Anhui Hengyuan Statements
60
Data from Anhui Hengyuan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Anhui Hengyuan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 729.48
-13.5 %
100
902.23
52.2
827.25
-12.9 %
47.8
91.55
5.3
164.27
9.5
254.82
-22.5 %
14.7
572.43
-7.9 %
33.1
24.255
1.4
2.824
0.2
599.85
-1.9 %
34.7
86.082
5
515.6
1.2 %
29.8
0.43
1 200
2 000.08
-10.6 %
100
1 049.94
52.5
950.14
-2.6 %
47.5
108.6
5.4
222.16
11.1
328.7
15.8 %
16.4
621.44
-10.1 %
31.1
-4.49
-0.2
-5.725
-0.3
611.23
-15.2 %
30.6
104.02
5.2
509.55
-16.2 %
25.5
0.425
1 200
2 237.63
36.7 %
100
1 262.24
56.4
975.4
-16.4 %
43.6
65.761
2.9
219.25
9.8
283.83
64.3 %
12.7
691.57
-30.4 %
30.9
17.003
0.8
11.77
0.5
721.05
-28.8 %
32.2
110.27
4.9
608.12
-32.8 %
27.2
0.507
1 200
1 636.95
-28.8 %
100
470.58
28.7
1 166.37
6.8 %
71.3
67.235
4.1
105.72
6.5
172.76
-28.9 %
10.6
993.62
17.1 %
60.7
33.883
2.1
-21.234
-1.3
1 012.68
18 %
61.9
111.23
6.8
905.53
24.5 %
55.3
0.755
1 200
2 300.66
9.8 %
100
1 208.98
52.5
1 091.67
15.3 %
47.5
94.177
4.1
148.67
6.5
242.85
-35.7 %
10.6
848.83
49.1 %
36.9
10.519
0.5
-1.26
-0.05
858.09
47.5 %
37.3
132.54
5.8
727.3
46.9 %
31.6
0.606
1 200
2 094.38
-11 %
100
1 147.56
54.8
946.82
21.2 %
45.2
98.323
4.7
281.49
13.4
377.62
18.6 %
18
569.2
23 %
27.2
15.993
0.8
-3.57
-0.2
581.57
24.7 %
27.8
87.131
4.2
495
28.6 %
23.6
0.412
1 200
2 354.13
20.5 %
100
1 573.1
66.8
781.03
-1.7 %
33.2
34.658
1.5
284.66
12.1
318.27
37.8 %
13.5
462.76
-17.9 %
19.7
6.704
0.3
-3.242
-0.1
466.22
-18.2 %
19.8
81.336
3.5
384.93
-33 %
16.4
0.321
1 200
1 952.9
11.8 %
100
1 158.1
59.3
794.8
13.8 %
40.7
71.022
3.6
149.5
7.7
230.91
-18.6 %
11.8
563.89
35.9 %
28.9
15.526
0.8
-9.719
-0.5
570.22
49.8 %
29.2
2.624
0.1
574.14
79.9 %
29.4
0.478
1 200
1 746.96
17.6 %
100
1 048.42
60
698.54
19.4 %
40
81.136
4.6
206.83
11.8
283.61
0 %
16.2
414.93
37.6 %
23.8
-7.218
-0.4
-26.932
-1.5
380.78
26.1 %
21.8
60.724
3.5
319.13
29.8 %
18.3
0.266
1 200
1 486.08
-4.9 %
100
901.08
60.6
585
4.4 %
39.4
74.918
5
209.11
14.1
283.5
6.1 %
19.1
301.5
2.8 %
20.3
-8.874
-0.6
9.432
0.6
302.06
-0.7 %
20.3
56.001
3.8
245.8
-0.9 %
16.5
0.205
1 200
1 563.4
-7.2 %
100
1 002.9
64.1
560.5
-10 %
35.9
55.7
3.6
212.8
13.6
267.3
38.9 %
17.1
293.2
-31.9 %
18.8
11.2
0.7
-0.2
-0.01
304.2
-22.5 %
19.5
55
3.5
248.1
-31.8 %
15.9
0.21
1 200
1 684.2
48 %
100
1 061.1
63
623.1
98.2 %
37
98.1
5.8
120.4
7.1
192.5
-32.3 %
11.4
430.6
1325.8 %
25.6
2.1
0.1
-40.7
-2.4
392.4
890.9 %
23.3
33.3
2
363.8
1785 %
21.6
0.3
1 200
1 138.3
-1.6 %
100
823.9
72.4
314.4
-29.5 %
27.6
49.2
4.3
237.2
20.8
284.2
43.5 %
25
30.2
-87.8 %
2.7
-0.1
-0.009
9.6
0.8
39.6
-83.3 %
3.5
19.7
1.7
19.3
-89.8 %
1.7
0.02
1 200
1 157
-6 %
100
711.2
61.5
445.7
-0.4 %
38.5
33.6
2.9
165.2
14.3
198.1
11.9 %
17.1
247.6
-8.5 %
21.4
-17
-1.5
6.5
0.6
237.2
-5.3 %
20.5
46.1
4
189.9
-5 %
16.4
0.16
1 200
1 230.4
-4.7 %
100
782.9
63.6
447.4
-33.8 %
36.4
—
0
182.7
14.8
177
-27.2 %
14.4
270.5
-37.4 %
22
-18
-1.5
-2.1
-0.2
250.4
-35.2 %
20.4
49.6
4
199.8
-51.2 %
16.2
0.17
1 200
1 290.7
-7.3 %
100
615.3
47.7
675.4
4.8 %
52.3
110
8.5
133.7
10.4
243.2
-20.2 %
18.8
432.1
27.2 %
33.5
-17
-1.3
-28.9
-2.2
386.5
24.2 %
29.9
-22
-1.7
409.5
82.4 %
31.7
0.34
1 200
1 393
-17.8 %
100
748.3
53.7
644.7
-0.6 %
46.3
121.5
8.7
184.3
13.2
304.9
22.6 %
21.9
339.8
-15.1 %
24.4
-29.7
-2.1
1
0.07
311.2
-13.2 %
22.3
85.5
6.1
224.5
-12.8 %
16.1
0.19
1 200
1 694.6
4.4 %
100
1 045.9
61.7
648.7
17.8 %
38.3
25
1.5
222.3
13.1
248.6
18 %
14.7
400.1
17.7 %
23.6
-42
-2.5
0.5
0.03
358.5
9.8 %
21.2
102
6
257.5
8.9 %
15.2
0.21
1 200
1 623.6
30.6 %
100
1 073.1
66.1
550.5
-31.9 %
33.9
1.2
0.07
212.1
13.1
210.6
-38.3 %
13
339.9
-27.1 %
20.9
-9.8
-0.6
-3.9
-0.2
326.5
-50.7 %
20.1
91
5.6
236.5
-55.4 %
14.6
0.2
1 200
1 243.2
-18 %
100
435.1
35
808.1
38.1 %
65
282.4
22.7
50.7
4.1
341.6
39.8 %
27.5
466.5
36.9 %
37.5
-28.6
-2.3
224
18
661.8
108.4 %
53.2
129.4
10.4
530.7
124.8 %
42.7
0.44
1 200
1 515.4
-6.1 %
100
930.1
61.4
585.2
-1.9 %
38.6
61.7
4.1
184.3
12.2
244.4
7.4 %
16.1
340.8
-7.7 %
22.5
-23.4
-1.5
0.1
0.007
317.6
-6.8 %
21
82
5.4
236.1
-5.1 %
15.6
0.2
1 200
1 614.6
5.3 %
100
1 017.8
63
596.8
9.1 %
37
—
0
229.9
14.2
227.6
-1.3 %
14.1
369.2
16.6 %
22.9
-24.9
-1.5
-3.4
-0.2
340.9
17.7 %
21.1
90.5
5.6
248.7
21.9 %
15.4
0.21
1 200
1 533.2
8 %
100
986
64.3
547.2
-33.2 %
35.7
—
0
227.5
14.8
230.5
-51.7 %
15
316.7
-7.4 %
20.7
-27.2
-1.8
-0.4
-0.03
289.6
-2.3 %
18.9
86.3
5.6
204
33.3 %
13.3
0.17
1 200
1 420.1
-22.6 %
600.8
819.3
38.1 %
—
292
477.3
98.3 %
342
-2.9 %
-7.7
-39.1
296.4
-8.1 %
143.4
153
-52.2 %
0.13
1 200
1 833.8
8.5 %
1 240.7
593.1
6.5 %
59.5
184.8
240.7
43.1 %
352.3
-9.4 %
-38.5
7.9
322.4
-7.3 %
1.6
320.4
-6.8 %
0.27
1 200
1 690
6.1 %
1 133.1
557
7 %
—
175.9
168.2
-4.3 %
388.7
12.7 %
-35.9
-5.1
347.8
19.2 %
1.9
343.7
19.5 %
0.29
1 200
1 592.2
-4.8 %
1 071.5
520.7
-28.2 %
—
170.4
175.7
-77.7 %
345
664.6 %
-50.7
-2.6
291.7
476.4 %
1.2
287.6
452 %
0.24
1 200.1
1 672.9
52.1 %
947.5
725.3
168.1 %
—
57.9
786.5
362.9 %
-61.1
-160.7 %
-34.4
17.5
-77.5
-227.5 %
3.8
-81.7
-235.7 %
-0.07
1 200
1 099.8
25.4 %
829.2
270.5
40.9 %
—
176.2
169.9
143.8 %
100.7
-17.7 %
-40.1
0.2
60.8
14.1 %
0.6
60.2
15.8 %
0.05
1 200
877.1
-10.1 %
685.1
192
31.3 %
—
73.8
69.7
-44.5 %
122.3
493.7 %
-69.6
0.6
53.3
492.2 %
1
52
983.3 %
0.04
1 200
975.9
118.6 %
829.7
146.2
149.9 %
—
124.1
125.6
-36.7 %
20.6
104.2 %
-36.6
25
9
101.9 %
0.1
4.8
101 %
—
1 200
446.5
-53.9 %
739.6
-293.2
-911 %
—
174.5
198.3
-35.1 %
-491.4
-46.8 %
-50.2
61.3
-480.3
-34.8 %
4.2
-484.5
-35.8 %
-0.4
1 200
967.5
-7.9 %
996.5
-29
88.6 %
—
302.1
305.7
247.8 %
-334.8
2 %
-35.7
14.2
-356.2
5.5 %
-0.3
-356.7
6.1 %
-0.3
1 200
1 050.9
-7.7 %
1 304.8
-253.9
-1175.8 %
—
81.5
87.9
-45.4 %
-341.8
-148.8 %
-37.6
2.4
-377
-141 %
0.9
-379.8
-133.9 %
-0.32
1 200
1 138.2
55.2 %
1 114.6
23.6
-75.7 %
—
151.1
161
18.8 %
-137.4
-256.9 %
-35.6
16.7
-156.4
-678.1 %
0.3
-162.4
-515.2 %
-0.14
1 200
733.4
-62.2 %
636.4
97
-67.9 %
—
102.4
135.5
-49.8 %
-38.5
-218.8 %
-31.6
50
-20.1
-1727.3 %
0.5
-26.4
-576.9 %
-0.02
1 200
1 938.9
-0.9 %
1 636.7
302.2
33.1 %
—
275.3
269.8
36.5 %
32.4
10.6 %
-39.5
6
-1.1
-121.2 %
-0.1
-3.9
-205.4 %
—
1 200
1 957.1
7.8 %
1 730.1
227
-12.2 %
—
193.6
197.7
6.6 %
29.3
-60 %
-21.6
-2.5
5.2
-89.7 %
0.7
3.7
-91.2 %
—
1 200
1 815.3
-17.2 %
1 556.7
258.5
71.5 %
—
156.1
185.4
11.2 %
73.2
554.7 %
-23.2
0.5
50.5
235.4 %
3.4
42.2
190 %
0.04
1 200
2 191.8
4.9 %
2 041.1
150.7
-71.1 %
—
186.4
166.8
-49.7 %
-16.1
-108.5 %
-22.3
1.1
-37.3
-122.2 %
4.9
-46.9
-133.5 %
-0.04
1 200
2 089.9
6.1 %
1 568.9
521
96.6 %
—
339.9
331.8
125.3 %
189.2
60.7 %
-20.2
-1.1
167.9
57.7 %
24.6
139.8
55.9 %
0.12
1 200
1 969.2
4.2 %
1 704.2
265
-27.2 %
—
141.1
147.3
-21.9 %
117.7
-32.9 %
-19.1
7.9
106.5
-35.8 %
13.4
89.7
-31.6 %
0.07
1 200
1 889.3
-12.5 %
1 525.3
363.9
49 %
—
164.6
188.5
-27.4 %
175.4
1253.9 %
-11.2
1.8
166
1595.5 %
29.8
131.2
375.4 %
0.11
1 200
2 158.6
—
1 914.3
244.2
—
—
255.9
259.5
—
-15.2
—
-11.6
15.8
-11.1
—
-41.3
27.6
—
0.02
1 200