Beijing Haohua Statements
60
Data from Beijing Haohua`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Haohua Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 972.04
3.5 %
100
1 093.76
55.5
878.28
23.5 %
44.5
0.219
0.01
218.51
11.1
217.12
22.3 %
11
661.16
23.9 %
33.5
-89.2
-4.5
-17.534
-0.9
554.57
10.3 %
28.1
101
5.1
302.52
8.7 %
15.3
0.21
1 440
1 905.52
-23 %
100
1 194.17
62.7
711.35
-18.2 %
37.3
0.687
0.04
178.24
9.4
177.53
-44.9 %
9.3
533.83
-2.4 %
28
-75.198
-3.9
-7.919
-0.4
502.83
722.2 %
26.4
88.039
4.6
278.39
250.7 %
14.6
0.193
1 440
2 475.11
-4.7 %
100
1 605.85
64.9
869.26
-34.5 %
35.1
5.909
0.2
339.21
13.7
322.33
146.8 %
13
546.93
-54.3 %
22.1
-445.66
-18.005
-40.132
-1.6
61.154
-94.4 %
2.5
129.44
5.2
-184.79
-130.6 %
-7.5
-0.127
1 453.29
2 597.15
5.1 %
100
1 269.89
48.9
1 327.26
3.1 %
51.1
0.901
0.03
132.76
5.1
130.62
0.4 %
5
1 196.64
3.4 %
46.1
-95.264
-3.7
-12.56
-0.5
1 089.14
0.5 %
41.9
200.4
7.7
604.66
-0.8 %
23.3
0.418
1 446.47
2 470.81
41.7 %
100
1 183.46
47.9
1 287.35
60.7 %
52.1
0.379
0.02
133.05
5.4
130.16
4.1 %
5.3
1 157.19
71.2 %
46.8
-68.297
-2.8
-5.271
-0.2
1 083.81
84.9 %
43.9
197.6
8
609.75
94.2 %
24.7
0.424
1 439.15
1 743.68
-37.5 %
100
942.81
54.1
800.88
-48.2 %
45.9
—
0
126.49
7.3
125.05
-31.1 %
7.2
675.83
-50.4 %
38.8
-85.619
-4.9
-4.008
-0.2
586.2
-53.3 %
33.6
116.64
6.7
313.98
-56.8 %
18
0.218
1 440
2 789.02
13.6 %
100
1 244.01
44.6
1 545.02
3.4 %
55.4
3.519
0.1
150.13
5.4
181.4
0.3 %
6.5
1 363.62
3.9 %
48.9
-45.46
-1.6
-65.694
-2.4
1 255.46
4.2 %
45
157.49
5.6
726.97
10.8 %
26.1
0.505
1 440
2 454.11
40 %
100
960.22
39.1
1 493.88
46.5 %
60.9
0.561
0.02
186.79
7.6
180.95
41.6 %
7.4
1 312.94
47.2 %
53.5
-96.312
-3.9
-11.194
-0.5
1 205.43
59.8 %
49.1
265.56
10.8
656.4
42.9 %
26.7
0.456
1 440
1 753.02
27.7 %
100
733.35
41.8
1 019.67
78.1 %
58.2
—
0
139.11
7.9
127.81
9.4 %
7.3
891.86
95.7 %
50.9
-131.4
-7.5
-6.098
-0.3
754.36
116.8 %
43
119.14
6.8
459.42
167.6 %
26.2
0.319
1 440
1 372.8
8.6 %
100
800.2
58.3
572.6
903.1 %
41.7
—
0
126.8
9.2
116.8
181.8 %
8.5
455.8
537.5 %
33.2
-98.4
-7.2
-9.4
-0.7
348
2435.6 %
25.3
112.2
8.2
171.7
409.9 %
12.5
0.14
1 200
1 264.3
20.3 %
100
1 335.6
105.6
-71.3
-115.2 %
-5.6
3.5
0.3
-134.1
-10.6
-142.8
-154.8 %
-11.3
71.5
-65.5 %
5.7
-92
-7.3
5.6
0.4
-14.9
-116.1 %
-1.2
100
7.9
-55.4
-702.2 %
-4.4
-0.05
1 200
1 050.7
-7.1 %
100
582.9
55.5
467.8
-7.4 %
44.5
1.3
0.1
307.9
29.3
260.7
26.6 %
24.8
207.1
-30.8 %
19.7
-90.1
-8.6
-24.8
-2.4
92.3
-46.9 %
8.8
60.2
5.7
9.2
-86.7 %
0.9
0.01
1 200
1 130.6
23.3 %
100
625.4
55.3
505.2
25 %
44.7
0.3
0.03
268.8
23.8
205.9
-17.5 %
18.2
299.3
94 %
26.5
-116.3
-10.3
-9.2
-0.8
173.7
140.9 %
15.4
53.6
4.7
69.2
176.8 %
6.1
0.06
1 200
916.8
-30.1 %
100
512.9
55.9
404
-41.9 %
44.1
—
0
263.3
28.7
249.7
-70.2 %
27.2
154.3
209.6 %
16.8
-93.2
-10.2
11.1
1.2
72.1
123 %
7.9
47
5.1
25
108 %
2.7
0.02
1 200
1 311.7
-12.4 %
100
615.9
47
695.8
12.7 %
53
13.3
1
575.7
43.9
836.6
126.1 %
63.8
-140.8
-156.9 %
-10.7
-126
-9.6
-162
-12.4
-313.5
-207 %
-23.9
15.2
1.2
-311
-300.3 %
-23.7
-0.25
1 246.5
1 498
12.3 %
100
880.6
58.8
617.4
-5.2 %
41.2
0.7
0.05
417.7
27.9
370
76.2 %
24.7
247.5
-43.9 %
16.5
-67.4
-4.5
112.8
7.5
292.9
-18.4 %
19.6
79.5
5.3
155.3
-31.8 %
10.4
0.13
1 200
1 333.6
-4 %
100
682.1
51.1
651.5
-9.2 %
48.9
3.2
0.2
245.7
18.4
210
-28.6 %
15.7
441.5
4.3 %
33.1
-86.5
-6.5
4.1
0.3
359.1
4.9 %
26.9
67.5
5.1
227.8
4.2 %
17.1
0.19
1 200
1 389.3
-4.6 %
100
672
48.4
717.2
15.3 %
51.6
—
0
344.6
24.8
294.2
-45.2 %
21.2
423.1
398.4 %
30.5
-81.3
-5.9
0.4
0.03
342.2
374.9 %
24.6
81.8
5.9
218.6
215.8 %
15.7
0.18
1 200
1 455.8
9.6 %
100
834
57.3
621.8
-12.1 %
42.7
8.7
0.6
489
33.6
536.9
133.7 %
36.9
84.9
-82.2 %
5.8
-111.3
-7.6
-97
-6.7
-124.5
-131.1 %
-8.6
67
4.6
-188.7
-169.5 %
-13
-0.16
1 200
1 328.2
-15.4 %
100
620.9
46.7
707.4
-10.5 %
53.3
5.6
0.4
263.3
19.8
229.7
-2.1 %
17.3
477.6
-14 %
36
-56.3
-4.2
-21
-1.6
400.3
-18.9 %
30.1
89.7
6.8
271.7
-26.4 %
20.5
0.23
1 200
1 570.4
7.9 %
100
780.1
49.7
790.3
17.7 %
50.3
0.2
0.01
258
16.4
234.7
9.9 %
14.9
555.6
21.3 %
35.4
-47.5
-3.02
-14.5
-0.9
493.5
25.6 %
31.4
85.5
5.4
369.3
37.4 %
23.5
0.31
1 186.3
1 455.9
35.1 %
100
784.3
53.9
671.7
7.7 %
46.1
—
0
249.7
17.2
213.5
-20.9 %
14.7
458.1
29.6 %
31.5
-58.8
-4.04
-6.4
-0.4
392.9
523.7 %
27
94.5
6.5
268.8
7566.7 %
18.5
0.22
1 221.9
1 077.6
-18 %
100
454.1
42.1
623.5
22.1 %
57.9
9.6
0.9
233.6
21.7
270
28.9 %
25.1
353.5
17.3 %
32.8
-159.2
-14.8
-97.7
-9.07
63
-71.5 %
5.8
36.8
3.4
-3.6
-102.4 %
-0.3
—
1 200
1 313.7
-18 %
100
803
61.1
510.8
-14.3 %
38.9
—
0
205.3
15.6
209.4
-5.8 %
15.9
301.3
-19.4 %
22.9
-100.9
-7.7
32.4
2.5
221
-24.9 %
16.8
46.6
3.5
148.9
-12.2 %
11.3
0.12
1 200
1 602.6
1 %
100
1 006.5
62.8
596.1
10.1 %
37.2
—
0
208.3
13
222.4
35.3 %
13.9
373.7
-0.9 %
23.3
-102.3
-6.4
20.5
1.3
294.1
-20.4 %
18.4
102
6.4
169.6
-45.4 %
10.6
0.14
1 200
1 586.8
-24.5 %
100
1 045.3
65.9
541.5
14.9 %
34.1
—
0
164.4
10.4
164.4
-22.2 %
10.4
377.1
45.2 %
23.8
-53.4
-3.4
46.1
2.9
369.4
79.8 %
23.3
37.4
2.4
310.8
189.4 %
19.6
0.26
1 200
2 102.7
92.2 %
100
1 631.5
77.6
471.2
67.2 %
22.4
—
0
229.4
10.9
211.4
8.4 %
10.1
259.8
198.6 %
12.4
-125.7
-6
69
3.3
205.4
329.7 %
9.8
79.5
3.8
107.4
296.3 %
5.1
0.09
1 200
1 093.8
29.8 %
100
811.9
74.2
281.9
71.5 %
25.8
—
0
194.9
17.8
195
9.2 %
17.8
87
717 %
8
-44.3
-4.05
4.9
0.4
47.8
214.1 %
4.4
13.4
1.2
27.1
165 %
2.5
0.02
1 200
843
-20.7 %
100
678.6
80.5
164.4
75.8 %
19.5
—
0
171.3
20.3
178.6
42.5 %
21.2
-14.1
55.5 %
-1.7
-25.4
-3.01
—
0
-41.9
60.2 %
-5
0.3
0.04
-41.7
58.8 %
-4.9
-0.03
1 200
1 063.6
-53.8 %
100
970.1
91.2
93.5
-38.2 %
8.8
—
0
125.3
11.8
125.3
1.4 %
11.8
-31.7
-214.9 %
-3
-75.9
-7.1
2.7
0.3
-105.4
-1369.9 %
-9.9
—
0
-101.2
-695.3 %
-9.5
-0.08
1 200
2 301.1
30.2 %
100
2 149.9
93.4
151.2
-27.2 %
6.6
—
0
140
6.1
123.6
-28.4 %
5.4
27.6
-21.1 %
1.2
-27
-1.2
8.9
0.4
8.3
102.4 %
0.4
-11.7
-0.5
17
80.9 %
0.7
0.01
1 200
1 767.5
54.5 %
100
1 559.8
88.2
207.6
10.1 %
11.7
—
0
172.6
9.8
172.6
20.4 %
9.8
35
-22.7 %
2
-28.4
-1.6
—
0
4.1
-29.3 %
0.2
-6.2
-0.4
9.4
-23 %
0.5
0.01
1 200
1 144.3
-15.8 %
100
955.8
83.5
188.5
-8 %
16.5
—
0
123.1
10.8
143.3
-5.6 %
12.5
45.3
-14.7 %
4
-37.6
-3.3
-0.6
-0.05
5.8
-75.6 %
0.5
1.2
0.1
12.2
-36.1 %
1.1
0.01
1 200
1 358.9
-46 %
100
1 154.1
84.9
204.8
-12.9 %
15.1
—
0
151.8
11.2
151.8
-34.5 %
11.2
53.1
1612.9 %
3.9
-28.9
-2.1
-0.4
-0.03
23.8
-37.9 %
1.8
4.6
0.3
19.1
-46 %
1.4
0.02
1 200
2 517
70.7 %
100
2 282.1
90.7
235
-7.6 %
9.3
—
0
232
9.2
231.8
58.3 %
9.2
3.1
-97.1 %
0.1
36.5
1.5
0.7
0.03
38.3
-13.7 %
1.5
-1.4
-0.06
35.4
-46.7 %
1.4
0.03
1 200
1 474.3
-0.6 %
100
1 220.1
82.8
254.2
26.5 %
17.2
—
0
146.4
9.9
146.4
-3.6 %
9.9
107.8
120 %
7.3
-62.8
-4.3
-0.2
-0.01
44.4
206.2 %
3
-27.7
-1.9
66.4
364.3 %
4.5
0.06
1 200
1 483.8
7.2 %
100
1 282.8
86.5
200.9
-32.8 %
13.5
—
0
146
9.8
151.9
-21 %
10.2
49
-54 %
3.3
-33.4
-2.3
-0.3
-0.02
14.5
-82.6 %
1
-0.4
-0.03
14.3
-78.6 %
1
0.01
1 200
1 384.7
-18.4 %
100
1 085.7
78.4
299
-12.8 %
21.6
—
0
192.3
13.9
192.4
-13.8 %
13.9
106.6
-10.8 %
7.7
-23.3
-1.7
-0.2
-0.01
83.2
-2.7 %
6
14.7
1.1
66.7
40.7 %
4.8
0.06
1 200
1 696.1
-3.1 %
100
1 353.4
79.8
342.7
6.9 %
20.2
—
0
227.1
13.4
223.2
19.6 %
13.2
119.5
-10.7 %
7
-27.2
-1.6
-6.7
-0.4
85.5
-22.6 %
5
39.9
2.4
47.4
-55.2 %
2.8
0.04
1 200
1 749.9
-2.7 %
100
1 429.4
81.7
320.5
-26.4 %
18.3
—
0
186.7
10.7
186.7
-14 %
10.7
133.8
-38.7 %
7.6
-26.1
-1.5
3.7
0.2
110.4
-34.9 %
6.3
4.4
0.3
105.9
-30.5 %
6.1
0.09
1 200
1 798.9
-11.4 %
100
1 363.7
75.8
435.2
-17.2 %
24.2
—
0
205.7
11.4
217.1
7.1 %
12.1
218.1
-32.5 %
12.1
-46.8
-2.6
-1.7
-0.09
169.6
-43.2 %
9.4
10.9
0.6
152.4
-30.9 %
8.5
0.13
1 200
2 029.3
—
100
1 503.6
74.1
525.7
—
25.9
—
0
202.8
10
202.8
—
10
322.9
—
15.9
-26.1
-1.3
1.8
0.09
298.6
—
14.7
78.3
3.9
220.6
—
10.9
0.18
1 200