Shanghai Lonyer Statements
60
Data from Shanghai Lonyer`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Lonyer Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 223.87
35.1 %
100
2 177.91
97.9
45.966
39.1 %
2.1
4.282
0.2
17.328
0.8
15.76
9.1 %
0.7
30.205
62.4 %
1.4
-4.278
-0.2
-6.284
-0.3
19.644
40.7 %
0.9
4.708
0.2
14.346
31.6 %
0.6
0.037
389.87
1 646.25
-8.5 %
100
1 613.2
98
33.046
-33.9 %
2
4.116
0.3
9.194
0.6
14.444
38.5 %
0.9
18.602
-53 %
1.1
-4.62
-0.3
-0.02
-0.001
13.962
-62.7 %
0.8
4.767
0.3
10.904
-62.5 %
0.7
0.028
389.87
1 799.53
-23 %
100
1 749.52
97.2
50.001
36.7 %
2.8
4.474
0.2
4.965
0.3
10.427
-79.2 %
0.6
39.574
391.5 %
2.2
-2.113
-0.1
-0.008
-0.0004
37.452
421.2 %
2.1
6.45
0.4
29.049
473 %
1.6
0.075
389.87
2 336.49
-23 %
100
2 299.92
98.4
36.576
8.1 %
1.6
3.932
0.2
37.862
1.6
50.151
177.7 %
2.1
-13.575
-186.1 %
-0.6
-0.006
-0.0003
1.905
0.08
-11.662
-192.4 %
-0.5
-9.645
-0.4
5.069
12.2 %
0.2
0.013
389.87
3 033.88
25.8 %
100
3 000.06
98.9
33.828
-15.5 %
1.1
3.608
0.1
20.851
0.7
18.061
-28 %
0.6
15.767
5.5 %
0.5
-3.333
-0.1
0.193
0.006
12.627
19.4 %
0.4
7.906
0.3
4.518
966.2 %
0.1
0.012
389.87
2 412.14
9.6 %
100
2 372.1
98.3
40.046
-25.9 %
1.7
3.656
0.2
17.269
0.7
25.101
26.3 %
1
14.945
-56.2 %
0.6
-5.276
-0.2
0.911
0.04
10.58
-69 %
0.4
7.684
0.3
0.424
-98.1 %
0.02
0.001
389.87
2 201.64
-17.4 %
100
2 147.62
97.5
54.021
-2.8 %
2.5
4.121
0.2
21.043
1
19.867
-90.7 %
0.9
34.154
121.6 %
1.6
-0.495
-0.02
0.51
0.02
34.169
123.1 %
1.6
9.726
0.4
22.398
113.9 %
1
0.057
389.87
2 665.33
36.6 %
100
2 609.73
97.9
55.602
84.2 %
2.1
2.683
0.1
91.199
3.4
213.64
1567.8 %
8
-158.04
-1009.2 %
-5.9
11.825
0.4
-1.634
-0.06
-147.85
-3296.7 %
-5.5
15.978
0.6
-161.36
-8534.8 %
-6.05
-0.414
389.73
1 951.17
14.2 %
100
1 920.98
98.5
30.192
-22.8 %
1.5
3.946
0.2
9.512
0.5
12.81
-73.8 %
0.7
17.382
276.8 %
0.9
-13.459
-0.7
-0.048
-0.002
4.625
162.1 %
0.2
1.5
0.08
1.913
129.7 %
0.1
0.005
388.27
1 708.89
3.5 %
100
1 669.77
97.7
39.12
42.3 %
2.3
3.933
0.2
44.69
2.6
48.95
166 %
2.9
-9.83
-208 %
-0.6
3.545
0.2
-1.161
-0.07
-7.446
-131.8 %
-0.4
-3.28
-0.2
-6.432
-138.3 %
-0.4
-0.016
390.25
1 650.4
-3.7 %
100
1 622.9
98.3
27.5
27.9 %
1.7
4.6
0.3
15.6
0.9
18.4
-87.9 %
1.1
9.1
107 %
0.6
13.2
0.8
0.9
0.05
23.4
119.1 %
1.4
6.3
0.4
16.8
119.8 %
1
0.04
396.7
1 713.1
-25 %
100
1 691.5
98.7
21.5
-41.4 %
1.3
3.7
0.2
155.1
9.1
151.8
380.4 %
8.9
-130.3
-2654.9 %
-7.6
8.2
0.5
-0.6
-0.04
-122.6
-407.3 %
-7.2
-3.4
-0.2
-84.7
-383.3 %
-4.9
-0.23
360.6
2 284.2
-25.7 %
100
2 247.5
98.4
36.7
105 %
1.6
3.7
0.2
22.8
1
31.6
263.2 %
1.4
5.1
-44.6 %
0.2
35.8
1.6
-1.1
-0.05
39.9
24.3 %
1.7
10.8
0.5
29.9
14.6 %
1.3
0.07
416
3 075.7
64.4 %
100
3 057.8
99.4
17.9
33.6 %
0.6
—
0
22.9
0.7
8.7
-72.6 %
0.3
9.2
150.3 %
0.3
22.8
0.7
0.1
0.003
32.1
156.4 %
1
1
0.03
26.1
167.1 %
0.8
0.06
415.1
1 870.5
-39.3 %
100
1 857.1
99.3
13.4
-46.6 %
0.7
—
0
18.6
1
31.7
143.8 %
1.7
-18.3
-251.2 %
-1
-38.7
-2.07
0.1
0.005
-56.9
-246.3 %
-3.04
-3.6
-0.2
-38.9
-206.6 %
-2.08
-0.09
416.7
3 083.3
-35.6 %
100
3 058.2
99.2
25.1
298.4 %
0.8
—
0
15.8
0.5
13
-41.2 %
0.4
12.1
176.6 %
0.4
20.7
0.7
6.2
0.2
38.9
275.2 %
1.3
2.3
0.07
36.5
282.5 %
1.2
0.09
402.5
4 788.6
54.5 %
100
4 782.3
99.9
6.3
-81.9 %
0.1
—
0
23.9
0.5
22.1
33.9 %
0.5
-15.8
-185.9 %
-0.3
-6.8
-0.1
0.4
0.008
-22.2
-408.3 %
-0.5
-1.6
-0.03
-20
-900 %
-0.4
-0.05
404.5
3 099.5
22.7 %
100
3 064.6
98.9
34.9
238.8 %
1.1
—
0
20.5
0.7
16.5
-18.3 %
0.5
18.4
285.9 %
0.6
-10.9
-0.4
-0.3
-0.01
7.2
149.7 %
0.2
4.2
0.1
2.5
120.2 %
0.08
0.01
402.6
2 526.6
-19.4 %
100
2 516.3
99.6
10.3
-71.1 %
0.4
—
0
23.8
0.9
20.2
-20.2 %
0.8
-9.9
-195.2 %
-0.4
-5.9
-0.2
1.3
0.05
-14.5
-154.9 %
-0.6
-0.8
-0.03
-12.4
-174.3 %
-0.5
-0.03
408.7
3 134.5
-30 %
100
3 098.8
98.9
35.7
-23.1 %
1.1
—
0
21.5
0.7
25.3
143.3 %
0.8
10.4
-71.1 %
0.3
13.9
0.4
4.4
0.1
26.4
-38.2 %
0.8
5.3
0.2
16.7
-17.3 %
0.5
0.04
415.8
4 478.3
6.2 %
100
4 431.9
99
46.4
109 %
1
—
0
22.5
0.5
10.4
5300 %
0.2
36
60.7 %
0.8
5.4
0.1
1.3
0.03
42.7
94.1 %
1
10.9
0.2
20.2
114.9 %
0.5
0.05
441.1
4 217.9
0.3 %
100
4 195.7
99.5
22.2
-29.7 %
0.5
—
0
22.9
0.5
-0.2
-100.5 %
-0.005
22.4
307.4 %
0.5
-1.2
-0.03
0.1
0.002
22
-0.9 %
0.5
3.5
0.08
9.4
-45.3 %
0.2
0.02
441.1
4 205.2
9 %
100
4 173.6
99.2
31.6
-60.7 %
0.8
—
0
24.5
0.6
42.4
64.3 %
1
-10.8
-119.8 %
-0.3
32.9
0.8
0.1
0.002
22.2
-26.5 %
0.5
1.1
0.03
17.2
9.6 %
0.4
0.04
441.1
3 856.3
-11.8 %
3 775.9
80.4
30.7 %
—
23.2
25.8
21.1 %
54.6
35.8 %
-24.1
-0.3
30.2
84.1 %
3.3
15.7
7.5 %
0.04
441.1
4 373.4
-15.9 %
4 311.9
61.5
147 %
—
14.2
21.3
8.7 %
40.2
658.5 %
-23.7
-0.1
16.4
5.1 %
2.2
14.6
19.7 %
0.03
441.1
5 201.7
53 %
5 176.8
24.9
61.7 %
—
17.7
19.6
31.5 %
5.3
960 %
9.7
0.6
15.6
-19.2 %
1.3
12.2
-25.6 %
0.03
441.1
3 400.6
-40.6 %
3 385.2
15.4
-78 %
—
15.3
14.9
-53.7 %
0.5
-98.7 %
18.9
-0.1
19.3
-30.6 %
0.7
16.4
-38.6 %
0.04
441.1
5 725.8
55.2 %
5 655.7
70.1
358.2 %
—
13.2
32.2
318.2 %
37.9
405.3 %
-10.1
—
27.8
1423.8 %
-0.8
26.7
720.9 %
0.1
261.9
3 689.4
-2 %
3 674.1
15.3
-59.1 %
—
12.2
7.7
-36.9 %
7.5
-70.2 %
-10.9
1.2
-2.1
-180.8 %
1.9
-4.3
-2050 %
-0.01
441.1
3 762.9
39.1 %
3 725.5
37.4
-10.7 %
—
10.6
12.2
-22.8 %
25.2
-3.4 %
-23.5
0.9
2.6
-66.7 %
-0.6
-0.2
-104 %
—
202
2 704.3
-24.5 %
2 662.4
41.9
256.9 %
—
15.9
15.8
-79.4 %
26.1
125.3 %
-17.8
-0.5
7.8
107.9 %
0.6
5
105.3 %
0.03
202
3 582.5
-29.3 %
3 609.2
-26.7
-1583.3 %
—
24.9
76.6
316.3 %
-103.3
-522.3 %
9.9
-5.8
-99.2
-598.6 %
-5.9
-94.3
-512.3 %
-0.47
202
5 067
183.7 %
5 065.2
1.8
-45.5 %
—
15.8
18.4
-25.2 %
-16.6
22.4 %
1.9
0.5
-14.2
49.8 %
-1.1
-15.4
43 %
-0.08
202
1 786.3
311.1 %
1 783
3.3
162.3 %
—
14.4
24.6
48.2 %
-21.4
2.7 %
-7.1
0.2
-28.3
-16.9 %
-0.3
-27
-13.9 %
-0.13
202
434.5
-73.6 %
439.9
-5.3
-123.9 %
—
14.8
16.6
-13.1 %
-22
-787.5 %
-2.8
0.5
-24.2
-1523.5 %
-0.3
-23.7
-604.3 %
-0.12
202
1 646.2
5.2 %
1 624
22.2
-15.3 %
—
15.8
19.1
9.1 %
3.2
-62.8 %
-2.1
0.6
1.7
-37 %
-2.2
4.7
313.6 %
0.02
202
1 564.7
17.6 %
1 538.5
26.2
7.8 %
—
15.2
17.5
7.4 %
8.6
7.5 %
-6.2
0.3
2.7
-6.9 %
1.6
-2.2
-204.8 %
-0.01
202
1 330.9
80.6 %
1 306.6
24.3
25.3 %
—
16.3
16.3
30.4 %
8
15.9 %
-6.3
1.3
2.9
-3.3 %
0.4
2.1
-25 %
0.01
202
737.1
-44.6 %
717.6
19.4
-44.6 %
—
12.2
12.5
-59.2 %
6.9
56.8 %
-4.1
0.1
3
-25 %
0.1
2.8
-36.4 %
0.01
202
1 330.6
11.5 %
1 295.6
35
127.3 %
—
29.3
30.6
30.2 %
4.4
155 %
-1.4
1
4
118.5 %
-0.5
4.4
119.5 %
0.02
202
1 193.2
4.3 %
1 177.7
15.4
-26 %
—
23.2
23.5
-22.7 %
-8
17.5 %
-13.8
0.2
-21.6
-24.1 %
1
-22.6
-30.6 %
-0.11
202
1 144.4
37.4 %
1 123.7
20.8
1200 %
—
30.1
30.4
176.4 %
-9.7
-3.2 %
-8.1
0.4
-17.4
-26.1 %
-0.1
-17.3
-5.5 %
-0.09
202
833.1
-67 %
831.5
1.6
-97.6 %
—
16.9
11
-71.7 %
-9.4
-132.9 %
-7.8
3.5
-13.8
-171.5 %
2.8
-16.4
-225.2 %
-0.08
202
2 527.3
—
2 459.8
67.5
—
—
36.1
38.9
—
28.6
—
-10.6
1.2
19.3
—
5.8
13.1
—
0.08
168.3