Proya Statements
60
Data from Proya`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Quarterly
Earnings release date:
27 Aug, 2024
Expected release date:
—
Proya Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 819.55
29.2 %
100
879.54
31.2
1 940
28.5 %
68.8
47.637
1.7
1 400.07
49.7
1 451.7
29.2 %
51.5
488.3
26.4 %
17.3
12.858
0.5
-1.19
-0.04
499.64
26 %
17.7
90.681
3.2
398.83
31.7 %
14.1
0.968
412.1
2 181.92
-40.3 %
100
671.89
30.8
1 510.03
-38.4 %
69.2
46.976
2.2
1 114.22
51.1
1 123.57
-41.7 %
51.5
386.46
-25.9 %
17.7
9.638
0.4
0.716
0.03
396.43
-23.1 %
18.2
81.455
3.7
302.85
-32.4 %
13.9
0.75
403.79
3 656
125.5 %
100
1 206.62
33
2 449.39
109.7 %
67
44.707
1.2
1 882.43
51.5
1 927.64
120.7 %
52.7
521.75
77.1 %
14.3
-0.725
-0.02
-4.688
-0.1
515.85
68.3 %
14.1
59.991
1.6
447.9
81.7 %
12.3
1.125
398.23
1 621.58
-19.1 %
100
453.53
28
1 168.05
-16.6 %
72
37.342
2.3
790.24
48.7
873.5
-14.8 %
53.9
294.55
-21.7 %
18.2
13.223
0.8
-1.215
-0.07
306.56
-21.9 %
18.9
59.88
3.7
246.47
-15.4 %
15.2
0.61
404.03
2 005.48
23.7 %
100
604.24
30.1
1 401.24
25.4 %
69.9
39.647
2
974.11
48.6
1 025.07
20.8 %
51.1
376.17
39.7 %
18.8
16.315
0.8
0.274
0.01
392.54
40 %
19.6
86.44
4.3
291.46
40.1 %
14.5
0.717
406.67
1 621.51
-33.1 %
100
503.72
31.1
1 117.79
-33.4 %
68.9
51.874
3.2
791.26
48.8
848.47
-32.3 %
52.3
269.32
-36.8 %
16.6
12.874
0.8
-1.828
-0.1
280.37
-35.2 %
17.3
58.205
3.6
208.03
-35.4 %
12.8
0.521
398.96
2 423.38
81.4 %
100
744.94
30.7
1 678.44
76.3 %
69.3
32.642
1.3
1 183.75
48.8
1 252.48
67.8 %
51.7
425.96
106.8 %
17.6
9.747
0.4
-3.131
-0.1
432.63
96.4 %
17.9
105.56
4.4
322.09
62.4 %
13.3
0.812
396.42
1 336.13
-2.6 %
100
383.84
28.7
952.29
2.5 %
71.3
34.3
2.6
691.26
51.7
746.36
0.7 %
55.9
205.93
9.5 %
15.4
14.445
1.1
-0.062
-0.005
220.31
13 %
16.5
24.663
1.8
198.38
43.2 %
14.8
0.499
397.63
1 371.59
9.3 %
100
442.68
32.3
928.91
11.3 %
67.7
31.082
2.3
643.47
46.9
740.88
17.2 %
54
188.03
-7 %
13.7
7.019
0.5
0.005
0.0003
195.05
-5.4 %
14.2
55.891
4.1
138.52
-12.6 %
10.1
0.483
286.69
1 254.36
-22.6 %
100
419.79
33.5
834.57
-25.4 %
66.5
29.984
2.4
599.72
47.8
632.3
-27.9 %
50.4
202.27
-16.5 %
16.1
4.128
0.3
-0.247
-0.02
206.16
-14.4 %
16.4
36.756
2.9
158.42
-25.2 %
12.6
0.557
284.34
1 620.9
48.1 %
100
501.51
30.9
1 119.39
56.3 %
69.1
24.128
1.5
823.59
50.8
877.16
62.6 %
54.1
242.23
37.2 %
14.9
2.347
0.1
-3.633
-0.2
240.83
37.7 %
14.9
30.93
1.9
211.82
53.3 %
13.1
0.698
303.44
1 094.53
8.1 %
100
378.48
34.6
716.05
14.1 %
65.4
21.084
1.9
509.33
46.5
539.56
6.2 %
49.3
176.5
47.3 %
16.1
-1.686
-0.2
0.027
0.002
174.84
44.5 %
16
36.334
3.3
138.2
18.9 %
12.6
0.491
281.56
1 012.25
11.8 %
100
384.44
38
627.81
9.2 %
62
13.715
1.4
492.65
48.7
508.03
14.9 %
50.2
119.78
-9.8 %
11.8
1.175
0.1
0.078
0.008
121.04
-7.7 %
12
19.203
1.9
116.21
5.7 %
11.5
0.413
281.56
905.5
-38 %
100
330.4
36.5
575.1
-40 %
63.5
17.7
2
427.8
47.2
442.2
-42.8 %
48.8
132.8
-28.8 %
14.7
-1.7
-0.2
—
0
131.1
-34.1 %
14.5
24.3
2.7
109.9
-42.5 %
12.1
0.55
201.1
1 461.3
61.2 %
100
502.2
34.4
959.2
66.8 %
65.6
18.5
1.3
743.6
50.9
772.8
72.6 %
52.9
186.4
46.4 %
12.8
4.5
0.3
8.1
0.6
199
55.5 %
13.6
23.4
1.6
191
79.8 %
13.1
0.95
200.7
906.7
16.8 %
100
331.7
36.6
575
25.6 %
63.4
21.8
2.4
423
46.7
447.7
32 %
49.4
127.3
7.2 %
14
1.2
0.1
-0.5
-0.06
128
3.1 %
14.1
25.6
2.8
106.2
5.1 %
11.7
0.53
201.3
776.1
27.6 %
100
318.3
41
457.8
27.2 %
59
15.9
2
320.3
41.3
339.1
34.2 %
43.7
118.7
10.7 %
15.3
8.3
1.1
-2.8
-0.4
124.2
28.8 %
16
27.2
3.5
101
30 %
13
0.5
201.3
608.2
-41.7 %
100
248.3
40.8
359.9
-45.5 %
59.2
15.9
2.6
238.4
39.2
252.7
-49.2 %
41.5
107.2
-34.4 %
17.6
1.4
0.2
-12.3
-2.02
96.4
-40.9 %
15.9
19.6
3.2
77.7
-49.1 %
12.8
0.39
201.3
1 043.4
38.7 %
100
382.7
36.7
660.7
47.5 %
63.3
27.3
2.6
456.3
43.7
497.3
35.6 %
47.7
163.4
101.2 %
15.7
1.7
0.2
-2
-0.2
163.1
102.1 %
15.6
29.9
2.9
152.7
129.3 %
14.6
0.76
201.3
752.3
9.7 %
100
304.3
40.4
448
-2.1 %
59.6
18.4
2.4
349.8
46.5
366.8
-0.4 %
48.8
81.2
-9.1 %
10.8
3.6
0.5
-4.1
-0.5
80.7
-13.7 %
10.7
16.1
2.1
66.6
-19 %
8.9
0.33
201.9
685.9
6.9 %
100
228.3
33.3
457.6
13.3 %
66.7
15.4
2.2
347.8
50.7
368.3
28 %
53.7
89.3
-23.1 %
13
3.3
0.5
1
0.1
93.5
-21.4 %
13.6
15.4
2.2
82.2
-9.8 %
12
0.42
197.2
641.9
-19.9 %
100
238.1
37.1
403.8
-21.8 %
62.9
13.5
2.1
273
42.5
287.7
-20.1 %
44.8
116.1
-25.7 %
18.1
3
0.5
-0.2
-0.03
119
-24.8 %
18.5
28.4
4.4
91.1
-13.6 %
14.2
0.45
202.6
801.4
54.6 %
100
284.9
35.6
516.5
55.4 %
64.4
15.9
2
349.8
43.6
360.3
34.7 %
45
156.2
140.7 %
19.5
4.1
0.5
-1.9
-0.2
158.3
123.9 %
19.8
53.1
6.6
105.4
99.2 %
13.2
0.53
197.7
518.3
-3.7 %
100
185.9
35.9
332.4
2.2 %
64.1
14.6
2.8
253.4
48.9
267.5
5 %
51.6
64.9
-7.9 %
12.5
3.6
0.7
2.2
0.4
70.7
-4.7 %
13.6
17.8
3.4
52.9
-10.3 %
10.2
0.26
200
538.4
7 %
100
213.2
39.6
325.2
4.2 %
60.4
—
0
249.9
46.4
254.8
11.6 %
47.3
70.5
-15.9 %
13.1
4.3
0.8
-0.5
-0.09
74.2
-12.6 %
13.8
15.6
2.9
59
-15.6 %
11
0.3
200
503.1
-11.7 %
100
191
38
312.1
-6.1 %
62
—
0
225.2
44.8
228.3
-0.1 %
45.4
83.8
-19.3 %
16.7
0.7
0.1
0.4
0.08
84.9
-5.8 %
16.9
14.9
3
69.9
-6.8 %
13.9
0.35
200
569.9
50.3 %
237.5
332.4
41.5 %
25.4
215.5
228.5
22 %
103.9
118.7 %
-2.3
-11.2
90.1
107.6 %
15
75
103.8 %
0.45
167.8
379.3
-0.2 %
144.5
234.9
4.6 %
9.3
179.9
187.3
1.2 %
47.5
20.3 %
-4.8
0.6
43.4
0.7 %
6.6
36.8
5.1 %
0.25
150
380.2
-16.2 %
155.7
224.6
-21.3 %
—
177.2
185
-15.9 %
39.5
-39.7 %
-4.8
8.4
43.1
-33.7 %
8.1
35
-35.2 %
0.23
151.6
453.6
-24.9 %
168.2
285.3
-19.9 %
—
216.3
219.9
-20.7 %
65.5
-17.1 %
-4.2
3.7
65
-27.9 %
11.1
54
-31 %
0.36
150
604
117 %
247.8
356.2
104.1 %
—
269.8
277.3
76 %
79
367.5 %
-4.4
15.7
90.2
446.7 %
11.9
78.3
344.9 %
0.52
150
278.4
—
103.9
174.5
—
—
156.1
157.6
—
16.9
—
-4.8
4.4
16.5
—
-1.2
17.6
—
0.12
150