1
25 %
6.1
-1.5
-350 %
—
1 461
139
-54 %
109.5
29.5
-40 %
—
18.5
18.3
-6.2 %
11.1
-62.6 %
-17.2
7.2
0.8
-90.8 %
—
0.6
-94.3 %
—
1 461
302.5
115.1 %
253.3
49.2
68.5 %
—
19.3
19.5
24.2 %
29.7
120 %
-21.6
0.6
8.7
-10.3 %
—
10.6
-2.8 %
0.01
1 461
140.6
-54.9 %
111.4
29.2
-47 %
—
16
15.7
-31.1 %
13.5
-58.2 %
-4.4
0.6
9.7
-81.8 %
—
10.9
-75.6 %
0.01
1 461
311.8
107.3 %
256.7
55.1
87.4 %
—
15.6
22.8
27.4 %
32.3
180.9 %
-15.7
36.7
53.2
2700 %
11.5
44.7
759.6 %
0.03
1 461
150.4
-52.6 %
121
29.4
-49.7 %
—
20.8
17.9
-22.2 %
11.5
-67.6 %
-12.5
3
1.9
-94.7 %
1
5.2
-86.6 %
—
1 461
317.2
67 %
258.7
58.5
16.8 %
—
21.6
23
16.2 %
35.5
17.2 %
-10.9
11.2
35.8
49.8 %
—
38.9
48.5 %
0.03
1 461
189.9
-43.5 %
139.8
50.1
-54 %
—
18.5
19.8
-25.8 %
30.3
-63.2 %
-6.4
—
23.9
-72.6 %
—
26.2
-69.6 %
0.02
1 461
335.9
—
226.9
109
—
—
18.5
26.7
—
82.3
—
-10.9
15.9
87.3
—
3.6
86.1
—
0.06
1 461