Shanghai Bailian Statements
60
Data from Shanghai Bailian`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Bailian Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 227.29
5.6 %
100
5 397.8
74.7
1 829.49
-2.6 %
25.3
4.609
0.06
1 799.54
24.9
1 795.67
-1.4 %
24.8
33.828
-42 %
0.5
1.568
0.02
5.153
0.07
40.044
-65.9 %
0.6
111.17
1.5
16.401
-85.9 %
0.2
0.009
1 784.17
6 844.95
-27.8 %
100
4 966.03
72.6
1 878.93
-17.4 %
27.4
4.692
0.07
1 823.85
26.6
1 820.58
-0.8 %
26.6
58.343
-86.7 %
0.9
7.611
0.1
39.927
0.6
117.28
-76.4 %
1.7
132.8
1.9
116.11
-45.1 %
1.7
0.065
1 784.17
9 486.84
32.4 %
100
7 211.08
76
2 275.76
12 %
24
4.949
0.05
1 836.37
19.4
1 836.13
11.3 %
19.4
439.63
15.2 %
4.6
28.219
0.3
15.452
0.2
497.04
-52.1 %
5.2
162.76
1.7
211.57
-75.8 %
2.2
0.119
1 784.17
7 162.99
-10.4 %
100
5 131.58
71.6
2 031.41
7.1 %
28.4
4.39
0.06
1 952.04
27.3
1 649.7
-15.8 %
23
381.71
717.9 %
5.3
622.25
8.7
16.611
0.2
1 037.7
1264.6 %
14.5
164.41
2.3
874.56
1283.6 %
12.2
0.49
1 784.17
7 997.07
17.2 %
100
6 100.41
76.3
1 896.67
24.5 %
23.7
4.186
0.05
1 974.16
24.7
1 958.45
1.2 %
24.5
-61.777
85 %
-0.8
-30.043
-0.4
16.61
0.2
-89.103
74 %
-1.1
79.304
1
-73.89
72.8 %
-0.9
-0.041
1 784.17
6 822.55
-33.7 %
100
5 299.59
77.7
1 522.96
-34.2 %
22.3
4.13
0.06
1 926.18
28.2
1 935.81
3.7 %
28.4
-412.85
-192.2 %
-6.05
34.57
0.5
15.074
0.2
-342.35
-180.2 %
-5.02
24.154
0.4
-271.72
-274.8 %
-4
-0.152
1 784.17
10 286.42
26.4 %
100
7 971.93
77.5
2 314.49
11.5 %
22.5
5.064
0.05
1 870.34
18.2
1 866.88
-11.1 %
18.1
447.61
2009.3 %
4.4
-30.619
-0.3
3.43
0.03
426.92
211 %
4.2
150.87
1.5
155.41
-10.2 %
1.5
0.09
1 726.78
8 139.44
0.5 %
100
6 063.58
74.5
2 075.86
-2.3 %
25.5
4.655
0.06
2 014.39
24.7
2 099.3
5.1 %
25.8
-23.443
-118.2 %
-0.3
60.994
0.7
66.221
0.8
137.25
93.3 %
1.7
108.87
1.3
173.02
152.5 %
2.1
0.1
1 734.01
8 102.7
0.4 %
100
5 977.72
73.8
2 124.98
-1.2 %
26.2
5.27
0.07
2 002.27
24.7
1 996.52
8.8 %
24.6
128.46
-59.2 %
1.6
-67.692
-0.8
10.977
0.1
71.009
-81.4 %
0.9
117.72
1.5
68.513
-71.3 %
0.8
0.036
1 908.77
8 069.54
-21.9 %
100
5 919.33
73.4
2 150.22
-15.4 %
26.6
5.978
0.07
1 845.12
22.9
1 835.13
-7.6 %
22.7
315.09
-43.2 %
3.9
42.355
0.5
18.641
0.2
382.01
-35.1 %
4.7
134.61
1.7
238.35
-12.7 %
3
0.14
1 706.48
10 338
42.2 %
100
7 796
75.4
2 543
38.3 %
24.6
6
0.06
1 998
19.3
1 987
43.8 %
19.2
555
21.4 %
5.4
-8
-0.08
21
0.2
589
16.4 %
5.7
186
1.8
273
-24.4 %
2.6
0.15
1 818
7 271
-20.2 %
100
5 432
74.7
1 839
-20 %
25.3
5
0.07
1 579
21.7
1 382
-34.3 %
19
457
134.4 %
6.3
-99
-1.4
-150
-2.06
506
112.6 %
7
241
3.3
361
107.5 %
5
0.22
1 633
9 112
1.4 %
100
6 813
74.8
2 299
-2.4 %
25.2
5
0.05
2 119
23.3
2 104
10.9 %
23.1
195
-57.3 %
2.1
13
0.1
13
0.1
238
-57.9 %
2.6
119
1.3
174
-26.3 %
1.9
0.1
1 735
8 990
-6.2 %
100
6 635
73.8
2 355
12.2 %
26.2
4
0.04
1 880
20.9
1 898
-13 %
21.1
457
657.3 %
5.1
117
1.3
-9
-0.1
565
418.3 %
6.3
185
2.1
236
1142.1 %
2.6
0.14
1 717
9 581
-26.9 %
100
7 483
78.1
2 099
-15.3 %
21.9
4
0.04
2 187
22.8
2 181
-6 %
22.8
-82
-151.9 %
-0.9
162
1.7
19
0.2
109
-37 %
1.1
87
0.9
19
-92.1 %
0.2
0.01
1 912
13 102
16.4 %
100
10 624
81.1
2 478
7.1 %
18.9
8
0.06
2 239
17.1
2 320
6.3 %
17.7
158
20.6 %
1.2
-69
-0.5
64
0.5
173
46.6 %
1.3
160
1.2
241
123.1 %
1.8
0.14
1 720
11 258
-5.1 %
100
8 945
79.5
2 313
-11.2 %
20.5
3
0.03
2 188
19.4
2 182
1.1 %
19.4
131
-70.7 %
1.2
-31
-0.3
19
0.2
118
-80.7 %
1
114
1
108
-61.4 %
1
0.06
1 798
11 857
-16.7 %
100
9 251
78
2 606
-5.3 %
22
2
0.02
2 191
18.5
2 159
-3.8 %
18.2
447
-11.8 %
3.8
3
0.03
27
0.2
611
-12.2 %
5.2
200
1.7
280
-14.9 %
2.4
0.16
1 799
14 241
12.5 %
100
11 489
80.7
2 752
16.5 %
19.3
2
0.01
2 252
15.8
2 245
-2.6 %
15.8
507
759.3 %
3.6
181
1.3
8
0.06
696
171.9 %
4.9
216
1.5
329
91.3 %
2.3
0.18
1 784
12 656
15.7 %
100
10 293
81.3
2 362
3.2 %
18.7
8
0.06
2 315
18.3
2 304
5.2 %
18.2
59
-39.2 %
0.5
6
0.05
71
0.6
256
75.3 %
2
168
1.3
172
56.4 %
1.4
0.1
1 784
10 935
-3 %
100
8 647
79.1
2 288
-6.4 %
20.9
—
0
2 226
20.4
2 190
6.3 %
20
97
-74.7 %
0.9
34
0.3
15
0.1
146
-70.5 %
1.3
126
1.2
110
-61 %
1
0.06
1 784
11 278
-16.8 %
100
8 834
78.3
2 444
-8.2 %
21.7
—
0
2 069
18.3
2 060
-5 %
18.3
383
-22.5 %
3.4
104
0.9
15
0.1
495
-25.6 %
4.4
170
1.5
282
-8.7 %
2.5
0.16
1 784
13 558
12.1 %
100
10 895
80.4
2 663
12.8 %
19.6
—
0
2 180
16.1
2 169
-9.2 %
16
494
1746.7 %
3.6
152
1.1
26
0.2
665
74.1 %
4.9
192
1.4
309
85 %
2.3
0.17
1 784
12 092
15.7 %
9 731
2 361
8 %
—
2 352
2 390
8.3 %
-30
-50 %
389
-44
382
496.9 %
276
167
255.3 %
0.09
1 784
10 453
-7.2 %
8 267
2 186
-10.9 %
—
2 250
2 206
2.4 %
-20
-106.7 %
78
-11
64
-87.7 %
123
47
-82.7 %
0.03
1 784
11 264
-15.8 %
8 810
2 454
-7.8 %
—
2 130
2 154
-0.5 %
300
-39.8 %
183
35
521
-17.4 %
176
272
-24.7 %
0.15
1 784
13 372
15.6 %
10 710
2 662
35.1 %
—
2 166
2 164
-0.1 %
498
354.1 %
101
48
631
1812.1 %
166
361
131.4 %
0.2
1 784
11 571
11.6 %
9 601
1 970
-11.5 %
—
2 118
2 166
-5.9 %
-196
-164.9 %
75
163
33
65 %
54
156
183.6 %
0.09
1 804
10 371
-5.7 %
8 144
2 227
-13.2 %
—
2 301
2 302
0.5 %
-74
-126.7 %
66
39
20
-96.3 %
84
55
-80.6 %
0.03
1 784
10 996
-22.2 %
8 429
2 566
-9.5 %
—
2 289
2 290
-1.2 %
277
-46.4 %
215
44
535
-19.1 %
197
284
-30 %
0.15
1 865
14 139
15.4 %
11 304
2 835
16.7 %
—
2 319
2 318
-9.1 %
517
523.8 %
117
31
661
831 %
146
406
488.4 %
0.24
1 722
12 249
9.7 %
9 820
2 429
-1.3 %
—
2 540
2 551
5 %
-122
-481.3 %
105
95
71
-57 %
226
69
-15.9 %
0.04
1 722
11 170
-1.6 %
8 708
2 461
-3.5 %
—
2 430
2 430
10 %
32
-90.6 %
86
47
165
-72.6 %
121
82
-75.8 %
0.05
1 722
11 351
-21.4 %
8 801
2 551
-16 %
—
2 212
2 210
-11.6 %
340
-36.9 %
227
32
602
-43.9 %
201
339
-56.4 %
0.2
1 722
14 449
5.8 %
11 410
3 038
6.4 %
—
2 500
2 499
-8.8 %
539
368.7 %
501
35
1 074
145.2 %
192
778
272.2 %
0.45
1 722
13 663
16.7 %
10 809
2 854
14.3 %
—
2 737
2 739
13.4 %
115
42 %
133
192
438
72.4 %
151
209
48.2 %
0.12
1 722
11 710
-0.9 %
9 214
2 496
-4.8 %
—
2 417
2 415
4.1 %
81
-73.3 %
119
54
254
-53 %
106
141
-56.1 %
0.08
1 722
11 821
-19.9 %
9 199
2 622
-10.8 %
—
2 311
2 319
-1.8 %
303
-47.6 %
217
21
541
-23.3 %
169
321
-23 %
0.19
1 722
14 767
14 %
11 828
2 939
14.7 %
—
2 361
2 361
-5.4 %
578
762.7 %
108
19
705
175.4 %
176
417
231 %
0.24
1 722
12 950
10.1 %
10 387
2 563
1.5 %
—
2 479
2 496
6.1 %
67
-61 %
134
68
256
-22.9 %
147
126
-25.9 %
0.07
1 722
11 761
-0.7 %
9 236
2 525
-3.8 %
—
2 354
2 353
5.7 %
172
-56.7 %
127
36
332
-49.5 %
130
170
-52.8 %
0.1
1 722
11 843
-23 %
9 218
2 624
-9.8 %
—
2 197
2 227
-7.3 %
397
-21.7 %
214
45
657
6 %
190
360
-5.3 %
0.21
1 722
15 372
23.7 %
12 463
2 909
15.3 %
—
2 402
2 403
0.1 %
507
319 %
106
8
620
55.4 %
150
380
118.4 %
0.22
1 722
12 423
—
9 901
2 522
—
—
2 395
2 400
—
121
—
209
69
399
—
145
174
—
0.1
1 722