LBX Pharmacy Statements
60
Data from LBX Pharmacy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
29 Aug, 2024
Expected release date:
—
LBX Pharmacy Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 400.53
-15.6 %
100
3 616.18
67
1 784.35
-13.4 %
33
0.224
0.004
1 479.19
27.4
1 465.71
-13.2 %
27.1
318.64
-14.3 %
5.9
-45.306
-0.8
-0.078
-0.001
274.38
-18.8 %
5.1
52.807
1
181.45
-14.6 %
3.4
0.238
763.41
6 395.96
22.3 %
100
4 335.89
67.8
2 060.07
24.3 %
32.2
1.824
0.03
1 696.71
26.5
1 688.06
23.8 %
26.4
372.01
26.5 %
5.8
15.924
0.2
5.038
0.08
337.97
9.2 %
5.3
68.53
1.1
212.46
4.5 %
3.3
0.288
737.55
5 230.67
-2.6 %
100
3 572.67
68.3
1 658
-3.9 %
31.7
0.229
0.004
1 377.45
26.3
1 363.83
2 %
26.1
294.17
-24.3 %
5.6
-42.618
-0.8
1.656
0.03
309.49
-10 %
5.9
67.711
1.3
203.32
-8.4 %
3.9
0.264
770.15
5 370.34
-1.3 %
100
3 644.37
67.9
1 725.98
-3 %
32.1
0.233
0.004
1 348.26
25.1
1 337.4
0.6 %
24.9
388.58
-13.8 %
7.2
-49.874
-0.9
2.995
0.06
343.88
-17.4 %
6.4
69.044
1.3
221.91
-23.8 %
4.1
0.378
587.27
5 440.52
-15 %
100
3 660.32
67.3
1 780.2
-6.1 %
32.7
0.225
0.004
1 340.34
24.6
1 329.6
-9.2 %
24.4
450.59
4.5 %
8.3
-36.169
-0.7
0.015
0.0003
416.49
19.1 %
7.7
78.989
1.5
291.33
66.2 %
5.4
0.5
582.34
6 399.1
33.7 %
100
4 503.12
70.4
1 895.97
21.3 %
29.6
2.232
0.03
1 469.56
23
1 464.82
12.7 %
22.9
431.15
63.8 %
6.7
-82.173
-1.3
4.094
0.06
349.57
61.8 %
5.5
86.797
1.4
175.34
14.5 %
2.7
0.309
566.93
4 785.36
-1.3 %
100
3 221.83
67.3
1 563.53
3.7 %
32.7
—
0
1 312.65
27.4
1 300.28
13.4 %
27.2
263.25
-27.1 %
5.5
-46.285
-1
-2.8
-0.06
215.98
-32.7 %
4.5
31.86
0.7
153.12
-28.7 %
3.2
0.265
577.09
4 850.42
17.1 %
100
3 342.36
68.9
1 508.06
7 %
31.1
—
0
1 162.09
24
1 146.82
8.8 %
23.6
361.24
1.8 %
7.4
-43.038
-0.9
-0.036
-0.0007
320.71
-0.2 %
6.6
61.969
1.3
214.71
-11.2 %
4.4
0.376
571.61
4 140.65
-6.2 %
100
2 731.81
66
1 408.84
8.3 %
34
—
0
1 068.23
25.8
1 053.95
-0.5 %
25.5
354.9
46.7 %
8.6
-33.75
-0.8
-0.374
-0.009
321.35
55.5 %
7.8
50.75
1.2
241.79
77 %
5.8
0.408
593.08
4 415.29
15.6 %
100
3 113.93
70.5
1 301.36
6.2 %
29.5
—
0
1 108.75
25.1
1 059.38
4.1 %
24
241.98
16.2 %
5.5
-34.735
-0.8
-4.276
-0.1
206.64
15.2 %
4.7
31.802
0.7
136.61
7.8 %
3.1
0.259
528.14
3 819.67
-0.1 %
100
2 593.91
67.9
1 225.75
-2.9 %
32.1
—
0
1 021.28
26.7
1 017.49
5.4 %
26.6
208.26
-30 %
5.5
-35.806
-0.9
6.07
0.2
179.39
-29.9 %
4.7
32.786
0.9
126.77
-28.9 %
3.3
0.24
527.94
3 822.6
5.1 %
100
2 559.7
67
1 262.9
4.5 %
33
—
0
976.78
25.6
965.29
13.1 %
25.3
297.61
-16.3 %
7.8
-42.798
-1.1
1.059
0.03
255.76
-20.1 %
6.7
47.448
1.2
178.32
-21.6 %
4.7
0.334
534.54
3 638.1
-5.4 %
100
2 429.5
66.8
1 208.6
2.7 %
33.2
—
0
890.9
24.5
853.2
-10.7 %
23.5
355.4
60.7 %
9.8
-38.1
-1.05
2.7
0.07
320.2
58.8 %
8.8
63.2
1.7
227.5
70 %
6.3
0.56
408.7
3 847.1
12.1 %
100
2 670
69.4
1 177.1
5.4 %
30.6
—
0
998.4
26
955.9
8.6 %
24.8
221.2
-6.4 %
5.7
-20.3
-0.5
0.8
0.02
201.6
-12.5 %
5.2
36.3
0.9
133.8
-11.6 %
3.5
0.35
387
3 433
0.8 %
100
2 316.6
67.5
1 116.4
4.7 %
32.5
—
0
896
26.1
880.1
7 %
25.6
236.3
-3 %
6.9
-4.5
-0.1
-0.6
-0.02
230.3
0.3 %
6.7
44.4
1.3
151.3
8.1 %
4.4
0.37
408.7
3 404.4
3.7 %
100
2 338.3
68.7
1 066
-0.8 %
31.3
0.4
0.01
825.1
24.2
822.4
8.2 %
24.2
243.7
-22.5 %
7.2
-13
-0.4
-0.9
-0.03
229.5
-22.3 %
6.7
46.1
1.4
139.9
-28.7 %
4.1
0.35
399.4
3 282.2
-0.3 %
100
2 207.5
67.3
1 074.7
0.6 %
32.7
0.2
0.006
795.9
24.2
760.4
-11.9 %
23.2
314.3
52.5 %
9.6
-16.7
-0.5
-1.9
-0.06
295.5
55 %
9
65.6
2
196.1
71.4 %
6
0.49
403.8
3 293.5
16.1 %
100
2 224.7
67.5
1 068.8
14.1 %
32.5
1.4
0.04
868.2
26.4
862.7
15.8 %
26.2
206.1
7.6 %
6.3
-18.8
-0.6
3.7
0.1
190.7
10 %
5.8
41.7
1.3
114.4
-7.9 %
3.5
0.28
415.1
2 836.2
1.1 %
100
1 899.6
67
936.6
-0.8 %
33
—
0
753.2
26.6
745.1
-1.8 %
26.3
191.5
2.9 %
6.8
-18.1
-0.6
0.3
0.01
173.4
-0.7 %
6.1
27.1
1
124.2
12.2 %
4.4
0.31
401.2
2 806.1
2.9 %
100
1 861.5
66.3
944.6
2.7 %
33.7
—
0
758.5
27
758.5
12.3 %
27
186.1
-23.8 %
6.6
-12.4
-0.4
1.1
0.04
174.6
-24.6 %
6.2
36.7
1.3
110.7
-30.6 %
3.9
0.28
395
2 727.4
1 %
100
1 807.8
66.3
919.6
1.2 %
33.7
—
0
694.2
25.5
675.4
-9.5 %
24.8
244.2
50.5 %
9
-12.5
-0.5
0.2
0.007
231.7
42.5 %
8.5
49.8
1.8
159.4
44.4 %
5.8
0.4
401.2
2 699.1
15.6 %
100
1 790.4
66.3
908.7
13.2 %
33.7
0.5
0.02
749.9
27.8
746.4
15.2 %
27.7
162.3
4.8 %
6
0.6
0.02
-0.2
-0.007
162.6
16.6 %
6
35.3
1.3
110.4
6.8 %
4.1
0.28
398.9
2 334.7
4.9 %
100
1 532
65.6
802.7
3.3 %
34.4
3.1
0.1
652
27.9
647.9
5.2 %
27.8
154.9
-3.7 %
6.6
-18.2
-0.8
2.9
0.1
139.5
-4.3 %
6
21
0.9
103.4
14 %
4.4
0.26
398.9
2 226.5
0.7 %
100
1 449.8
65.1
776.7
-1.5 %
34.9
—
0
616.3
27.7
615.8
3.6 %
27.7
160.9
-16.9 %
7.2
-13.1
-0.6
-2
-0.09
145.7
-22.7 %
6.5
38.1
1.7
90.7
-30.5 %
4.1
0.23
398.9
2 210.8
-1.4 %
100
1 422.6
64.3
788.2
7.3 %
35.7
—
0
593.2
26.8
594.6
-1.6 %
26.9
193.6
48.8 %
8.8
-11.7
-0.5
6.7
0.3
188.5
56.8 %
8.5
37.8
1.7
130.5
35.4 %
5.9
0.33
398.9
2 242.7
24.3 %
1 508.2
734.5
14.3 %
—
609.1
604.4
17 %
130.1
3.3 %
-14
4.8
120.2
8.3 %
17.8
96.4
16 %
0.25
383.3
1 804.4
4.6 %
1 161.8
642.6
6.8 %
—
518.1
516.6
8.5 %
126
0.3 %
-16
1.3
111
6.4 %
21.6
83.1
6.5 %
0.22
373.8
1 725.8
-0.2 %
1 124.3
601.5
-2.7 %
—
485
476
5.4 %
125.6
-24.6 %
-14.4
-6.5
104.3
-33.8 %
21.2
78
-31.2 %
0.21
373.8
1 728.6
-2.7 %
1 110.4
618.2
-0.4 %
—
449.6
451.6
-6.8 %
166.6
22.6 %
-14.1
5.2
157.5
28.8 %
35.5
113.3
27.9 %
0.3
373.8
1 776.9
14.8 %
1 156.1
620.7
14 %
—
480.8
484.8
9.7 %
135.9
33.1 %
-12.8
0.2
122.3
24.3 %
24.7
88.6
39.7 %
0.24
373.8
1 548.3
7.5 %
1 004.1
544.3
6.3 %
—
441.4
442.1
5.2 %
102.1
10.9 %
-10.1
6.7
98.4
10.6 %
20.2
63.4
-3.6 %
0.17
373.8
1 440.3
8.4 %
928.1
512.2
6.8 %
—
411.9
420.2
13.7 %
92.1
-16.3 %
-5.2
2.4
89
-21.4 %
11.1
65.8
-16.8 %
0.18
373.8
1 328.9
-2 %
849.3
479.6
-1.4 %
—
367.9
369.5
-2.2 %
110.1
1.5 %
-4.6
7.8
113.3
1.3 %
24.9
79.1
3.5 %
0.21
373.8
1 355.7
20.5 %
869.4
486.3
21.1 %
—
374.8
377.8
12.1 %
108.5
68 %
1.3
2.3
111.9
61.9 %
25.1
76.4
74.8 %
0.2
375.6
1 124.9
8.1 %
723.2
401.7
2.8 %
—
336.1
337.1
8.9 %
64.6
-20.7 %
1
3.8
69.1
-12.9 %
17.8
43.7
-20.1 %
0.12
373.8
1 040.3
-0.7 %
649.4
390.9
0.1 %
—
305.9
309.5
7 %
81.5
-19.5 %
-3.5
1.3
79.3
-18.9 %
15.1
54.7
-16.6 %
0.18
312.1
1 047.6
-6.3 %
657
390.5
-7.1 %
—
289.2
289.3
-8.9 %
101.2
-1.6 %
-6.4
3
97.8
1.5 %
22.3
65.6
6.7 %
0.23
280
1 118.3
15.1 %
698.1
420.2
21.3 %
—
316.6
317.4
11.2 %
102.8
68.5 %
-6
-0.3
96.4
64.5 %
23
61.5
71.3 %
0.22
280
972
5 %
625.5
346.5
4.1 %
—
283.2
285.5
10.5 %
61
-18 %
-5.7
3.3
58.6
-16.2 %
16.5
35.9
-27 %
0.13
280
925.4
-0.2 %
592.5
332.8
0.5 %
—
257.2
258.4
6.3 %
74.4
-15.6 %
-6.3
1.8
69.9
-18.8 %
13.1
49.2
-11.7 %
0.18
280
927.2
—
596.1
331.1
—
—
242.7
243
—
88.1
—
-5.8
3.9
86.1
—
20.4
55.7
—
0.2
280