Guangdong Marubi Statements
60
Data from Guangdong Marubi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
23 Aug, 2024
Expected release date:
—
Guangdong Marubi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
477.03
-18.1 %
100
135.85
28.5
341.18
-16.4 %
71.5
15.231
3.2
307.13
64.4
323.63
-7.7 %
67.8
17.554
-69.4 %
3.7
9.988
2.1
0.071
0.01
27.612
-58.8 %
5.8
-15.552
-3.3
43.144
-17.1 %
9
0.108
401
582.66
22.2 %
100
174.68
30
407.98
26.6 %
70
15.64
2.7
336.45
57.7
350.67
47.7 %
60.2
57.311
-32.4 %
9.8
9.693
1.7
-0.025
-0.004
66.979
-30.4 %
11.5
14.501
2.5
52.015
-33.9 %
8.9
0.13
401
476.75
-18.9 %
100
154.58
32.4
322.17
-19.3 %
67.6
13.357
2.8
222.82
46.7
237.39
-31.5 %
49.8
84.783
61.2 %
17.8
11.847
2.5
-0.421
-0.09
96.218
62.2 %
20.2
17.343
3.6
78.67
45.2 %
16.5
0.196
401
588.02
80.1 %
100
188.88
32.1
399.14
92.7 %
67.9
15.621
2.7
346.44
58.9
346.53
63.2 %
58.9
52.606
1111.1 %
8.9
6.557
1.1
-0.134
-0.02
59.327
516.7 %
10.1
6.981
1.2
54.173
1741.8 %
9.2
0.134
403.9
326.52
-24.9 %
100
119.43
36.6
207.09
-31.7 %
63.4
12.662
3.9
200.73
61.5
212.29
-17.3 %
65
-5.203
-111.2 %
-1.6
15.344
4.7
-0.522
-0.2
9.62
-83.5 %
2.9
8.216
2.5
2.941
-94.3 %
0.9
0.007
398.1
434.5
13.5 %
100
131.37
30.2
303.13
21.1 %
69.8
11.45
2.6
244.02
56.2
256.76
40.7 %
59.1
46.371
-31.6 %
10.7
12.112
2.8
-0.101
-0.02
58.381
-26.3 %
13.4
8.856
2
51.593
-21.2 %
11.9
0.129
401
382.67
-41.1 %
100
132.38
34.6
250.3
-41.1 %
65.4
13.193
3.4
168.37
44
182.51
-39.9 %
47.7
67.787
-44 %
17.7
11.454
3
0.002
0.0004
79.253
-43.6 %
20.7
15.097
3.9
65.476
-38.2 %
17.1
0.163
401
649.32
146 %
100
224.59
34.6
424.73
190.4 %
65.4
12.141
1.9
290.25
44.7
303.78
44.7 %
46.8
120.95
289.8 %
18.6
18.727
2.9
0.343
0.05
140.4
366.9 %
21.6
35.953
5.5
105.92
324.7 %
16.3
0.267
396.49
263.91
-43.8 %
100
117.66
44.6
146.26
-50.7 %
55.4
13.741
5.2
194.78
73.8
209.99
-3.4 %
79.6
-63.729
-180.2 %
-24.1
11.524
4.4
-0.438
-0.2
-52.604
-149.6 %
-19.9
-3.676
-1.4
-47.146
-153 %
-17.9
-0.118
398.11
469.68
16.2 %
100
172.86
36.8
296.82
17.5 %
63.2
12.893
2.7
218.76
46.6
217.41
43.1 %
46.3
79.414
-21.2 %
16.9
15.776
3.4
10.798
2.3
105.99
-8.5 %
22.6
19.185
4.1
89.021
-11.1 %
19
0.221
403.07
404.1
-33.5 %
100
151.4
37.5
252.7
-33.6 %
62.5
11.7
2.9
139.2
34.4
151.9
-33.9 %
37.6
100.8
-33.2 %
24.9
15.1
3.7
-0.1
-0.02
115.8
-26.9 %
28.7
17
4.2
100.1
-20.8 %
24.8
0.25
401.8
607.7
76.9 %
100
227
37.4
380.7
67.4 %
62.6
14.9
2.5
212.7
35
229.8
41.3 %
37.8
150.9
132.9 %
24.8
7.8
1.3
-0.2
-0.03
158.5
79.9 %
26.1
33
5.4
126.4
81.1 %
20.8
0.32
401
343.6
-18.8 %
100
116.2
33.8
227.4
-21.7 %
66.2
11.5
3.3
159.1
46.3
162.6
5.7 %
47.3
64.8
-52.6 %
18.9
23.2
6.8
0.1
0.03
88.1
-50.1 %
25.6
18.3
5.3
69.8
-53.2 %
20.3
0.17
401
423.4
14.3 %
100
133
31.4
290.3
21.8 %
68.6
13.8
3.3
168.8
39.9
153.8
41.1 %
36.3
136.6
5.6 %
32.3
40.1
9.5
—
0
176.7
22.6 %
41.7
27.4
6.5
149.3
25.7 %
35.3
0.37
401
370.4
-37.1 %
100
132
35.6
238.3
-39.9 %
64.3
10
2.7
102.2
27.6
109
-52 %
29.4
129.4
-23.7 %
34.9
19.8
5.3
-5.1
-1.4
144.1
-22.2 %
38.9
25.2
6.8
118.8
-23.7 %
32.1
0.3
401
589.3
48.6 %
100
192.7
32.7
396.6
51 %
67.3
17
2.9
203
34.4
227
41.7 %
38.5
169.6
65.6 %
28.8
15.8
2.7
—
0
185.3
53.1 %
31.4
29.6
5
155.8
51.7 %
26.4
0.4
392.7
396.7
-11.9 %
100
134.1
33.8
262.6
-15.4 %
66.2
9.9
2.5
153.5
38.7
160.2
-2.1 %
40.4
102.4
-30.2 %
25.8
16.6
4.2
1.9
0.5
121
-26.8 %
30.5
18.7
4.7
102.7
-24.5 %
25.9
0.26
395.2
450.1
23.4 %
100
139.8
31.1
310.3
30.7 %
68.9
9.3
2.1
184.9
41.1
163.6
65.4 %
36.3
146.7
5.8 %
32.6
19
4.2
-0.4
-0.09
165.3
16.1 %
36.7
30.5
6.8
136.1
13.2 %
30.2
0.38
360
364.8
-29.9 %
100
127.3
34.9
237.5
-32.3 %
65.1
8.7
2.4
90.1
24.7
98.9
-38.1 %
27.1
138.6
-27.4 %
38
4
1.1
-0.2
-0.05
142.4
-30.9 %
39
22.5
6.2
120.2
-33 %
32.9
0.33
360
520.1
59 %
100
169.5
32.6
350.6
63.2 %
67.4
8.9
1.7
185.7
35.7
159.7
-8.9 %
30.7
190.9
383.3 %
36.7
15.2
2.9
—
0
206.1
351 %
39.6
27.2
5.2
179.4
337.6 %
34.5
1.15
156
327.1
-16.9 %
100
112.3
34.3
214.8
-21.3 %
65.7
8
2.4
166.8
51
175.3
4.5 %
53.6
39.5
-62.5 %
12.1
5.1
1.6
1.1
0.3
45.7
-61.2 %
14
7.3
2.2
41
-58.5 %
12.5
0.22
186.3
393.5
17.5 %
100
120.4
30.6
273.1
25.6 %
69.4
8.6
2.2
163.4
41.5
167.8
65.3 %
42.6
105.3
-9.1 %
26.8
11.6
2.9
1
0.3
117.9
1.1 %
30
19
4.8
98.9
3 %
25.1
0.27
360
335
—
100
117.6
35.1
217.4
—
64.9
8.3
2.5
91.2
27.2
101.5
—
30.3
115.9
—
34.6
0.7
0.2
—
0
116.6
—
34.8
20.7
6.2
96
—
28.7
0.27
360