Bright Dairy Statements
60
Data from Bright Dairy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Bright Dairy Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 525.22
-7.7 %
100
5 540.17
84.9
985.05
-30.1 %
15.1
20.315
0.3
1 039.38
15.9
1 065.77
-6.4 %
16.3
-80.719
-129.9 %
-1.2
-55.112
-0.8
0.111
0.002
-135.56
-161.5 %
-2.08
-28.229
-0.4
-15.283
-110.2 %
-0.2
-0.011
1 451.69
7 068.18
0 %
100
5 659.38
80.1
1 408.8
1.3 %
19.9
19.198
0.3
1 140.28
16.1
1 139.1
8 %
16.1
269.7
-19.7 %
3.8
-58.47
-0.8
9.342
0.1
220.56
-25.2 %
3.1
41.028
0.6
150.51
-19.7 %
2.1
0.109
1 378.62
7 070.92
3.5 %
100
5 680.34
80.3
1 390.58
6.5 %
19.7
20.077
0.3
1 062.29
15
1 054.77
-13 %
14.9
335.81
261.7 %
4.7
-48.532
-0.7
7.168
0.1
294.94
6545.2 %
4.2
55.534
0.8
187.46
2229.5 %
2.7
0.136
1 378.62
6 829.78
-2.1 %
100
5 523.93
80.9
1 305.85
12.6 %
19.1
26.023
0.4
1 102.47
16.1
1 213.01
7.7 %
17.8
92.84
175.8 %
1.4
-57.724
-0.8
-47.865
-0.7
4.438
-49.5 %
0.06
11.363
0.2
-8.803
-110 %
-0.1
-0.006
1 378.62
6 974.59
-2.6 %
100
5 814.42
83.4
1 160.17
-10.3 %
16.6
26.125
0.4
1 057.2
15.2
1 126.51
14.3 %
16.2
33.665
-89.1 %
0.5
-43.472
-0.6
4.701
0.07
8.793
-96.6 %
0.1
-14.674
-0.2
88.026
-23.9 %
1.3
0.064
1 378.62
7 164.3
-1.1 %
100
5 871.05
81.9
1 293.25
-8.3 %
18.1
15.754
0.2
976.1
13.6
985.32
-15 %
13.8
307.93
22.2 %
4.3
-45.308
-0.6
-2.159
-0.03
260.95
16.6 %
3.6
73.336
1
115.65
-30.3 %
1.6
0.084
1 378.62
7 246.23
1.4 %
100
5 835.39
80.5
1 410.84
497.8 %
19.5
16.76
0.2
1 157.32
16
1 158.81
2363.6 %
16
252.03
-12.2 %
3.5
-32.665
-0.5
2.019
0.03
223.72
-25 %
3.1
36.723
0.5
165.82
12.6 %
2.3
0.12
1 378.62
7 149.1
-8.3 %
100
6 913.09
96.7
236.01
-85.4 %
3.3
20.836
0.3
-66.407
-0.9
-51.192
-103.4 %
-0.7
287.2
125.8 %
4
-44.345
-0.6
6.032
0.08
298.48
153.4 %
4.2
81.709
1.1
147.26
-20 %
2.1
0.12
1 227.13
7 792.81
7.1 %
100
6 178.77
79.3
1 614.04
-13.1 %
20.7
24.896
0.3
1 444.69
18.5
1 486.82
-11.5 %
19.1
127.22
-28.1 %
1.6
-31.361
-0.4
14.049
0.2
117.81
-30.4 %
1.5
-12.613
-0.2
184.06
13.8 %
2.4
0.146
1 260.04
7 278.46
4.2 %
100
5 421.7
74.5
1 856.76
19.8 %
25.5
21.917
0.3
1 649.54
22.7
1 679.72
17.5 %
23.1
177.04
47.3 %
2.4
-20.162
-0.3
12.242
0.2
169.27
48.1 %
2.3
35.409
0.5
161.81
63.1 %
2.2
0.132
1 224.49
6 985.6
7.5 %
100
5 436.4
77.8
1 549.3
52.1 %
22.2
21.6
0.3
1 391.5
19.9
1 429
149.8 %
20.5
120.2
-73.1 %
1.7
-22.5
-0.3
10.7
0.2
114.3
-74.6 %
1.6
28.5
0.4
99.2
-45.5 %
1.4
0.08
1 224.5
6 497.8
-1.2 %
100
5 479.2
84.3
1 018.6
-40.5 %
15.7
5.3
0.08
578
8.9
572.1
-63.8 %
8.8
446.5
233.7 %
6.9
-1.3
-0.02
0.5
0.008
450.1
365.5 %
6.9
256.9
4
182.1
55.4 %
2.8
0.15
1 224.5
6 578.9
-6.2 %
100
4 866.8
74
1 712.1
-15.9 %
26
28.3
0.4
1 568.2
23.8
1 578.3
0.9 %
24
133.8
-71.6 %
2
-24.4
-0.4
-12.8
-0.2
96.7
-76.6 %
1.5
-9.6
-0.1
117.2
-49.3 %
1.8
0.1
1 224.5
7 012
36.6 %
100
4 976.2
71
2 035.7
22.8 %
29
18.6
0.3
1 573.9
22.4
1 564.6
9.4 %
22.3
471.2
107.5 %
6.7
-32.9
-0.5
-26.2
-0.4
412.6
108.8 %
5.9
77.5
1.1
231.1
199.4 %
3.3
0.19
1 224.5
5 134
-5.4 %
100
3 476.4
67.7
1 657.6
9 %
32.3
20.6
0.4
1 509.2
29.4
1 430.5
12.7 %
27.9
227.1
-9.6 %
4.4
-28.4
-0.6
-1
-0.02
197.6
-20 %
3.8
46.9
0.9
77.2
41.9 %
1.5
0.06
1 224.5
5 425.9
-10.3 %
100
3 905.7
72
1 520.2
-18.2 %
28
21.2
0.4
1 148.8
21.2
1 269.1
-24 %
23.4
251.1
32.9 %
4.6
-32.9
-0.6
28.6
0.5
247
63.8 %
4.6
178.5
3.3
54.4
-29 %
1
0.05
1 198.2
6 046.9
7.2 %
100
4 187.6
69.3
1 859.3
0.1 %
30.7
18.6
0.3
1 628.6
26.9
1 670.4
15 %
27.6
188.9
-53.5 %
3.1
-25.3
-0.4
-17.7
-0.3
150.8
-57.5 %
2.5
47.4
0.8
76.6
-66.1 %
1.3
0.06
1 276.3
5 638.3
3.4 %
100
3 780
67
1 858.3
7.2 %
33
13.1
0.2
1 463
25.9
1 452
7.1 %
25.8
406.3
7.6 %
7.2
-22.6
-0.4
-35.5
-0.6
355.2
10.7 %
6.3
73.7
1.3
226.2
60.2 %
4
0.18
1 224.5
5 452.2
5.8 %
100
3 718.3
68.2
1 733.8
5.3 %
31.8
15.3
0.3
1 323.4
24.3
1 356.3
-4.4 %
24.9
377.6
65.7 %
6.9
-20.5
-0.4
-36.8
-0.7
320.8
185.2 %
5.9
91.7
1.7
141.2
346.4 %
2.6
0.12
1 224.5
5 154.4
1.3 %
100
3 508
68.1
1 646.5
-2.9 %
31.9
15.2
0.3
1 321.6
25.6
1 418.5
-8.9 %
27.5
227.9
64.2 %
4.4
-76.5
-1.5
-39
-0.8
112.5
27.6 %
2.2
113.4
2.2
-57.3
-197.1 %
-1.1
-0.05
1 270.6
5 087.6
-8.8 %
100
3 391.1
66.7
1 696.5
-6.2 %
33.3
16.2
0.3
1 535
30.2
1 557.7
9.3 %
30.6
138.8
-63.8 %
2.7
-34.2
-0.7
-17.5
-0.3
88.2
-69.6 %
1.7
20.5
0.4
59
-71.1 %
1.2
0.05
1 180.8
5 576
7.9 %
100
3 767.7
67.6
1 808.2
3.6 %
32.4
15
0.3
1 405.3
25.2
1 424.6
0.6 %
25.5
383.7
16.8 %
6.9
-74.2
-1.3
-19.5
-0.3
290
-3.8 %
5.2
48.2
0.9
204.3
50.6 %
3.7
0.17
1 203.9
5 167.6
-6.3 %
100
3 422.7
66.2
1 744.8
6.3 %
33.8
12.1
0.2
1 401.4
27.1
1 416.4
7.6 %
27.4
328.5
1.1 %
6.4
-16.6
-0.3
-10.3
-0.2
301.6
34.8 %
5.8
83.6
1.6
135.7
49 %
2.6
0.11
1 224.5
5 515.4
-1.2 %
3 874.5
1 640.8
-11.4 %
16.2
1 326.6
1 315.8
-14.4 %
325
3.5 %
-129
87.3
223.7
-17 %
25.2
91.1
-43.9 %
0.07
1 285.4
5 583.8
0.5 %
3 732.6
1 851.2
-1.2 %
11.5
1 529.7
1 537.2
-1.5 %
314
0.2 %
-16.6
-26.6
269.6
12.2 %
77.2
162.5
-9.4 %
0.13
1 225.5
5 557.2
3.6 %
3 683.2
1 874.1
1 %
—
1 560
1 560.5
2.9 %
313.5
-7.6 %
-49.9
-9.5
240.3
-11.6 %
25.2
179.3
-4.1 %
0.15
1 225.8
5 366.2
13.2 %
3 511
1 855.2
25.4 %
—
1 504.2
1 515.9
47.5 %
339.2
-24.9 %
-49.7
-17.9
271.7
-20.6 %
58.6
187
35.8 %
0.15
1 224.5
4 740.3
-8.8 %
3 261.4
1 478.9
-26.8 %
—
1 036.2
1 027.5
-41.2 %
451.4
64.7 %
-155.9
60.9
342
48.8 %
169.4
137.7
-25.5 %
0.11
1 230.6
5 196.7
-1.5 %
3 176.4
2 020.4
-7.7 %
—
1 719.7
1 746.3
-9.9 %
274
8.7 %
-54.8
35.8
229.9
5.5 %
48.8
184.8
50.6 %
0.17
1 117.9
5 275.6
5.6 %
3 085.5
2 190
9.1 %
—
1 926.3
1 938
11.8 %
252.1
-8.5 %
-27.2
10.1
218
-4 %
56.8
122.7
3.9 %
0.1
1 230.6
4 994.2
17.4 %
2 986.1
2 008.1
20.9 %
—
1 708.7
1 732.7
34.8 %
275.4
-26.5 %
-39.4
5.6
227.1
-30.4 %
66.8
118.1
-29.4 %
0.1
1 230.6
4 253.9
-43.7 %
2 593.4
1 660.5
-33.9 %
—
1 149
1 285.6
-42.1 %
374.8
29.4 %
-43.7
-4.8
326.3
56.6 %
130.8
167.2
117.7 %
0.14
1 256.7
7 558.3
204 %
5 047.7
2 510.6
129.9 %
—
2 238.3
2 221
93.1 %
289.6
600.2 %
-85.4
4.1
208.3
26137.5 %
78.9
76.8
-1.5 %
0.06
1 226.6
2 486.1
-51 %
1 394.2
1 091.9
-36.9 %
—
1 157.4
1 149.9
-25.2 %
-57.9
-130 %
27.7
29.5
-0.8
-100.5 %
-51.4
78
-19 %
0.06
1 235.6
5 075
-4.9 %
3 344.1
1 730.9
-2.5 %
—
1 528.3
1 538.2
5 %
192.7
-37.9 %
-29
7.4
171.1
-36.3 %
50.5
96.3
-41.3 %
0.08
1 230.6
5 335.1
-2 %
3 559.7
1 775.4
-1.7 %
—
1 409.6
1 465
-10.8 %
310.4
90.7 %
-32.2
-9.5
268.7
78.4 %
99.9
164
-16.8 %
0.13
1 249.1
5 443
3.6 %
3 637
1 806.1
-1.2 %
—
1 594.4
1 643.2
-1.4 %
162.8
0.9 %
-30.4
18.2
150.6
-5.5 %
-25.9
197
41.6 %
0.16
1 224.5
5 253.7
13.8 %
3 425.8
1 827.9
16.9 %
—
1 643.5
1 666.6
17.2 %
161.3
14.8 %
-12.7
10.5
159.3
14.7 %
19.1
139.1
97.9 %
0.11
1 224.5
4 618.3
0.5 %
3 055.2
1 563.1
7.8 %
—
1 408
1 422.6
17.7 %
140.5
-41.7 %
-3.4
1.8
138.9
-52.7 %
38.7
70.3
-28.4 %
0.06
1 224.5
4 597.1
8.1 %
3 147.5
1 449.6
-1.3 %
—
1 214.1
1 208.8
-5.5 %
240.8
27.4 %
5.5
47.1
293.4
49.8 %
124.3
98.2
-38.6 %
0.08
1 224.7
4 250.7
5.6 %
2 782.7
1 468
-2.2 %
—
1 268.5
1 279
-5 %
189
21.9 %
-11.3
18.1
195.8
28.3 %
46.2
159.9
62 %
0.13
1 224.6
4 023.8
17.7 %
2 523.1
1 500.7
29.5 %
—
1 336.5
1 345.7
24.7 %
155
95.7 %
-14.8
12.4
152.6
129.5 %
40.8
98.7
100.6 %
0.08
1 224.6
3 419.4
-11.8 %
2 260.7
1 158.7
-10.3 %
—
1 075.3
1 079.5
-2.7 %
79.2
-56.7 %
-17.3
4.6
66.5
-67.4 %
22.5
49.2
-44.8 %
0.04
1 224.6
3 878.3
—
2 586.1
1 292.2
—
—
1 041.6
1 109.3
—
182.9
—
-12.2
33
203.7
—
74.5
89.2
—
0.07
1 225.4