Shanghai Jinfeng Statements
60
Data from Shanghai Jinfeng`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Jinfeng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
159.32
74.3 %
100
90.768
57
68.552
169.2 %
43
0.762
0.5
71.534
44.9
71.086
42.4 %
44.6
-2.534
89.6 %
-1.6
4.011
2.5
-0.403
-0.3
1.048
105 %
0.7
0.353
0.2
0.717
104.6 %
0.4
0.001
669
91.395
-16.7 %
100
65.927
72.1
25.468
-30.6 %
27.9
0.876
1
50.058
54.8
49.913
-8.4 %
54.6
-24.445
-37.1 %
-26.7
3.555
3.9
-0.113
-0.1
-20.977
-111.9 %
-23
-4.957
-5.4
-15.484
-111.6 %
-16.9
-0.023
669
109.71
-55.3 %
100
73.017
66.6
36.694
-69 %
33.4
0.949
0.9
55.901
51
54.517
-42 %
49.7
-17.824
-173 %
-16.2
3.755
3.4
0.119
0.1
176.61
506.2 %
161
44.749
40.8
133
499.5 %
121.2
0.199
669
245.17
32.8 %
100
126.67
51.7
118.5
88.6 %
48.3
1.887
0.8
96.426
39.3
94.075
51.3 %
38.4
24.423
3764.2 %
10
3.335
1.4
0.175
0.07
29.133
767.6 %
11.9
6.997
2.9
22.186
668 %
9
0.033
669
184.67
170.3 %
100
121.85
66
62.824
500.6 %
34
0.751
0.4
62.618
33.9
62.192
38.3 %
33.7
0.632
101.8 %
0.3
2.675
1.4
0.051
0.03
3.358
110.5 %
1.8
1.398
0.8
2.889
112.4 %
1.6
0.004
669
68.32
-58.2 %
100
57.861
84.7
10.46
-83.2 %
15.3
0.647
0.9
45.777
67
44.969
-26.3 %
65.8
-34.509
-2676.1 %
-50.5
2.655
3.9
-0.219
-0.3
-32.073
-865.6 %
-46.9
-7.232
-10.6
-23.36
-775.9 %
-34.2
-0.035
669
163.44
-30.6 %
100
101.08
61.8
62.359
-42.7 %
38.2
0.69
0.4
61.334
37.5
61.02
-39.9 %
37.3
1.34
-81.6 %
0.8
2.921
1.8
-0.071
-0.04
4.189
-59.3 %
2.6
1.26
0.8
3.456
-66.2 %
2.1
0.005
669
235.51
45.8 %
100
126.61
53.8
108.91
81.1 %
46.2
0.984
0.4
100.25
42.6
101.61
69.2 %
43.1
7.296
9518.3 %
3.1
2.88
1.2
0.018
0.008
10.288
242.5 %
4.4
1.297
0.6
10.236
3853.9 %
4.3
0.015
669
161.55
72.6 %
100
101.43
62.8
60.128
231.9 %
37.2
0.629
0.4
60.836
37.7
60.052
8.1 %
37.2
0.076
100.2 %
0.05
2.873
1.8
0.055
0.03
3.004
108.4 %
1.9
3.695
2.3
-0.273
98.9 %
-0.2
0
669
93.602
-41 %
100
75.486
80.6
18.116
-71.7 %
19.4
0.683
0.7
56.451
60.3
55.533
-11 %
59.3
-37.416
-2301 %
-40
2.042
2.2
-0.425
-0.5
-35.799
-1042.1 %
-38.2
-8.028
-8.6
-25.218
-1150.8 %
-26.9
-0.038
669
158.7
-19.8 %
100
94.6
59.6
64.1
-17 %
40.4
0.7
0.4
62.9
39.6
62.4
-27.5 %
39.3
1.7
119.1 %
1.1
2.3
1.4
-0.2
-0.1
3.8
-76.3 %
2.4
1.4
0.9
2.4
-78.9 %
1.5
—
669
197.9
20.6 %
100
120.7
61
77.2
18.6 %
39
1
0.5
92.1
46.5
86.1
34.3 %
43.5
-8.9
-990 %
-4.5
2.7
1.4
-6.7
-3.4
16
-29.5 %
8.1
5.4
2.7
11.4
-26.5 %
5.8
0.02
669
164.1
65.1 %
100
99
60.3
65.1
107.3 %
39.7
1
0.6
64.7
39.4
64.1
23.7 %
39.1
1
104.9 %
0.6
3.4
2.1
18.3
11.2
22.7
234.3 %
13.8
1
0.6
15.5
223 %
9.4
0.02
669
99.4
-32.2 %
100
68
68.4
31.4
-43.5 %
31.6
0.9
0.9
53.1
53.4
51.8
-14.7 %
52.1
-20.4
-300 %
-20.5
3.4
3.4
0.1
0.1
-16.9
-525.9 %
-17.002
-4.4
-4.4
-12.6
-530 %
-12.7
-0.02
669
146.5
-60.8 %
100
90.9
62
55.6
-70.3 %
38
0.6
0.4
61.6
42
60.7
-62.1 %
41.4
-5.1
-118.9 %
-3.5
3.1
2.1
-0.7
-0.5
-2.7
-115.2 %
-1.8
-0.3
-0.2
-2
-118.7 %
-1.4
—
669
373.6
68.8 %
100
186.3
49.9
187.3
91.7 %
50.1
0.9
0.2
163.9
43.9
160.3
62.1 %
42.9
27
2350 %
7.2
3
0.8
-0.7
-0.2
17.8
709.1 %
4.8
8.4
2.2
10.7
435 %
2.9
0.02
669
221.3
81.1 %
100
123.7
55.9
97.7
183.2 %
44.1
1.6
0.7
98.3
44.4
98.9
41.7 %
44.7
-1.2
96.6 %
-0.5
3.4
1.5
0.1
0.05
2.2
107.1 %
1
0.1
0.05
2
108.6 %
0.9
—
669
122.2
-46.2 %
100
87.6
71.7
34.5
-68.6 %
28.2
0.5
0.4
71.3
58.3
69.8
18.5 %
57.1
-35.3
-169.2 %
-28.9
3.6
2.9
-0.1
-0.08
-30.8
-158.4 %
-25.2
-7.1
-5.8
-23.2
-158.3 %
-19
-0.03
669
227
-28.5 %
100
117.1
51.6
109.9
-29.4 %
48.4
0.6
0.3
59.6
26.3
58.9
-76.5 %
25.9
51
153.5 %
22.5
1.8
0.8
-0.1
-0.04
52.7
157 %
23.2
13.5
5.9
39.8
141.5 %
17.5
0.06
669
317.4
72.6 %
100
161.7
50.9
155.6
132.2 %
49
1.1
0.3
140.3
44.2
251
258.1 %
79.1
-95.3
-2878.1 %
-30.03
2.5
0.8
0.4
0.1
-92.4
-46100 %
-29.1
4.2
1.3
-95.8
-7269.2 %
-30.2
-0.14
669
183.9
40.3 %
100
116.9
63.6
67
65 %
36.4
0.7
0.4
70.8
38.5
70.1
-1.3 %
38.1
-3.2
89.5 %
-1.7
3.5
1.9
-0.6
-0.3
-0.2
99.2 %
-0.1
1.7
0.9
-1.3
93 %
-0.7
—
669
131.1
-50.7 %
100
90.5
69
40.6
-65.6 %
31
—
0
73.5
56.1
71
22 %
54.2
-30.4
-150.8 %
-23.2
4.7
3.6
-0.1
-0.08
-25.8
-141.7 %
-19.7
-5.8
-4.4
-18.7
-139.9 %
-14.3
-0.03
669
266.1
-16 %
100
148
55.6
118.1
-18.4 %
44.4
—
0
58.3
21.9
58.2
-57.6 %
21.9
59.9
698.7 %
22.5
2
0.8
—
0
61.9
1668.6 %
23.3
15.8
5.9
46.9
610.6 %
17.6
0.07
669
316.9
32.1 %
172.1
144.8
40.7 %
—
131.8
137.2
62.8 %
7.5
-59.5 %
3
-6.4
3.5
-82.8 %
2.4
6.6
-60 %
0.01
669
239.9
80.1 %
137.1
102.9
132.8 %
0.6
83.8
84.3
12.7 %
18.5
160.5 %
2
-0.2
20.4
170.1 %
5.9
16.5
176.4 %
0.02
669
133.2
-55.2 %
89
44.2
-67.4 %
—
74.2
74.8
19.5 %
-30.6
-142 %
1.6
-0.1
-29.1
-139.1 %
-6.8
-21.6
-140.1 %
-0.03
676.4
297
-7.8 %
161.5
135.5
-4.2 %
—
62.7
62.6
-51.2 %
72.9
456.5 %
1.5
—
74.4
459.4 %
19.2
53.8
341 %
0.08
669
322.2
17.9 %
180.8
141.4
28.1 %
—
121.7
128.3
41.3 %
13.1
-33.2 %
1.7
-0.5
13.3
-34.2 %
9.5
12.2
-39.3 %
0.02
669
273.2
88.8 %
162.8
110.4
148.6 %
—
90.8
90.8
10.3 %
19.6
151.7 %
1.4
—
20.2
158.7 %
2.7
20.1
173.1 %
0.03
669
144.7
-56.8 %
100.4
44.4
-73.6 %
—
82.3
82.3
-7 %
-37.9
-147.7 %
1.4
2.2
-34.4
-142 %
-6.1
-27.5
-144.1 %
-0.04
669
335.3
-8.2 %
167.3
168
1 %
—
88.5
88.5
-39.4 %
79.5
291.6 %
1.9
0.6
82
153.1 %
21.5
62.4
179.8 %
0.09
669
365.4
40.4 %
199.1
166.3
53.7 %
—
136.5
146
72.2 %
20.3
-13.2 %
2.8
10
32.4
44.6 %
11.6
22.3
23.2 %
0.03
669
260.3
65.4 %
152.1
108.2
83.1 %
—
84.8
84.8
-10.8 %
23.4
165.2 %
2
—
22.4
168.5 %
5.8
18.1
174.2 %
0.03
669
157.4
-44.6 %
98.2
59.1
-59.1 %
—
95.1
95.1
38.4 %
-35.9
-147.2 %
3.3
—
-32.7
-140.4 %
-6.4
-24.4
-139.6 %
-0.04
669
284.2
0.9 %
139.5
144.6
30 %
—
68.7
68.7
-43.7 %
76
797.2 %
4.9
—
80.9
1922.5 %
21.6
61.6
1300 %
0.09
669
281.8
32.4 %
170.6
111.2
19.8 %
—
122.2
122.1
39.9 %
-10.9
-294.6 %
6.3
8.5
4
-63 %
1.1
4.4
-34.3 %
0.01
669
212.8
16.9 %
120
92.8
24.6 %
—
87.3
87.3
-0.6 %
5.6
141.8 %
4
1.2
10.8
289.5 %
6
6.7
271.8 %
0.01
669
182.1
-31.3 %
107.6
74.5
-46.9 %
—
79.4
87.8
39.6 %
-13.4
-117.3 %
7.4
0.2
-5.7
-106.7 %
-2.4
-3.9
-106.1 %
-0.01
570.3
264.9
-23.4 %
124.5
140.3
-22.3 %
—
62.8
62.9
-54 %
77.4
77.1 %
1.1
7
85.5
76.7 %
21.7
64.2
74.5 %
0.1
669
346
70.3 %
165.5
180.5
97.9 %
—
134.7
136.8
79.3 %
43.7
193.3 %
1
3.8
48.4
191.6 %
12.6
36.8
204.1 %
0.06
570.3
203.2
35.4 %
112
91.2
46.4 %
—
76.3
76.3
4.8 %
14.9
243.3 %
0.8
0.9
16.6
266 %
5
12.1
263.5 %
0.02
570.3
150.1
-54 %
87.7
62.3
-65.3 %
—
72.8
72.8
-7.7 %
-10.4
-110.4 %
1.1
-0.7
-10
-110 %
-2.2
-7.4
-109.8 %
-0.01
570.3
326.6
-2.4 %
147.3
179.3
7 %
—
78.8
78.9
-38.3 %
100.4
152.3 %
0.6
-0.6
100.4
135.7 %
25.4
75.4
134.9 %
0.13
570.3
334.8
—
167.2
167.6
—
—
128
127.8
—
39.8
—
0.6
2.2
42.6
—
10.9
32.1
—
0.06
570.3