60

Jinhui Liquor Co LtdSHG 603919 Stock Report

Last reporting period 30 Sep, 2023

Updated 22 Oct, 2024

Last price

Market cap $B

1.245

Small

Exchange

XSHG - Shanghai Stock Exchange

View Section: Price ratios

Jinhui Statements

60

Data from Jinhui`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

CNY - Chinese yuan

Last reporting period :

30 Sep, 2023

New report :

Reporting period :

Quarterly

Earnings release date:

Expected release date:

Jinhui Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

496.03

-21.2 %

100

258.13

52

237.9

-18.7 %

48

12.039

2.4

210.05

42.3

212.65

-4.8 %

42.9

25.25

-63.5 %

5.1

5.162

1

-12.864

-2.6

17.557

-76.9 %

3.5

0.418

0.08

18.231

-74.9 %

3.7

0.036

507.26

2023-06-30
%

629.72

-29.5 %

100

337.08

53.5

292.65

-35.5 %

46.5

15.767

2.5

209.07

33.2

223.38

-5 %

35.5

69.262

-68.3 %

11

7.907

1.3

-1.2

-0.2

76.038

-65.5 %

12.1

5.439

0.9

72.565

-60.1 %

11.5

0.143

507.26

2023-03-31
%

893.26

98.3 %

100

439.77

49.2

453.48

105.6 %

50.8

11.78

1.3

224.5

25.1

235.19

25.2 %

26.3

218.29

565.5 %

24.4

2.689

0.3

-0.385

-0.04

220.6

490.5 %

24.7

39.443

4.4

181.81

173.3 %

20.4

0.358

507.26

2022-12-31
%

450.45

34.3 %

100

229.85

51

220.6

43.3 %

49

8.673

1.9

191.64

42.5

187.8

22.7 %

41.7

32.799

3695.2 %

7.3

4.201

0.9

0.368

0.08

37.358

682.2 %

8.3

-28.294

-6.3

66.526

4048.7 %

14.8

0.131

507.26

2022-09-30
%

335.51

-35.5 %

100

181.56

54.1

153.95

-30.3 %

45.9

13.652

4.1

141.16

42.1

153.09

-2.6 %

45.6

0.864

-98.6 %

0.3

1.927

0.6

-9.215

-2.7

-6.417

-110 %

-1.9

-7.978

-2.4

1.604

-96.6 %

0.5

0.003

507.26

2022-06-30
%

520.24

-26.3 %

100

299.43

57.6

220.81

-40.9 %

42.4

19.736

3.8

141.9

27.3

157.24

-7.3 %

30.2

63.565

-68.8 %

12.2

2.794

0.5

-1.972

-0.4

64.431

-68.9 %

12.4

17.053

3.3

47.449

-71.2 %

9.1

0.094

507.26

2022-03-31
%

705.53

57.7 %

100

331.98

47.1

373.55

109 %

52.9

8.168

1.2

163.65

23.2

169.72

88.6 %

24.1

203.84

129.7 %

28.9

3.676

0.5

-0.017

-0.002

207.5

157.9 %

29.4

42.887

6.1

164.66

101.4 %

23.3

0.325

507.26

2021-12-31
%

447.36

21.2 %

100

268.61

60

178.75

-12.1 %

40

17.336

3.9

73.43

16.4

89.991

-32.8 %

20.1

88.758

27.9 %

19.8

0.972

0.2

-9.285

-2.08

80.462

15.1 %

18

-1.123

-0.3

81.759

46.8 %

18.3

0.161

507.26

2021-09-30
%

369.17

-20.4 %

100

165.91

44.9

203.27

-17.4 %

55.1

17.011

4.6

126.82

34.4

133.88

-13.8 %

36.3

69.391

-23.4 %

18.8

1.398

0.4

-0.907

-0.2

69.9

-24.8 %

18.9

14.209

3.8

55.691

-22.7 %

15.1

0.11

507.26

2021-06-30
%

463.54

-8.8 %

100

217.54

46.9

246

-4.9 %

53.1

5.704

1.2

150.79

32.5

155.39

36.8 %

33.5

90.606

-37.6 %

19.5

2.788

0.6

-0.459

-0.1

92.968

-36.7 %

20.1

20.9

4.5

72.068

-37.5 %

15.5

0.142

507.26

2021-03-31
%

508.3

-25.8 %

100

249.7

49.1

258.6

-21.7 %

50.9

6.9

1.4

107.6

21.2

113.6

-0.5 %

22.3

145.1

-32.8 %

28.5

1.8

0.4

-0.1

-0.02

146.8

-33 %

28.9

31.4

6.2

115.3

-33.2 %

22.7

0.23

501.4

2020-12-31
%

685.5

105.5 %

100

355.4

51.8

330.1

90.8 %

48.2

13.2

1.9

104.9

15.3

114.2

1.1 %

16.7

215.9

259.8 %

31.5

4.3

0.6

-1.2

-0.2

219

329.4 %

31.9

46.5

6.8

172.5

346.9 %

25.2

0.34

507.3

2020-09-30
%

333.6

-9.6 %

100

160.6

48.1

173

-3.6 %

51.9

5.5

1.6

108.3

32.5

113

9.8 %

33.9

60

-21.6 %

18

0

-9

-2.7

51

-33.9 %

15.3

12.4

3.7

38.6

-38.1 %

11.6

0.08

507.3

2020-06-30
%

369.1

7.8 %

100

189.7

51.4

179.4

13.9 %

48.6

11.4

3.1

99

26.8

102.9

25.6 %

27.9

76.5

1.2 %

20.7

1.1

0.3

-0.3

-0.08

77.2

4.5 %

20.9

14.9

4

62.4

7.8 %

16.9

0.12

513.1

2020-03-31
%

342.5

-35.1 %

100

185

54

157.5

-37.2 %

46

10

2.9

73.5

21.5

81.9

-30.4 %

23.9

75.6

-43.1 %

22.1

1.1

0.3

-2.8

-0.8

73.9

-45.2 %

21.6

16.1

4.7

57.9

-46.4 %

16.9

0.12

501.4

2019-12-31
%

528

81.1 %

100

277.5

52.6

250.6

62 %

47.5

19.1

3.6

100.7

19.1

117.6

4.9 %

22.3

132.9

212 %

25.2

1.9

0.4

0

134.9

283.2 %

25.5

26.8

5.1

108.1

291.7 %

20.5

0.19

562.3

2019-09-30
%

291.6

-3.1 %

100

136.9

46.9

154.7

19 %

53.1

2.7

0.9

109.8

37.7

112.1

14.4 %

38.4

42.6

33.1 %

14.6

-0.5

-0.2

-7

-2.4

35.2

10.3 %

12.1

7.6

2.6

27.6

7 %

9.5

0.06

473.2

2019-06-30
%

300.8

-41.5 %

100

170.8

56.8

130

-42.7 %

43.2

3.7

1.2

94.7

31.5

98

13.3 %

32.6

32

-77.2 %

10.6

0

-0.1

-0.03

31.9

-77.6 %

10.6

6.1

2

25.8

-76.4 %

8.6

0.05

507.3

2019-03-31
%

514

3.4 %

100

287.3

55.9

226.7

-2.2 %

44.1

3.1

0.6

86.8

16.9

86.5

-21.5 %

16.8

140.2

15.2 %

27.3

0.8

0.2

1.5

0.3

142.6

18 %

27.7

33.4

6.5

109.2

11.2 %

21.2

0.23

473.2

2018-12-31
%

497.3

190.6 %

100

265.4

53.4

231.9

189.9 %

46.6

1.7

0.3

107.6

21.6

110.2

42.4 %

22.2

121.7

4580.8 %

24.5

0.7

0.1

-1.5

-0.3

120.8

3255.6 %

24.3

22.6

4.5

98.2

3407.1 %

19.7

0.21

473.2

2018-09-30
%

171.1

-44.2 %

100

91.1

53.2

80

-45.7 %

46.8

2.2

1.3

77.9

45.5

77.4

-18.1 %

45.2

2.6

-95.1 %

1.5

0.1

0.06

0.9

0.5

3.6

-93.1 %

2.1

0.8

0.5

2.8

-92.3 %

1.6

0.01

473.2

2018-06-30
%

306.7

-37.1 %

100

159.5

52

147.2

-36.5 %

48

0

98.1

32

94.5

28.6 %

30.8

52.6

-66.8 %

17.2

-0.8

-0.3

-0.1

-0.03

51.8

-67.5 %

16.9

15.3

5

36.4

-70 %

11.9

0.08

473.2

2018-03-31
%

487.3

24.5 %

100

255.6

52.5

231.7

24.3 %

47.5

0

77.5

15.9

73.5

-20.3 %

15.1

158.3

68 %

32.5

0.5

0.1

0.6

0.1

159.4

71.6 %

32.7

38.2

7.8

121.2

58.8 %

24.9

0.26

473.2

2017-12-31

391.3

76.4 %

100

204.9

52.4

186.4

73.2 %

47.6

6.9

1.8

84

21.5

92.2

41.2 %

23.6

94.2

123.2 %

24.1

0.4

0.1

-1.7

-0.4

92.9

113.6 %

23.7

16.6

4.2

76.3

118.6 %

19.5

0.16

473.2

2017-09-30

221.8

-13.9 %

100

114.2

51.5

107.6

-13.4 %

48.5

0

67.3

30.3

65.3

-25.9 %

29.4

42.2

16.6 %

19

1

0.5

0.3

0.1

43.5

13.6 %

19.6

8.7

3.9

34.9

23.8 %

15.7

0.07

473.2

2017-06-30

257.6

-44.3 %

100

133.3

51.7

124.3

-45.2 %

48.3

0

89.7

34.8

88.1

11 %

34.2

36.2

-75.5 %

14.1

1.4

0.5

0.6

0.2

38.3

-74.4 %

14.9

10.1

3.9

28.2

-75.2 %

10.9

0.06

473.2

2017-03-31

462.2

31.7 %

100

235.2

50.9

226.9

49.8 %

49.1

0

80.5

17.4

79.4

8.8 %

17.2

147.5

87.9 %

31.9

1.3

0.3

0.6

0.1

149.4

105.5 %

32.3

35.8

7.7

113.7

84.9 %

24.6

0.24

473.2

2016-12-31

350.9

39 %

100

199.4

56.8

151.5

24.7 %

43.2

0

69.9

19.9

73

11.5 %

20.8

78.5

40.2 %

22.4

0.4

0.1

-3.1

-0.9

72.7

24.3 %

20.7

11.2

3.2

61.5

33.7 %

17.5

0.13

473.2

2016-09-30

252.5

10.3 %

100

131

51.9

121.5

16.7 %

48.1

0

66.2

26.2

65.5

-3.5 %

25.9

56

54.7 %

22.2

-0.1

-0.04

2.7

1.1

58.5

82.2 %

23.2

12.6

5

46

109.1 %

18.2

0.1

473.2

2016-06-30

229

-48.5 %

100

124.8

54.5

104.1

-51.6 %

45.5

0

66.8

29.2

67.9

-23.5 %

29.7

36.2

-71.3 %

15.8

-4.7

-2.05

0.5

0.2

32.1

-74.1 %

14

10.1

4.4

22

-76.2 %

9.6

0.05

411.4

2016-03-31

444.9

23.5 %

100

229.9

51.7

215

34 %

48.3

0

89.5

20.1

88.8

-0.2 %

20

126.2

76.8 %

28.4

-5.7

-1.3

3.5

0.8

124

105.6 %

27.9

31.6

7.1

92.4

89.7 %

20.8

0.2

473.2

2015-12-31

360.1

100

199.7

55.5

160.5

44.6

0

86.8

24.1

89

24.7

71.4

19.8

-8.7

-2.4

-2.4

-0.7

60.3

16.7

11.6

3.2

48.7

13.5

0.14

354.9

View Section: Balance Sheet