60

Jiangsu King's Luck Brewery Joint-Stock Co LtdSHG 603369 Stock Report

Last reporting period 30 Jun, 2024

Updated 16 Oct, 2024

Last price

Market cap $B

7.171

Middle

Exchange

XSHG - Shanghai Stock Exchange

View Section: Price ratios

Jiangsu King's Statements

60

Data from Jiangsu King's`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

CNY - Chinese yuan

Last reporting period :

30 Jun, 2024

New report :

29 Oct, 2024

Reporting period :

Semi-annual

Earnings release date:

16 Aug, 2024

Expected release date:

29 Oct, 2024

Jiangsu King's Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

2 633.87

51.8 %

100

972.89

36.9

1 660.98

27.4 %

63.1

12.647

0.5

424.79

16.1

423.2

-46.8 %

16.1

1 237.78

143.4 %

47

4.694

0.2

-3.32

-0.1

1 239.15

89 %

47

310.29

11.8

928.86

85.6 %

35.3

0.745

1 246.8

2023-12-31
%

1 735.22

-27.5 %

100

431.56

24.9

1 303.66

-9.8 %

75.1

18.267

1.1

783.92

45.2

795.17

15.7 %

45.8

508.49

-32.9 %

29.3

150.21

8.7

-3.221

-0.2

655.47

-15.8 %

37.8

155

8.9

500.47

-14.5 %

28.8

0.401

1 246.8

2023-09-30
%

2 394.79

10.5 %

100

949.38

39.6

1 445.41

5.6 %

60.4

5.283

0.2

682.35

28.5

687.32

83.9 %

28.7

758.09

-23.8 %

31.7

20.477

0.9

0.069

0.003

778.68

-26.4 %

32.5

193.01

8.1

585.67

-26.3 %

24.5

0.47

1 246.8

2023-06-30
%

2 167.44

-43 %

100

798.83

36.9

1 368.61

-40.4 %

63.1

10.185

0.5

369.08

17

373.69

-45.9 %

17.2

994.92

-38.1 %

45.9

77.744

3.6

-15.21

-0.7

1 057.48

-36.7 %

48.8

262.6

12.1

794.87

-36.7 %

36.7

0.638

1 246.8

2023-03-31
%

3 802.93

177.6 %

100

1 504.73

39.6

2 298.2

136 %

60.4

9.221

0.2

687.5

18.1

690.64

14.9 %

18.2

1 607.56

331.1 %

42.3

61.247

1.6

1.432

0.04

1 670.24

197.7 %

43.9

415.21

10.9

1 255.03

197.8 %

33

1.007

1 246.8

2022-12-31
%

1 369.93

-26.8 %

100

396.05

28.9

973.88

-9.2 %

71.1

17.944

1.3

585.8

42.8

601.01

32.8 %

43.9

372.87

-39.8 %

27.2

194.71

14.2

-6.63

-0.5

560.96

-9.1 %

40.9

139.51

10.2

421.45

-9.1 %

30.8

0.338

1 246.8

2022-09-30
%

1 870.35

12.7 %

100

798.35

42.7

1 071.99

10 %

57.3

4.138

0.2

451.53

24.1

452.62

98.3 %

24.2

619.38

-17 %

33.1

2.937

0.2

-4.913

-0.3

617.4

-24.5 %

33

153.99

8.2

463.41

-24.7 %

24.8

0.372

1 246.8

2022-06-30
%

1 659.43

-44.5 %

100

684.9

41.3

974.53

-44.1 %

58.7

8.856

0.5

227.18

13.7

228.27

-49.1 %

13.8

746.26

-42.4 %

45

72.999

4.4

-1.821

-0.1

817.43

-38.6 %

49.3

201.88

12.2

615.54

-38.6 %

37.1

0.494

1 246.8

2022-03-31
%

2 988.32

178.4 %

100

1 243.58

41.6

1 744.74

148.6 %

58.4

6.645

0.2

450.03

15.1

448.08

9.9 %

15

1 296.67

340.7 %

43.4

35.577

1.2

-0.341

-0.01

1 331.9

203.7 %

44.6

329.51

11

1 002.39

203.3 %

33.5

0.804

1 246.8

2021-12-31
%

1 073.41

-27.6 %

100

371.59

34.6

701.82

-12 %

65.4

16.593

1.5

393.08

36.6

407.56

20.6 %

38

294.26

-36 %

27.4

146.84

13.7

-2.496

-0.2

438.6

-9.3 %

40.9

108.15

10.1

330.45

-9.2 %

30.8

0.264

1 251.96

2021-09-30
%

1 482.86

1.9 %

100

685.09

46.2

797.77

-1 %

53.8

4.72

0.3

336.01

22.7

337.98

102.2 %

22.8

459.79

-28.1 %

31

34.011

2.3

-10.05

-0.7

483.75

-31.4 %

32.6

119.77

8.1

363.98

-31.2 %

24.5

0.29

1 254.5

2021-06-30
%

1 455.59

-39.3 %

100

649.37

44.6

806.21

-41.2 %

55.4

3.759

0.3

163.77

11.3

167.12

-50.3 %

11.5

639.1

-38.3 %

43.9

67.181

4.6

-0.826

-0.06

705.45

-34.2 %

48.5

176.16

12.1

529.29

-34.3 %

36.4

0.422

1 254.5

2021-03-31
%

2 396.6

158.6 %

100

1 025.3

42.8

1 371.3

197.5 %

57.2

5.3

0.2

333.2

13.9

336.1

-17.6 %

14

1 035.2

1864.3 %

43.2

35.9

1.5

0.5

0.02

1 071.6

220.6 %

44.7

266.2

11.1

805.4

217.8 %

33.6

0.64

1 254.5

2020-12-31
%

926.6

-27.7 %

100

465.8

50.3

460.9

-33.7 %

49.7

10.5

1.1

398.7

43

408.1

11.9 %

44

52.7

-84.1 %

5.7

289.3

31.2

-1

-0.1

334.2

-14.5 %

36.1

80.8

8.7

253.4

-13.8 %

27.3

0.2

1 254.5

2020-09-30
%

1 280.9

12 %

100

585.5

45.7

695.5

19.1 %

54.3

3

0.2

367.2

28.7

364.8

365.9 %

28.5

330.7

-34.6 %

25.8

60.7

4.7

-0.6

-0.05

390.7

-33 %

30.5

96.8

7.6

294

-33.1 %

23

0.23

1 254.5

2020-06-30
%

1 143.3

-35.4 %

100

559.4

48.9

583.8

-42.2 %

51.1

5.2

0.5

74.9

6.6

78.3

-70.5 %

6.8

505.5

-32.1 %

44.2

75.9

6.6

1.3

0.1

582.9

-24.7 %

51

143.8

12.6

439.2

-24.3 %

38.4

0.35

1 254.5

2020-03-31
%

1 770.7

133.6 %

100

759.9

42.9

1 010.9

167.4 %

57.1

3.6

0.2

266

15

265.8

-30.5 %

15

745

17031.8 %

42.1

39.2

2.2

-10.2

-0.6

774

259.5 %

43.7

193.7

10.9

580.3

253.2 %

32.8

0.46

1 254.5

2019-12-31
%

758

-28.4 %

100

379.9

50.1

378.1

-24.9 %

49.9

5.4

0.7

379.4

50.1

382.5

60.3 %

50.5

-4.4

-101.7 %

-0.6

221.1

29.2

-1.4

-0.2

215.3

-25.8 %

28.4

51.4

6.8

164.3

-25.8 %

21.7

0.13

1 254.5

2019-09-30
%

1 058.7

-3.9 %

100

555

52.4

503.7

-19.1 %

47.6

2.9

0.3

241.8

22.8

238.6

123 %

22.5

265.1

-48.6 %

25

31.5

3

-6.6

-0.6

290

-50.2 %

27.4

68.4

6.5

221.5

-48.6 %

20.9

0.18

1 254.5

2019-06-30
%

1 101.9

-43.6 %

100

479.3

43.5

622.6

-46.5 %

56.5

4.5

0.4

111.1

10.1

107

-69.9 %

9.7

515.6

-36.2 %

46.8

68.2

6.2

-1.5

-0.1

582.3

-31.8 %

52.8

151.3

13.7

430.9

-32.8 %

39.1

0.34

1 254.5

2019-03-31
%

1 955

238.1 %

100

792

40.5

1 163

317.6 %

59.5

1.4

0.07

354.2

18.1

355.1

69.1 %

18.2

807.8

1079.3 %

41.3

46.4

2.4

-0.1

-0.005

854.1

452.1 %

43.7

212.5

10.9

641.4

426.6 %

32.8

0.51

1 254.5

2018-12-31
%

578.2

-27.8 %

100

299.7

51.8

278.5

-32.2 %

48.2

10.2

1.8

180.7

31.3

210

-2.4 %

36.3

68.5

-65 %

11.8

89.1

15.4

-2.9

-0.5

154.7

-32.7 %

26.8

33.2

5.7

121.8

-29.5 %

21.1

0.1

1 254.5

2018-09-30
%

800.5

-8.1 %

100

389.7

48.7

410.8

-18.8 %

51.3

1.1

0.1

216.1

27

215.1

116.6 %

26.9

195.7

-51.8 %

24.4

23.8

3

10.3

1.3

229.8

-50.5 %

28.7

56.9

7.1

172.7

-50.3 %

21.6

0.14

1 254.5

2018-06-30
%

870.7

-41.6 %

100

365.1

41.9

505.6

-43.8 %

58.1

0

101.5

11.7

99.3

-62.2 %

11.4

406.3

-36.3 %

46.7

54.2

6.2

3.5

0.4

464

-31.4 %

53.3

116.7

13.4

347.2

-31.8 %

39.9

0.28

1 254.5

2018-03-31
%

1 491.5

166 %

100

591.3

39.6

900.3

225.1 %

60.4

0

263.3

17.7

262.7

97.5 %

17.6

637.6

343.1 %

42.7

40.9

2.7

-1.7

-0.1

676.8

306.2 %

45.4

167.7

11.2

509.1

333.3 %

34.1

0.41

1 254.5

2017-12-31

560.8

-5.1 %

100

283.9

50.6

276.9

-19.6 %

49.4

11.7

2.1

120.1

21.4

133

-31.5 %

23.7

143.9

-4.2 %

25.7

24.9

4.4

-3

-0.5

166.6

-1.6 %

29.7

50

8.9

117.5

-7.8 %

21

0.09

1 254.5

2017-09-30

590.8

-11.6 %

100

246.5

41.7

344.3

-13.3 %

58.3

0.4

0.07

197

33.3

194.1

126 %

32.9

150.2

-51.7 %

25.4

26.2

4.4

-7

-1.2

169.3

-52.3 %

28.7

41.7

7.1

127.5

-51.8 %

21.6

0.1

1 254.5

2017-06-30

668.3

-41.3 %

100

271.3

40.6

396.9

-43.2 %

59.4

0

83.4

12.5

85.9

-58.8 %

12.9

311.1

-36.6 %

46.6

41.6

6.2

2.1

0.3

354.8

-30.8 %

53.1

90.4

13.5

264.6

-31.5 %

39.6

0.21

1 268.3

2017-03-31

1 137.7

126.9 %

100

438.7

38.6

699

117.6 %

61.4

0

208.5

18.3

208.6

5.9 %

18.3

490.4

295.2 %

43.1

20.8

1.8

1.7

0.1

512.9

252.5 %

45.1

126.1

11.1

386.3

246.8 %

34

0.31

1 254.5

2016-12-31

501.5

-3.9 %

100

180.4

36

321.2

-0.2 %

64

0

196.3

39.1

197

3.9 %

39.3

124.1

-6.3 %

24.7

15.5

3.1

6.2

1.2

145.5

-3.8 %

29

33

6.6

111.4

-3.5 %

22.2

0.09

1 254.5

2016-09-30

521.9

-12.6 %

100

199.9

38.3

322

-9.9 %

61.7

0

189.8

36.4

189.6

82.3 %

36.3

132.4

-47.8 %

25.4

17

3.3

1.9

0.4

151.3

-49.2 %

29

36.2

6.9

115.5

-48.6 %

22.1

0.09

1 254.5

2016-06-30

597.1

-36.6 %

100

239.7

40.1

357.4

-37.7 %

59.9

0

104.1

17.4

104

-39.4 %

17.4

253.4

-37 %

42.4

42.1

7.1

2.3

0.4

297.8

-28.7 %

49.9

73.4

12.3

224.5

-26.8 %

37.6

0.18

1 254.5

2016-03-31

941.4

83.4 %

100

367.4

39

574

80.4 %

61

0

171.5

18.2

171.6

-10.7 %

18.2

402.4

219.9 %

42.7

14.4

1.5

0.9

0.1

417.6

194.1 %

44.4

111.3

11.8

306.5

181.5 %

32.6

0.24

1 254.5

2015-12-31

513.2

9.4 %

100

195.1

38

318.1

20.6 %

62

0

192.5

37.5

192.2

20.1 %

37.5

125.8

21.2 %

24.5

12.7

2.5

3.4

0.7

142

1.4 %

27.7

33.7

6.6

108.9

0.8 %

21.2

0.09

1 254.5

2015-09-30

469.2

-17.5 %

100

205.4

43.8

263.7

-21.7 %

56.2

0

160.2

34.1

160

40.1 %

34.1

103.8

-53.3 %

22.1

36.5

7.8

-0.3

-0.06

140

-45.2 %

29.8

32.6

6.9

108

-43.5 %

23

0.09

1 254.5

2015-06-30

568.9

-34.9 %

100

232.2

40.8

336.7

-35.9 %

59.2

0

112.8

19.8

114.2

-32.2 %

20.1

222.5

-37.7 %

39.1

31.8

5.6

1.2

0.2

255.5

-30.1 %

44.9

64.9

11.4

191.2

-31 %

33.6

0.15

1 254.5

2015-03-31

873.7

82.5 %

100

348.1

39.8

525.5

68.5 %

60.1

0

168.7

19.3

168.5

-20.9 %

19.3

357.1

261.4 %

40.9

6.9

0.8

1.4

0.2

365.3

236.4 %

41.8

89

10.2

277.1

242.5 %

31.7

0.22

1 254.5

2014-12-31

478.7

-5.9 %

100

166.9

34.9

311.8

1.2 %

65.1

0

213.4

44.6

213

24.1 %

44.5

98.8

-27.5 %

20.6

9.6

2

0.2

0.04

108.6

-23 %

22.7

29

6.1

80.9

-24.1 %

16.9

0.07

1 186.8

2014-09-30

508.5

-7.9 %

100

200.5

39.4

308

-6.4 %

60.6

0

171.6

33.7

171.7

80.9 %

33.8

136.3

-41.8 %

26.8

1.5

0.3

3.2

0.6

141

-43 %

27.7

36.1

7.1

106.6

-42.4 %

21

0.08

1 254.5

2014-06-30

551.9

100

222.8

40.4

329.2

59.6

0

95.2

17.2

94.9

17.2

234.3

42.5

13

2.4

0.3

0.05

247.5

44.8

62.8

11.4

185

33.5

0.16

1 125

View Section: Balance Sheet