Shanxi Xinghuacun Statements
60
Data from Shanxi Xinghuacun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
25 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
27 Aug, 2024
Expected release date:
25 Oct, 2024
Shanxi Xinghuacun Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 408.13
-51.7 %
100
3 303.94
44.6
4 104.19
-58.3 %
55.4
31.127
0.4
1 171.85
15.8
1 202.84
-18.3 %
16.2
2 901.35
-65.3 %
39.2
40.215
0.5
-1.003
-0.01
2 940.56
-64.8 %
39.7
782.81
10.6
2 147.47
-65.7 %
29
1.761
1 219.18
15 338.1
195.9 %
100
5 503.73
35.9
9 834.37
338.6 %
64.1
23.979
0.2
1 450.08
9.5
1 471.44
40.1 %
9.6
8 362.93
601.5 %
54.5
2.122
0.01
-0.224
-0.001
8 364.83
468.8 %
54.5
2 098.36
13.7
6 262.43
521.9 %
40.8
5.13
1 220.75
5 184.02
-33 %
100
2 941.7
56.7
2 242.31
-50.9 %
43.3
33.504
0.6
1 022.94
19.7
1 050.23
-7.3 %
20.3
1 192.08
-65.3 %
23
293.69
5.7
-15.091
-0.3
1 470.68
-59 %
28.4
464.38
9
1 006.91
-62.2 %
19.4
0.828
1 215.85
7 733.31
22.2 %
100
3 168.87
41
4 564.45
25.1 %
59
14.284
0.2
1 118.23
14.5
1 133.38
10.2 %
14.7
3 431.07
30.9 %
44.4
161.56
2.1
-5.593
-0.07
3 587.04
33 %
46.4
926.98
12
2 663.97
36.7 %
34.4
2.176
1 224.05
6 328.68
-50.1 %
100
2 679.91
42.3
3 648.77
-53 %
57.7
21.995
0.3
1 008.33
15.9
1 028.49
-19.9 %
16.3
2 620.28
-59.5 %
41.4
75.025
1.2
1.605
0.03
2 696.91
-58.2 %
42.6
737.87
11.7
1 948.21
-59.6 %
30.8
1.602
1 216.18
12 682.47
211.6 %
100
4 925.85
38.8
7 756.62
313.2 %
61.2
18.399
0.1
1 272.59
10
1 283.47
67.5 %
10.1
6 473.15
482.6 %
51
-22.807
-0.2
0.161
0.001
6 450.51
394.1 %
50.9
1 617.38
12.8
4 819.02
388 %
38
3.95
1 220
4 069.85
-40.2 %
100
2 192.48
53.9
1 877.38
-54.7 %
46.1
18.364
0.5
751.68
18.5
766.22
-46.3 %
18.8
1 111.16
-59.1 %
27.3
193.93
4.8
0.43
0.01
1 305.54
-53.4 %
32.1
301.32
7.4
987.59
-52.9 %
24.3
0.815
1 212.5
6 810.27
41.8 %
100
2 663.38
39.1
4 146.89
53.1 %
60.9
15.598
0.2
1 412.06
20.7
1 426.91
41.5 %
21
2 719.98
60 %
39.9
84.085
1.2
-0.791
-0.01
2 803.28
57.5 %
41.2
705.39
10.4
2 095.65
60.9 %
30.8
1.713
1 223.46
4 803.43
-54.4 %
100
2 095.01
43.6
2 708.43
-57.8 %
56.4
16.557
0.3
995.41
20.7
1 008.4
-30.3 %
21
1 700.03
-65.8 %
35.4
78.663
1.6
1.258
0.03
1 779.99
-64.3 %
37.1
453.12
9.4
1 302.51
-64.9 %
27.1
1.071
1 215.91
10 530.3
288 %
100
4 111.03
39
6 419.28
515.6 %
61
7.48
0.07
1 441.92
13.7
1 447.8
92.2 %
13.7
4 971.47
1618.6 %
47.2
13.298
0.1
2.336
0.02
4 987.11
1029.5 %
47.4
1 259.11
12
3 710.11
753.2 %
35.2
3.041
1 220.11
2 714.05
-47.2 %
100
1 671.36
61.6
1 042.7
-64 %
38.4
10.266
0.4
755.88
27.9
753.43
-27.9 %
27.8
289.27
-84.3 %
10.7
95.136
3.5
56.87
2.1
441.52
-76.3 %
16.3
-21.436
-0.8
434.85
-67.4 %
16
0.354
1 228.09
5 138.18
7.3 %
100
2 245.74
43.7
2 892.45
2.6 %
56.3
3.243
0.06
1 042.8
20.3
1 045.68
9.6 %
20.4
1 846.76
-1 %
35.9
14.334
0.3
0.331
0.006
1 861.43
-1 %
36.2
513.75
10
1 335.19
-1.9 %
26
1.1
1 213.76
4 786.68
-34.7 %
100
1 967.43
41.1
2 819.25
-37 %
58.9
5.289
0.1
949.33
19.8
953.66
-39.7 %
19.9
1 865.59
-35.6 %
39
13.653
0.3
1.611
0.03
1 880.86
-35.3 %
39.3
486.59
10.2
1 361.52
-37.6 %
28.4
1.122
1 213.5
7 332.1
102.8 %
100
2 856
39
4 476
178.7 %
61
4.2
0.06
1 549.8
21.1
1 581.3
121 %
21.6
2 894.8
224.9 %
39.5
9.7
0.1
2.2
0.03
2 906.7
217.5 %
39.6
721.9
9.8
2 182.1
253.1 %
29.8
2.5
872.8
3 615.5
4.1 %
100
2 009.2
55.6
1 606.3
-18.8 %
44.4
3.4
0.09
714.2
19.8
715.4
-13.2 %
19.8
890.9
-22.7 %
24.6
23
0.6
1.6
0.04
915.5
-20.8 %
25.3
275.6
7.6
618
-27.8 %
17.1
0.7
885.2
3 474.5
25.9 %
100
1 497.1
43.1
1 977.4
53.5 %
56.9
3.8
0.1
821.1
23.6
824.6
14.2 %
23.7
1 152.8
103.6 %
33.2
4.6
0.1
-1.3
-0.04
1 156.1
105.3 %
33.3
296.3
8.5
856.4
125.3 %
24.6
0.99
865.8
2 760
-33.4 %
100
1 471.4
53.3
1 288.6
-52.5 %
46.7
6.9
0.3
714
25.9
722.3
-34.7 %
26.2
566.3
-64.8 %
20.5
-4.9
-0.2
1.8
0.07
563.2
-64.9 %
20.4
182.1
6.6
380.1
-69 %
13.8
0.44
865.8
4 141.7
52.5 %
100
1 426.1
34.4
2 715.6
72.9 %
65.6
2.6
0.06
1 104.4
26.7
1 105.4
-10 %
26.7
1 610.2
369.6 %
38.9
-3.4
-0.08
-0.4
-0.01
1 606.5
333.6 %
38.8
370.9
9
1 227.8
377.6 %
29.6
1.41
870.8
2 716
-2.2 %
100
1 145.1
42.2
1 570.9
25.9 %
57.8
10.2
0.4
1 218.4
44.9
1 228
150.9 %
45.2
342.9
-54.8 %
12.6
27.8
1
-1.1
-0.04
370.5
-52.1 %
13.6
82.3
3
257.1
-49.2 %
9.5
0.3
856.3
2 776.3
19.1 %
100
1 528.5
55.1
1 247.8
7.7 %
44.9
3
0.1
486.5
17.5
489.4
-29.4 %
17.6
758.3
63.1 %
27.3
12.9
0.5
2.6
0.09
773.8
56.9 %
27.9
227.5
8.2
505.7
54.5 %
18.2
0.58
871.5
2 330.2
-42.7 %
100
1 172.1
50.3
1 158.1
-51.7 %
49.7
5.3
0.2
705.4
30.3
693.1
-33.5 %
29.7
465
-65.7 %
20
28.3
1.2
-0.1
-0.004
493.2
-61.9 %
21.2
157
6.7
327.4
-62.7 %
14.1
0.37
877.2
4 070.2
86.3 %
100
1 671.4
41.1
2 398.8
157.3 %
58.9
3.7
0.09
1 020.4
25.1
1 041.7
65.6 %
25.6
1 357.1
347.4 %
33.3
-63.9
-1.6
0.3
0.007
1 293.5
311 %
31.8
348
8.5
878.8
273.3 %
21.6
1.02
865.8
2 185.1
6.9 %
100
1 252.8
57.3
932.3
-6.9 %
42.7
3.5
0.2
636.9
29.1
629
23.3 %
28.8
303.3
-38.3 %
13.9
10.3
0.5
1.4
0.06
314.7
-36.9 %
14.4
70.6
3.2
235.4
-28.5 %
10.8
0.27
865.9
2 044.9
11.3 %
100
1 043.2
51
1 001.7
18.8 %
49
3.2
0.2
501.3
24.5
510.3
3.5 %
25
491.3
40.3 %
24
8.2
0.4
-0.4
-0.02
499.1
42.1 %
24.4
155.4
7.6
329.3
45.3 %
16.1
0.38
865.8
1 836.5
-45.6 %
100
993.2
54.1
843.4
-53 %
45.9
2.5
0.1
506
27.6
493.1
-32.6 %
26.8
350.3
-67 %
19.1
3.9
0.2
-3
-0.2
351.2
-67.1 %
19.1
103.3
5.6
226.7
-68.3 %
12.3
0.26
865.8
3 377.8
124.4 %
100
1 585
46.9
1 792.8
210.4 %
53.1
2.9
0.09
711.4
21.1
731.4
63.4 %
21.7
1 061.4
715.8 %
31.4
6.7
0.2
-0.2
-0.006
1 067.9
639.5 %
31.6
298.7
8.8
715.8
387.3 %
21.2
0.83
865.8
1 505.5
4.9 %
928
577.6
-9.5 %
11.2
452.5
447.5
18.1 %
130.1
-49.8 %
12.8
1.3
144.4
-45.8 %
-4.9
146.9
-27.9 %
0.17
865.8
1 434.9
15.7 %
796.8
638.1
14.8 %
—
376.5
379
18.7 %
259.1
9.6 %
7.6
1.1
266.6
12.2 %
46.2
203.8
52.1 %
0.24
865.8
1 240.1
-43.1 %
684.2
556
-56.3 %
—
333.9
319.4
-39.4 %
236.5
-68.3 %
0.8
-0.8
237.7
-68.1 %
89.9
134
-71.3 %
0.15
865.8
2 180.9
117.1 %
908.2
1 272.7
182.9 %
—
515.7
526.8
132.1 %
745.9
234.5 %
1.9
-3.4
744.4
225.6 %
250.3
467.7
203.7 %
0.54
865.8
1 004.4
2.8 %
554.4
449.9
-9.9 %
—
210.7
227
-35.3 %
223
50.1 %
8.4
-2.8
228.6
55.5 %
61.6
154
67 %
0.18
865.8
977.4
2.6 %
478.1
499.3
20.1 %
—
345.9
350.7
24 %
148.6
11.7 %
1
-2.6
147
8.5 %
48.5
92.2
43.6 %
0.11
865.8
952.4
-35.2 %
536.6
415.8
-47.4 %
—
284.7
282.8
-26.1 %
133
-67.4 %
3.1
-0.7
135.5
-66.9 %
66.7
64.2
-78.2 %
0.07
865.8
1 470.7
39.7 %
679.6
791.1
49.9 %
—
376.2
382.9
33.5 %
408.2
69.5 %
4.3
-3.6
409
68.2 %
101.7
294.7
89.8 %
0.34
865.8
1 053
26.9 %
525.2
527.7
21.8 %
—
291.7
286.9
-12.5 %
240.8
128.5 %
5.5
-3.3
243.1
124.1 %
78.8
155.3
81 %
0.18
865.8
829.8
2.4 %
396.5
433.3
11.7 %
—
323.7
327.9
10.2 %
105.4
16.7 %
4.6
-1.5
108.5
19 %
22.5
85.8
33.9 %
0.1
865.8
810.2
-43.6 %
422.3
387.9
-48.3 %
—
302
297.6
-30.5 %
90.3
-72 %
1.7
-0.8
91.2
-71.2 %
25.5
64.1
-70.2 %
0.07
865.8
1 435.6
58.3 %
685.5
750.1
65.2 %
—
418.2
428.1
-16.6 %
322
645.8 %
1.7
-6.6
317.1
635.6 %
91.2
215.3
603 %
0.25
865.8
906.6
27.7 %
452.5
454.1
27.6 %
—
521.2
513.1
72.5 %
-59
-201 %
4.3
-4.5
-59.2
-194.1 %
-6.2
-42.8
-211.2 %
-0.05
865.8
709.7
-4.4 %
353.8
355.9
8.9 %
—
294.3
297.5
5.2 %
58.4
32.1 %
10.7
-6.2
62.9
54.9 %
23.3
38.5
117.5 %
0.04
865.8
742.4
-52.3 %
415.5
326.8
-64.3 %
—
287
282.7
-39.6 %
44.2
-90.1 %
—
-3.6
40.6
-90.6 %
21.2
17.7
-94.8 %
0.02
865.8
1 557.4
99.1 %
641
916.4
173 %
—
459.5
467.9
-13.9 %
448.5
316 %
1.7
-17.2
433
307.5 %
81.1
342.3
251.7 %
0.4
865.8
782.2
-36.9 %
446.5
335.7
-55.3 %
—
546.1
543.2
15.1 %
-207.6
-174.3 %
11.3
-12.5
-208.7
-174.6 %
33.5
-225.6
-212.6 %
-0.26
865.8
1 240.4
-2.3 %
489.1
751.3
6.6 %
—
468.8
471.8
46.4 %
279.5
-26.9 %
7.2
-6.8
279.9
-28.8 %
73.1
200.3
-14.4 %
0.23
871
1 269.4
-54.6 %
564.7
704.7
-60.6 %
—
322.1
322.2
-59.6 %
382.6
-61.3 %
17.6
-7.2
393
-59.8 %
145.5
233.9
-68.9 %
0.27
865.8
2 795.2
127.7 %
1 007.5
1 787.7
196.7 %
—
790.3
797.9
85.1 %
989.8
477.1 %
4.5
-17.7
976.5
428.1 %
203.1
751.8
796.1 %
0.87
865.8
1 227.8
—
625.2
602.5
—
—
442.2
431.1
—
171.5
—
19.3
-5.9
184.9
—
100.1
83.9
—
0.1
865.8