Foshan Haitian Statements
60
Data from Foshan Haitian`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
29 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
29 Aug, 2024
Expected release date:
29 Oct, 2024
Foshan Haitian Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 462.06
9.4 %
100
4 159.25
64.4
2 302.81
23.2 %
35.6
194.97
3
565.11
8.7
713.97
25.6 %
11
1 588.84
22.1 %
24.6
206.68
3.2
12.577
0.2
1 808.09
16.6 %
28
270.97
4.2
1 534.17
18.2 %
23.7
0.276
5 567.36
5 909.15
3.9 %
100
4 039.35
68.4
1 869.79
-2.4 %
31.6
213.71
3.6
451.09
7.6
568.27
-2.4 %
9.6
1 301.52
-2.4 %
22
253.94
4.3
-4.074
-0.07
1 551.04
4.3 %
26.2
247.73
4.2
1 297.95
5.3 %
22
0.23
5 634.9
5 684.62
-5 %
100
3 768.34
66.3
1 916.28
-5.6 %
33.7
143.23
2.5
454.64
8
582.48
-3.3 %
10.2
1 333.8
-6.6 %
23.5
153.18
2.7
0.571
0.01
1 487.09
-9.8 %
26.2
251.69
4.4
1 232.46
-10.7 %
21.7
0.223
5 527.57
5 984.56
-14.3 %
100
3 953.83
66.1
2 030.73
-19.4 %
33.9
164.3
2.7
451.39
7.5
602.32
-7.8 %
10.1
1 428.41
-23.5 %
23.9
222.29
3.7
-2.132
-0.04
1 648.78
-19.7 %
27.6
268.99
4.5
1 380.65
-19.5 %
23.1
0.248
5 560.58
6 980.99
7.1 %
100
4 461.02
63.9
2 519.96
15.9 %
36.1
194.18
2.8
474.51
6.8
653.56
7.4 %
9.4
1 866.41
19.2 %
26.7
185.85
2.7
-0.115
-0.002
2 052.12
13.5 %
29.4
328.43
4.7
1 715.57
12.1 %
24.6
0.309
5 560.6
6 515.35
17.1 %
100
4 341.3
66.6
2 174.05
13.5 %
33.4
204.57
3.1
482.68
7.4
608.27
2.6 %
9.3
1 565.78
18.4 %
24
242.17
3.7
0.34
0.005
1 808.37
17.5 %
27.8
276.8
4.2
1 530.62
20.2 %
23.5
0.275
5 565.58
5 562.15
-12 %
100
3 647.23
65.6
1 914.92
-10.9 %
34.4
157.25
2.8
453.06
8.1
592.73
1 %
10.7
1 322.19
-15.3 %
23.8
215.15
3.9
0.168
0.003
1 538.73
-16.4 %
27.7
261.31
4.7
1 273.78
-18.6 %
22.9
0.232
5 479.08
6 322.47
-12.3 %
100
4 174.14
66
2 148.33
-20.2 %
34
205.07
3.2
398.59
6.3
586.6
-10.9 %
9.3
1 561.74
-23.3 %
24.7
268.68
4.2
11.235
0.2
1 841.68
-15.3 %
29.1
278.21
4.4
1 564.28
-14.5 %
24.7
0.372
4 199.51
7 209.68
2.9 %
100
4 516.35
62.6
2 693.33
3.2 %
37.4
184.46
2.6
488.07
6.8
658.49
19.3 %
9.1
2 034.84
-1.1 %
28.2
140.55
1.9
0.182
0.003
2 175.43
-4.6 %
30.2
344.72
4.8
1 829.04
-6.8 %
25.4
0.395
4 633.83
7 009.62
23.8 %
100
4 400.84
62.8
2 608.78
24.2 %
37.2
239.37
3.4
413.84
5.9
552.08
-17.3 %
7.9
2 056.71
43.5 %
29.3
228.31
3.3
-3.629
-0.05
2 281.46
43.1 %
32.5
319.66
4.6
1 963.12
44.9 %
28
0.417
4 706.07
5 662.25
9.4 %
100
3 561.52
62.9
2 100.73
12.2 %
37.1
195.77
3.5
481.26
8.5
667.6
40 %
11.8
1 433.12
2.6 %
25.3
169.83
3
-9.614
-0.2
1 594.38
0.2 %
28.2
239.71
4.2
1 355.01
-3.2 %
23.9
0.292
4 633.83
5 174.29
-27.7 %
100
3 301.2
63.8
1 873.09
-34.7 %
36.2
128.08
2.5
367.63
7.1
476.91
-30.4 %
9.2
1 396.17
-36 %
27
194.83
3.8
-0.1
-0.002
1 590.9
-32.4 %
30.7
191.64
3.7
1 399.29
-28.4 %
27
0.275
5 097.25
7 157.9
25.5 %
100
4 291.6
60
2 866.3
22.2 %
40
208.7
2.9
490.4
6.9
684.9
145.2 %
9.6
2 181.3
5.6 %
30.5
158.9
2.2
13.7
0.2
2 354
6.5 %
32.9
398.3
5.6
1 953.3
6.7 %
27.3
0.46
4 212.6
5 705.7
3.9 %
100
3 359.8
58.9
2 346
6.7 %
41.1
216.7
3.8
84.5
1.5
279.3
-62.1 %
4.9
2 066.6
41.4 %
36.2
147.6
2.6
-1.3
-0.02
2 210.7
38.4 %
38.7
378.8
6.6
1 831.5
38.9 %
32.1
0.43
4 212.6
5 491.5
-3.8 %
100
3 293.2
60
2 198.4
-1.2 %
40
188.6
3.4
617.3
11.2
736.4
53.8 %
13.4
1 462
-16.3 %
26.6
133.4
2.4
5.2
0.09
1 597.6
-15.7 %
29.1
276.3
5
1 318.7
-19.6 %
24
0.31
4 212.6
5 710.8
-2.9 %
100
3 485.3
61
2 225.5
-15.4 %
39
162.9
2.9
336.8
5.9
478.7
-41.9 %
8.4
1 746.8
-3.3 %
30.6
146.6
2.6
1.4
0.02
1 894.4
-2.3 %
33.2
252.7
4.4
1 640.1
1.7 %
28.7
0.39
4 212.6
5 883.8
18.3 %
100
3 253.9
55.3
2 629.9
11.7 %
44.7
143.5
2.4
690
11.7
823.5
30.4 %
14
1 806.4
4.9 %
30.7
139.4
2.4
-5.9
-0.1
1 939.8
6.1 %
33
325.6
5.5
1 612.6
6.2 %
27.4
0.38
4 212.6
4 972.4
6.6 %
100
2 618.5
52.7
2 353.9
18.1 %
47.3
159.7
3.2
513.6
10.3
631.4
-24.3 %
12.7
1 722.5
48.7 %
34.6
107
2.2
-0.5
-0.01
1 828.8
41.5 %
36.8
309.9
6.2
1 518
39.9 %
30.5
0.36
4 212.6
4 664.5
-0.1 %
100
2 671.3
57.3
1 993.2
-0.6 %
42.7
156.5
3.4
689.4
14.8
834.6
32.5 %
17.9
1 158.6
-15.7 %
24.8
135
2.9
-1.3
-0.03
1 292.3
-12.8 %
27.7
206.5
4.4
1 085
-14.8 %
23.3
0.26
4 212.6
4 669.8
-14.9 %
100
2 665
57.1
2 004.9
-17.9 %
42.9
144.9
3.1
526
11.3
630
-23.3 %
13.5
1 374.8
-15.1 %
29.4
124.7
2.7
-0.1
-0.002
1 481.2
-16.5 %
31.7
207.4
4.4
1 273
-13.8 %
27.3
0.3
4 212.6
5 490.1
27 %
100
3 049.3
55.5
2 440.8
24.2 %
44.5
126.3
2.3
723.8
13.2
821.8
47.8 %
15
1 619
14.8 %
29.5
158.5
2.9
0.4
0.007
1 774.8
18.4 %
32.3
297.2
5.4
1 477.1
19.7 %
26.9
0.35
4 212.6
4 322.7
8.3 %
100
2 357.1
54.5
1 965.6
11.9 %
45.5
69.4
1.6
502.9
11.6
555.9
-34.2 %
12.9
1 409.7
54.6 %
32.6
109.9
2.5
-18.2
-0.4
1 498.6
40.7 %
34.7
264.5
6.1
1 233.6
39.7 %
28.5
0.29
4 212.6
3 991.7
-0.8 %
100
2 234.5
56
1 757.2
-6.1 %
44
186.5
4.7
676.3
16.9
845.4
13.8 %
21.2
911.8
-19.2 %
22.8
153.5
3.8
—
0
1 065.3
-12.6 %
26.7
181.6
4.5
883.2
-15.5 %
22.1
0.21
4 213.9
4 025.6
-14.2 %
100
2 153.6
53.5
1 872
-12.1 %
46.5
—
0
749.4
18.6
743.1
-5.2 %
18.5
1 128.9
-16.2 %
28
90.3
2.2
—
0
1 219.1
-15.3 %
30.3
173.5
4.3
1 045.2
-13.1 %
26
0.25
4 207.2
4 694.4
25.6 %
100
2 563.8
54.6
2 130.6
24.2 %
45.4
—
0
790
16.8
784
44.9 %
16.7
1 346.7
14.7 %
28.7
93.5
2
—
0
1 439.8
18.5 %
30.7
236.5
5
1 202.8
21.2 %
25.6
0.29
4 207.2
3 738.5
9.7 %
100
2 023.7
54.1
1 714.8
11.5 %
45.9
85.2
2.3
472.2
12.6
540.9
-27.4 %
14.5
1 173.9
47.9 %
31.4
37
1
3.9
0.1
1 214.8
41.6 %
32.5
221.7
5.9
992.5
38.7 %
26.5
0.24
4 207.2
3 408.2
-0.5 %
100
1 869.9
54.9
1 538.4
2.3 %
45.1
142.8
4.2
604.5
17.7
744.6
27.5 %
21.8
793.7
-13.8 %
23.3
64.7
1.9
-0.6
-0.02
857.8
-12.4 %
25.2
141.4
4.1
715.7
-15.4 %
21
0.17
4 207.1
3 426.6
-14.6 %
100
1 922.1
56.1
1 504.5
-13.9 %
43.9
—
0
606.4
17.7
583.9
-10.5 %
17
920.6
-15.9 %
26.9
62
1.8
-3.9
-0.1
979.7
-15.8 %
28.6
133.5
3.9
846.2
-13.4 %
24.7
0.2
4 207.1
4 011
14.7 %
100
2 264.2
56.4
1 746.8
19.8 %
43.6
—
0
652.2
16.3
652.2
19 %
16.3
1 094.6
20.3 %
27.3
62
1.5
6.6
0.2
1 162.9
21.2 %
29
187.2
4.7
977
21.6 %
24.4
0.23
4 207.2
3 498.2
25.3 %
100
2 040.3
58.3
1 457.9
18.6 %
41.7
—
0
548.1
15.7
548.1
-8 %
15.7
909.8
43.6 %
26
43.1
1.2
7.1
0.2
959.6
44.4 %
27.4
155.9
4.5
803.7
45.2 %
23
0.19
4 204.8
2 791.6
1.7 %
100
1 562.3
56
1 229.2
5.4 %
44
—
0
595.7
21.3
595.7
57.8 %
21.3
633.5
-19.6 %
22.7
27.3
1
3.7
0.1
664.5
-19.1 %
23.8
111
4
553.5
-18.1 %
19.8
0.13
4 219.7
2 743.9
-19.9 %
100
1 578.2
57.5
1 165.7
-22.1 %
42.5
—
0
377.4
13.8
377.4
-32.4 %
13.8
788.3
-15.9 %
28.7
31.8
1.2
1
0.04
821.1
-15.2 %
29.9
144.9
5.3
676.2
-16.5 %
24.6
0.16
4 203.3
3 424.9
8 %
100
1 928.9
56.3
1 496
24.8 %
43.7
—
0
558.4
16.3
558.4
24 %
16.3
937.6
25.3 %
27.4
30.6
0.9
0.3
0.009
968.2
22.2 %
28.3
158.4
4.6
809.8
21.1 %
23.6
0.19
4 203.3
3 172
28.1 %
100
1 973.5
62.2
1 198.5
18.9 %
37.8
—
0
450.4
14.2
450.4
7.8 %
14.2
748.1
26.8 %
23.6
29.7
0.9
14.9
0.5
792.6
28.3 %
25
124.2
3.9
668.5
32.1 %
21.1
0.16
4 203.3
2 476.5
1 %
100
1 468.5
59.3
1 008
-3.6 %
40.7
—
0
417.8
16.9
417.8
15.5 %
16.9
590.2
-13.6 %
23.8
23.6
1
4.1
0.2
617.6
-15.2 %
24.9
111.6
4.5
506
-15.9 %
20.4
0.12
4 203.3
2 452.2
-23.2 %
100
1 407
57.4
1 045.2
-24.3 %
42.6
—
0
361.9
14.8
361.8
-32 %
14.8
683.3
-19.4 %
27.9
45.1
1.8
0.3
0.01
728.7
-16.5 %
29.7
127.1
5.2
601.6
-18 %
24.5
0.14
4 203.6
3 193.7
25.8 %
100
1 813.6
56.8
1 380.2
38.5 %
43.2
—
0
532
16.7
532
26.6 %
16.7
848.2
47.2 %
26.6
20.9
0.7
3.3
0.1
872.4
44.9 %
27.3
138.8
4.3
733.6
31.6 %
23
0.1
7 566.3
2 539.7
12.8 %
100
1 543.4
60.8
996.3
14.8 %
39.2
—
0
420
16.5
420.1
20.6 %
16.5
576.2
10.9 %
22.7
19.3
0.8
8.4
0.3
601.9
12.3 %
23.7
44.5
1.8
557.5
27.5 %
22
0.13
4 203.5
2 250.7
1 %
100
1 382.7
61.4
868
-4.3 %
38.6
—
0
348.2
15.5
348.2
-3.5 %
15.5
519.8
-4.8 %
23.1
13.8
0.6
2.3
0.1
535.9
-6.3 %
23.8
98.7
4.4
437.3
-5.2 %
19.4
0.1
4 203.5
2 229.5
-20.3 %
100
1 322.7
59.3
906.8
-19.2 %
40.7
—
0
360.9
16.2
360.8
-11.6 %
16.2
546
-23.6 %
24.5
8.5
0.4
17.4
0.8
571.8
-26.9 %
25.6
110.7
5
461.2
-27.3 %
20.7
0.13
3 465.5
2 797.3
32.3 %
100
1 674.9
59.9
1 122.4
36.3 %
40.1
—
0
408
14.6
408
18.4 %
14.6
714.4
49.2 %
25.5
7.1
0.3
62.6
2.2
782.6
57.9 %
28
148.3
5.3
634.3
58.1 %
22.7
0.15
4 203.5
2 115
—
100
1 291.8
61.1
823.3
—
38.9
—
0
344.5
16.3
344.5
—
16.3
478.8
—
22.6
3.1
0.1
13.7
0.6
495.6
—
23.4
94.5
4.5
401.1
—
19
0.1
3 993