Guizhou Panjiang Statements
60
Data from Guizhou Panjiang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
31 Mar, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Guizhou Panjiang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 862.83
2.7 %
100
2 162.44
75.5
700.39
-8.6 %
24.5
56.574
2
270.95
9.5
325.49
5 %
11.4
374.9
-17.8 %
13.1
18.424
0.6
36.095
1.3
429.16
-24.6 %
15
67.023
2.3
350.47
-34.6 %
12.2
0.163
2 146.62
2 786.9
-0.7 %
100
2 020.73
72.5
766.17
-23 %
27.5
31.988
1.1
476.78
17.1
310.02
-16.9 %
11.1
456.15
-26.6 %
16.4
117.83
4.2
23.035
0.8
569.03
-1.3 %
20.4
82.491
3
535.76
29.4 %
19.2
0.25
2 146.62
2 807.34
-17 %
100
1 812.85
64.6
994.49
-35.7 %
35.4
61.877
2.2
312.8
11.1
373.19
-36.8 %
13.3
621.3
-35.1 %
22.1
-24.268
-0.9
-23.298
-0.8
576.35
-38.8 %
20.5
105.32
3.8
414.08
-45.9 %
14.7
0.25
1 657.63
3 380.84
17.9 %
100
1 833.45
54.2
1 547.39
64.4 %
45.8
73.656
2.2
520.66
15.4
590.78
108.3 %
17.5
956.61
45.5 %
28.3
-11.658
-0.3
-4.505
-0.1
940.99
53.7 %
27.8
179.07
5.3
764.84
59.5 %
22.6
0.356
2 146.62
2 867.98
-19.8 %
100
1 926.99
67.2
940.99
-12.3 %
32.8
17.706
0.6
267.14
9.3
283.68
12.3 %
9.9
657.31
-19.9 %
22.9
-25.219
-0.9
-19.825
-0.7
612.27
18.6 %
21.3
92.127
3.2
479.39
29 %
16.7
0.29
1 655.05
3 576.34
41 %
100
2 503.4
70
1 072.95
35.4 %
30
52.703
1.5
214.48
6
252.61
-8.4 %
7.1
820.33
58.7 %
22.9
-271.61
-7.6
-15.302
-0.4
516.27
11 %
14.4
81.897
2.3
371.62
9.7 %
10.4
0.225
1 655.05
2 535.72
33.8 %
100
1 743.03
68.7
792.69
36.1 %
31.3
30.23
1.2
248.89
9.8
275.79
16.2 %
10.9
516.9
49.8 %
20.4
-60.409
-2.4
8.546
0.3
465.06
48.9 %
18.3
68.167
2.7
338.78
33 %
13.4
0.205
1 655.05
1 894.73
10.2 %
100
1 312.35
69.3
582.37
29.6 %
30.7
28.107
1.5
210.71
11.1
237.37
31.3 %
12.5
345
28.4 %
18.2
-35.618
-1.9
3.051
0.2
312.43
26.2 %
16.5
48.112
2.5
254.65
22.8 %
13.4
0.154
1 655.05
1 718.8
3.6 %
100
1 269.4
73.9
449.4
-2.7 %
26.1
10.6
0.6
175
10.2
180.8
41.4 %
10.5
268.6
-19.5 %
15.6
-23.5
-1.4
2.4
0.1
247.5
-24.9 %
14.4
35.3
2.1
207.3
-21.1 %
12.1
0.13
1 658.8
1 658.6
-2.6 %
100
1 197
72.2
461.7
-15.6 %
27.8
47
2.8
163.6
9.9
127.9
-44.6 %
7.7
333.7
5.5 %
20.1
-34.6
-2.09
30.3
1.8
329.5
15.2 %
19.9
32.9
2
262.7
15.2 %
15.8
0.16
1 655.1
1 703.4
2.7 %
100
1 156.2
67.9
547.2
8.3 %
32.1
56.9
3.3
195
11.4
231
23.9 %
13.6
316.2
-0.9 %
18.6
-28.9
-1.7
-1.2
-0.07
286.1
-5.4 %
16.8
48.3
2.8
228.1
-4.1 %
13.4
0.14
1 655.1
1 659
13.6 %
100
1 153.5
69.5
505.4
126.3 %
30.5
48.3
2.9
191.4
11.5
186.4
167 %
11.2
319
107.8 %
19.2
-13.9
-0.8
-2.7
-0.2
302.4
91.8 %
18.2
42.7
2.6
237.8
78 %
14.3
0.14
1 679.2
1 460
-40.9 %
100
1 236.7
84.7
223.3
-67.3 %
15.3
7.2
0.5
120
8.2
69.8
-70.6 %
4.8
153.5
-65.6 %
10.5
-26.5
-1.8
30.6
2.1
157.7
-65.8 %
10.8
23.3
1.6
133.6
-57.7 %
9.2
0.08
1 649.1
2 469.6
48.9 %
100
1 785.8
72.3
683.8
16.9 %
27.7
55.2
2.2
262.2
10.6
237.1
3.7 %
9.6
446.6
25.4 %
18.1
-26
-1.05
40.8
1.7
461.4
42.1 %
18.7
46.5
1.9
315.7
15 %
12.8
0.19
1 693.1
1 658.1
1 %
100
1 073.2
64.7
585
9.3 %
35.3
71.1
4.3
158
9.5
228.7
108.1 %
13.8
356.2
-16.2 %
21.5
-31.7
-1.9
0.1
0.006
324.6
-23.2 %
19.6
49.9
3
274.6
-15.8 %
16.6
0.17
1 655.1
1 641.9
-0.1 %
100
1 106.6
67.4
535.3
3.6 %
32.6
22.5
1.4
160.9
9.8
109.9
-23.8 %
6.7
425.3
14.2 %
25.9
-1.4
-0.09
-1.1
-0.07
422.5
21.7 %
25.7
96.5
5.9
326
10.3 %
19.9
0.2
1 655.1
1 643.8
-0.1 %
100
1 127
68.6
516.8
11.7 %
31.4
2
0.1
143.7
8.7
144.3
-29.8 %
8.8
372.5
45.1 %
22.7
-24.5
-1.5
-0.7
-0.04
347.3
37.9 %
21.1
51.9
3.2
295.5
35.2 %
18
0.18
1 655.1
1 646.1
10.4 %
100
1 183.7
71.9
462.5
12.4 %
28.1
39.4
2.4
202.1
12.3
205.7
44.6 %
12.5
256.7
-4.6 %
15.6
0.4
0.02
6.6
0.4
251.9
6.1 %
15.3
34.6
2.1
218.5
9.9 %
13.3
0.13
1 655.1
1 490.8
1.6 %
100
1 079.4
72.4
411.4
-9.9 %
27.6
—
0
143.5
9.6
142.3
1.8 %
9.5
269.1
-15 %
18.1
-27.1
-1.8
-4.5
-0.3
237.5
-19.4 %
15.9
38.1
2.6
198.8
-21.3 %
13.3
0.12
1 655.1
1 466.7
-1.3 %
100
1 010.3
68.9
456.4
7.2 %
31.1
—
0
155.8
10.6
139.8
50.5 %
9.5
316.7
-4.8 %
21.6
-13.1
-0.9
-8.8
-0.6
294.8
-8.7 %
20.1
42.3
2.9
252.6
-8.1 %
17.2
0.15
1 655.1
1 486.2
-14.1 %
100
1 060.6
71.4
425.6
-31.6 %
28.6
—
0
122.6
8.2
92.9
-70.2 %
6.3
332.7
6.9 %
22.4
-11
-0.7
1.3
0.09
323
25.4 %
21.7
48
3.2
275
18 %
18.5
0.17
1 655.1
1 730.2
19.8 %
1 107.7
622.4
62 %
—
213
311.3
103.1 %
311.2
34.8 %
-6.3
-22.3
257.5
21.8 %
36
233.1
27.2 %
0.14
1 655.1
1 444.5
-0.7 %
1 060.3
384.2
-4.4 %
—
160.5
153.3
4.9 %
230.9
-9.7 %
-25.6
6.1
211.4
-12.6 %
28.1
183.3
-7 %
0.11
1 655.1
1 454.4
0.2 %
1 052.6
401.9
-10.8 %
—
152.4
146.1
7.1 %
255.7
-18.7 %
-19.6
5.9
242
-22.4 %
44.8
197.1
-25.3 %
0.12
1 655.1
1 452.2
1 %
1 001.5
450.7
43.7 %
—
136.5
136.4
-81.4 %
314.4
175.2 %
-26.7
24.5
311.9
152.3 %
48.2
263.8
121.1 %
0.16
1 655.1
1 438.3
53.8 %
1 124.6
313.7
55.8 %
—
243.8
732
584.1 %
-418.3
-543.6 %
544.5
-1.9
123.6
56.7 %
4.3
119.3
55.5 %
0.07
1 655.1
935
17.4 %
733.7
201.3
11.5 %
—
107
107
12.4 %
94.3
10.3 %
-15.6
0.2
78.9
-26.4 %
2.2
76.7
-28 %
0.05
1 655.1
796.2
6.9 %
615.6
180.6
371.5 %
—
95.1
95.2
-25.7 %
85.5
195.2 %
-13.3
35.1
107.2
201.6 %
0.7
106.5
200.1 %
0.06
1 655.1
744.7
-41.3 %
706.4
38.3
-65.7 %
—
128.1
128.1
20.3 %
-89.8
-1896 %
-15.4
-0.3
-105.5
-1750.9 %
0.9
-106.4
-1323 %
-0.06
1 655.1
1 267.9
55.6 %
1 156.3
111.6
-26.8 %
—
69.8
106.5
1.8 %
5
-89.5 %
-9.8
4
-5.7
-375 %
-14.4
8.7
229.9 %
0.01
1 655.1
814.9
-13 %
662.5
152.4
-18.6 %
—
125.6
104.6
-20.6 %
47.8
-14 %
-61.1
12.3
-1.2
-112.2 %
5.5
-6.7
-248.9 %
—
1 655.1
937
-10.7 %
749.7
187.3
-30.2 %
—
131.7
131.7
-37.1 %
55.6
-5.3 %
-44.8
-1
9.8
-57 %
5.3
4.5
-73.2 %
—
1 655.1
1 049.3
6.7 %
781.1
268.2
-10 %
—
209.4
209.5
-38.3 %
58.7
241.8 %
-35.7
-0.2
22.8
276.7 %
6.1
16.8
126 %
0.01
1 655.1
983.8
-14.3 %
685.7
298
-23 %
—
242.4
339.5
30.1 %
-41.4
-132.9 %
20.2
8.3
-12.9
-110.4 %
-18.6
-64.6
-161.3 %
-0.04
1 655.1
1 148.2
-13.1 %
761.3
386.9
-7.6 %
—
261
260.9
28.2 %
126
-41.5 %
-6.7
5.6
124.6
-46.7 %
19.3
105.3
-36.5 %
0.06
1 655.1
1 321
-2.4 %
902.1
418.8
13.1 %
—
203.9
203.5
-14.2 %
215.3
61.9 %
18.6
-0.2
233.7
177.6 %
29.4
165.9
64.7 %
0.1
1 655.1
1 352.8
13.7 %
982.5
370.4
-33.3 %
—
237.4
237.3
-1.8 %
133
-57.6 %
-48.7
-0.1
84.2
-72.3 %
21.8
100.7
-12.6 %
0.06
1 655.1
1 189.6
-16.2 %
634.3
555.3
65.5 %
—
232.1
241.6
-9 %
313.7
348.1 %
-24.6
15.1
304.2
1097.6 %
45.4
115.2
271.6 %
0.07
1 655.1
1 418.9
-6.2 %
1 083.4
335.5
-28.7 %
—
265.5
265.5
9.3 %
70
-69.2 %
-46
1.4
25.4
-86 %
8.6
31
-84.3 %
0.02
1 655.1
1 512.1
9.3 %
1 041.6
470.5
38.4 %
—
243
243
13.4 %
227.5
80.8 %
-43.1
-2.7
181.7
110.5 %
41.7
197.8
53.9 %
0.12
1 655.1
1 384
-28.4 %
1 044
340
-51.7 %
—
214.2
214.2
-24 %
125.8
-70.2 %
-37.6
-1.8
86.3
-78.2 %
29.5
128.5
-59.4 %
0.08
1 655.1
1 932
—
1 228.2
703.9
—
—
264.3
281.7
—
422.1
—
-29.1
3.7
396.7
—
64.4
316.5
—
0.19
1 655.1