Kweichow Statements
60
Data from Kweichow`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
21 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
21 Oct, 2024
Kweichow Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
36 966.43
-18.3 %
100
9 685.23
26.2
27 281.2
-23.6 %
73.8
64.251
0.2
3 256.2
8.8
3 318.65
-41.2 %
9
23 962.55
-20.3 %
64.8
431
1.2
10.984
0.03
24 404.6
-19.8 %
66
6 110.03
16.5
17 630.35
-19.3 %
47.7
14.035
1 256.2
45 244.43
31.8 %
100
9 544.35
21.1
35 700.08
37.2 %
78.9
56.246
0.1
5 588.4
12.4
5 643.93
75.7 %
12.5
30 056.14
31.8 %
66.4
478.9
1.1
-101.32
-0.2
30 435.87
30.6 %
67.3
7 741.56
17.1
21 857.85
29.4 %
48.3
17.4
1 256.2
34 328.69
8.6 %
100
8 309.58
24.2
26 019.11
10.3 %
75.8
28.355
0.08
3 189.35
9.3
3 212.59
13.4 %
9.4
22 806.52
9.9 %
66.4
472.55
1.4
22.992
0.07
23 302.7
9.8 %
67.9
5 807.5
16.9
16 895.8
11.3 %
49.2
13.45
1 256.2
31 607.9
-19.7 %
100
8 016.82
25.4
23 591.09
-24 %
74.6
49.814
0.2
2 790.88
8.8
2 832.78
2.1 %
9
20 758.31
-26.5 %
65.7
450.84
1.4
17.973
0.06
21 223.84
-26 %
67.1
5 416.59
17.1
15 185.53
-27 %
48
12.088
1 256.2
39 379.3
4.3 %
100
8 344.27
21.2
31 035.04
3.9 %
78.8
22.956
0.06
2 771.51
7
2 773.55
-36.4 %
7
28 261.48
10.8 %
71.8
424.4
1.1
14.257
0.04
28 700.14
11.3 %
72.9
7 175.42
18.2
20 794.88
13.5 %
52.8
16.554
1 256.2
37 768.08
24.5 %
100
7 888.23
20.9
29 879.85
30.7 %
79.1
20.251
0.05
4 350.83
11.5
4 363.94
51.3 %
11.6
25 515.91
27.8 %
67.6
402.29
1.1
-132.91
-0.4
25 785.07
27.2 %
68.3
6 723.93
17.8
18 316.63
25.4 %
48.5
14.581
1 256.2
30 342.36
15.6 %
100
7 485.2
24.7
22 857.16
15.6 %
75.3
54.815
0.2
2 832.64
9.3
2 884.15
14.8 %
9.5
19 973.02
15.7 %
65.8
353.64
1.2
-50.26
-0.2
20 276.5
15 %
66.8
5 067.87
16.7
14 605.91
16.4 %
48.1
11.627
1 256.2
26 256.36
-20.9 %
100
6 484.8
24.7
19 771.56
-25 %
75.3
40.578
0.2
2 475.94
9.4
2 513.35
-6 %
9.6
17 258.21
-27.1 %
65.7
349.37
1.3
20.884
0.08
17 628.8
-26.6 %
67.1
4 475.55
17
12 548.94
-27.2 %
47.8
9.99
1 256.2
33 187.16
2.4 %
100
6 836.79
20.6
26 350.37
4.3 %
79.4
19.542
0.06
2 665.19
8
2 673.85
-30.8 %
8.1
23 676.52
10.7 %
71.3
350.34
1.1
-15.75
-0.05
24 011.12
10.8 %
72.4
6 059
18.3
17 244.97
13.5 %
52
13.728
1 256.2
32 411.12
23.1 %
100
7 156.54
22.1
25 254.58
24.5 %
77.9
19.818
0.06
3 851.3
11.9
3 862.23
48.5 %
11.9
21 392.35
20.9 %
66
335.57
1
-55.98
-0.2
21 671.94
21.7 %
66.9
5 526.37
17.1
15 193.97
20.5 %
46.9
12.095
1 256.2
26 331.57
16.2 %
100
6 042.36
22.9
20 289.21
15.8 %
77.1
19.011
0.07
2 584.65
9.8
2 601.26
7.2 %
9.9
17 687.95
17.1 %
67.2
263.24
1
-146.1
-0.6
17 805.09
15.9 %
67.6
4 436.82
16.8
12 612.19
17.9 %
47.9
10.04
1 256.2
22 656.85
-19.3 %
100
5 129.92
22.6
17 526.93
-20.1 %
77.4
11.667
0.05
2 417.45
10.7
2 427.07
3.2 %
10.7
15 099.86
-22.9 %
66.6
257.85
1.1
-1.583
-0.007
15 356.12
-22 %
67.8
3 921.47
17.3
10 699.52
-23.3 %
47.2
8.517
1 256.2
28 065
-1.2 %
100
6 133
21.9
21 932
1.6 %
78.1
11
0.04
2 347
8.4
2 352
-22.1 %
8.4
19 580
5.4 %
69.8
134
0.5
-19
-0.07
19 695
7.5 %
70.2
4 923
17.5
13 954
8.4 %
49.7
11.11
1 256
28 418
18.7 %
100
6 827
24
21 591
19.8 %
76
13
0.05
3 008
10.6
3 020
37.1 %
10.6
18 571
17.4 %
65.3
78
0.3
-331
-1.2
18 318
15.2 %
64.5
4 646
16.3
12 870
14.7 %
45.3
10.25
1 256
23 941
17.7 %
100
5 915
24.7
18 025
16.8 %
75.3
14
0.06
2 188
9.1
2 203
10.4 %
9.2
15 823
17.7 %
66.1
82
0.3
-5
-0.02
15 900
17.8 %
66.4
3 977
16.6
11 225
18.1 %
46.9
8.94
1 256
20 336
-19.6 %
100
4 898
24.1
15 438
-25.7 %
75.9
13
0.06
1 991
9.8
1 996
-10.5 %
9.8
13 442
-27.6 %
66.1
78
0.4
-23
-0.1
13 497
-27 %
66.4
3 432
16.9
9 508
-27.4 %
46.8
7.57
1 256
25 298
-0.2 %
100
4 511
17.8
20 787
13.6 %
82.2
10
0.04
2 221
8.8
2 229
-16 %
8.8
18 559
18.6 %
73.4
2
0.008
-79
-0.3
18 482
18.6 %
73.1
4 619
18.3
13 094
21.8 %
51.8
10.42
1 256
25 346
13.5 %
100
7 048
27.8
18 298
7.1 %
72.2
—
0
2 691
10.6
2 655
28.9 %
10.5
15 642
4.1 %
61.7
87
0.3
-153
-0.6
15 577
4.4 %
61.5
4 019
15.9
10 752
2.4 %
42.4
8.56
1 256
22 336
19.5 %
100
5 246
23.5
17 090
15.3 %
76.5
13
0.06
2 046
9.2
2 060
-15.2 %
9.2
15 030
21.3 %
67.3
-116
-0.5
1
0.004
14 916
20.3 %
66.8
3 700
16.6
10 504
20.3 %
47
8.36
1 256
18 692
-16.9 %
100
3 868
20.7
14 824
-19.1 %
79.3
44
0.2
2 386
12.8
2 429
3.9 %
13
12 395
-22.5 %
66.3
7
0.04
—
0
12 401
-22 %
66.3
3 121
16.7
8 730
-22.2 %
46.7
6.95
1 256
22 481
1.1 %
100
4 147
18.4
18 333
8.7 %
81.5
9
0.04
2 328
10.4
2 337
71.2 %
10.4
15 996
3.2 %
71.2
—
0
-108
-0.5
15 889
4.2 %
70.7
3 973
17.7
11 221
7.2 %
49.9
8.93
1 256
22 230
12.7 %
100
5 359
24.1
16 871
13.7 %
75.9
7
0.03
1 368
6.2
1 365
-27.6 %
6.1
15 506
19.7 %
69.8
-1
-0.004
-253
-1.1
15 250
18.6 %
68.6
3 992
18
10 470
16.7 %
47.1
8.33
1 256
19 718
17 %
100
4 875
24.7
14 843
12.4 %
75.3
8
0.04
1 877
9.5
1 885
-24.9 %
9.6
12 958
21.1 %
65.7
—
0
-101
-0.5
12 857
21.9 %
65.2
3 207
16.3
8 969
23.6 %
45.5
7.14
1 256
16 856
-8.4 %
100
3 645
21.6
13 211
-7.8 %
78.4
—
0
2 511
14.9
2 510
16.6 %
14.9
10 701
-12.1 %
63.5
1
0.006
-155
-0.9
10 547
-13.4 %
62.6
2 757
16.4
7 257
-14.7 %
43.1
5.78
1 256
18 395
11 %
100
4 069
22.1
14 326
11.1 %
77.9
—
0
2 149
11.7
2 152
-17.6 %
11.7
12 175
18.4 %
66.2
3
0.02
-5
-0.03
12 173
18.8 %
66.2
3 042
16.5
8 507
19.9 %
46.2
6.77
1 256
16 575
-12.7 %
3 675
12 900
-9.1 %
—
2 614
2 613
55.8 %
10 287
-17.8 %
16
-55
10 247
-17.4 %
2 602
7 096
-18.7 %
5.65
1 256
18 993
64 %
4 805
14 188
61.9 %
—
1 682
1 677
16.5 %
12 511
70.8 %
2
-102
12 409
69.3 %
3 092
8 733
70.3 %
6.95
1 256
11 580
-16.8 %
2 816
8 764
-18.3 %
—
1 436
1 439
-26.9 %
7 326
-16.4 %
8
-5
7 328
-16.3 %
1 829
5 128
-16.3 %
4.08
1 256
13 913
10.2 %
3 183
10 730
26 %
—
1 975
1 969
-19.1 %
8 761
44 %
29
-35
8 755
47.9 %
2 210
6 123
44 %
4.87
1 256
12 622
43.5 %
4 104
8 518
29.2 %
—
2 427
2 434
103.9 %
6 084
12.7 %
32
-194
5 920
12.3 %
1 319
4 253
16.1 %
3.39
1 256
8 795
3.6 %
2 201
6 595
-1.9 %
—
1 194
1 194
1.7 %
5 400
-2.7 %
-11
-117
5 273
-5.1 %
1 320
3 663
-6.4 %
2.92
1 256
8 487
-17.2 %
1 764
6 723
-18.8 %
—
1 172
1 174
8.9 %
5 549
-22.9 %
9
1
5 559
-22.9 %
1 393
3 913
-20 %
3.12
1 256
10 251
5.5 %
1 973
8 278
8.7 %
—
1 075
1 078
-39.1 %
7 200
23.1 %
3
4
7 207
23.4 %
1 995
4 889
19.9 %
3.89
1 256
9 713
28.7 %
2 095
7 618
22.5 %
—
1 770
1 769
59.5 %
5 849
14.5 %
15
-25
5 839
16.5 %
1 511
4 078
15.3 %
3.25
1 256
7 549
1.7 %
1 330
6 218
0.5 %
—
1 109
1 109
-11.8 %
5 109
3.6 %
34
-131
5 013
1.3 %
1 251
3 536
0.4 %
2.82
1 256
7 425
-15.2 %
1 236
6 189
-15.9 %
—
1 257
1 258
8.2 %
4 931
-20.4 %
16
—
4 947
-20.2 %
1 211
3 523
-19.3 %
2.8
1 256
8 760
-12.8 %
1 400
7 360
-13.4 %
—
1 163
1 163
-33.1 %
6 197
-8.3 %
7
-2
6 202
-7.5 %
1 574
4 365
-6.3 %
3.47
1 256
10 044
32.9 %
1 545
8 499
37.1 %
—
1 740
1 739
48.1 %
6 760
34.6 %
27
-2
6 703
35.3 %
1 809
4 656
34.4 %
3.71
1 256
7 558
7.4 %
1 360
6 198
3.7 %
—
1 174
1 174
8.6 %
5 023
2.6 %
42
-109
4 956
0.9 %
1 245
3 463
-1.9 %
2.76
1 256
7 034
-7.2 %
1 055
5 979
-5.9 %
—
1 080
1 081
2.1 %
4 898
-7.5 %
33
-20
4 911
-7.5 %
1 199
3 530
-4.6 %
2.81
1 256
7 582
-16.4 %
1 227
6 355
-15 %
—
1 060
1 059
-40.6 %
5 296
-7 %
24
-8
5 312
-7.9 %
1 359
3 699
-9 %
2.94
1 256
9 068
15.3 %
1 591
7 477
15.6 %
—
1 784
1 784
86.4 %
5 693
3.3 %
85
-13
5 765
4 %
1 462
4 066
6.4 %
3.24
1 256
7 865
12.8 %
1 397
6 468
7.7 %
—
957
957
-13.6 %
5 510
12.4 %
105
-73
5 542
10.7 %
1 501
3 822
4.6 %
3.04
1 256
6 972
-2.7 %
964
6 007
-1.5 %
—
1 109
1 107
31.3 %
4 901
-6.7 %
127
-20
5 008
-2.1 %
1 160
3 655
1.7 %
2.91
1 256
7 166
9.8 %
1 068
6 098
14.6 %
—
842
843
-35.2 %
5 255
30.8 %
115
-252
5 118
24.4 %
1 345
3 593
24.4 %
2.86
1 256
6 524
—
1 203
5 321
—
—
1 299
1 301
—
4 019
—
124
-28
4 115
—
1 045
2 888
—
2.3
1 256