Hengtong Statements
60
Data from Hengtong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Hengtong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 061.14
4 %
100
1 009.15
95.1
51.984
-0.4 %
4.9
—
0
20.265
1.9
18.479
11.1 %
1.7
33.505
-5.8 %
3.2
4.405
0.4
0.528
0.05
38.957
-10.1 %
3.7
6.548
0.6
31.863
-15.9 %
3
0.051
630.08
1 020.08
15.4 %
100
967.87
94.9
52.21
21.5 %
5.1
—
0
18.238
1.8
16.638
-24.5 %
1.6
35.572
70 %
3.5
7.889
0.8
-0.178
-0.02
43.339
35.4 %
4.2
5.067
0.5
37.909
33 %
3.7
0.05
761.65
883.92
-44.9 %
100
840.96
95.1
42.958
-20.5 %
4.9
—
0
23.817
2.7
22.036
-26.9 %
2.5
20.922
-12.5 %
2.4
10.196
1.2
0.062
0.007
32.013
-36.3 %
3.6
4.94
0.6
28.503
-40.5 %
3.2
0.04
714.18
1 604.15
25.9 %
100
1 550.12
96.6
54.037
92 %
3.4
—
0
27.792
1.7
30.131
214.8 %
1.9
23.906
28.7 %
1.5
27.611
1.7
-1.239
-0.08
50.225
77.9 %
3.1
-0.802
-0.05
47.865
75.2 %
3
0.066
721.35
1 273.99
6 %
100
1 245.85
97.8
28.145
5.9 %
2.2
—
0
16.782
1.3
9.572
-40.3 %
0.8
18.573
76.2 %
1.5
9.445
0.7
-0.107
-0.008
28.236
45.4 %
2.2
7.201
0.6
27.322
48 %
2.1
0.039
695.92
1 201.42
1 %
100
1 174.84
97.8
26.574
-24.8 %
2.2
—
0
23.278
1.9
16.034
-20.5 %
1.3
10.54
-30.4 %
0.9
7.928
0.7
-0.192
-0.02
19.422
17 %
1.6
2.388
0.2
18.462
84.6 %
1.5
0.047
395.14
1 189.86
-38 %
100
1 154.54
97
35.32
-47.7 %
3
—
0
28.149
2.4
20.181
-49.9 %
1.7
15.139
-44.5 %
1.3
1.485
0.1
-0.109
-0.009
16.607
-54.7 %
1.4
3.542
0.3
10.002
-63.2 %
0.8
0.025
395.13
1 918.27
2.2 %
100
1 850.74
96.5
67.529
4346.8 %
3.5
—
0
47.902
2.5
40.27
131.5 %
2.1
27.259
271.7 %
1.4
8.521
0.4
-1.33
-0.07
36.697
412 %
1.9
5.575
0.3
27.163
709.8 %
1.4
0.069
395.13
1 877.65
5.6 %
100
1 876.13
99.9
1.519
-95.7 %
0.08
—
0
26.258
1.4
17.393
-16.2 %
0.9
-15.874
-210.5 %
-0.8
5.89
0.3
0.534
0.03
-11.763
-155.3 %
-0.6
-4.189
-0.2
-4.455
-131.7 %
-0.2
-0.011
394.94
1 778.42
17.3 %
100
1 743.29
98
35.137
-69.6 %
2
—
0
28.505
1.6
20.766
-38.7 %
1.2
14.371
-82.4 %
0.8
6.29
0.4
0.67
0.04
21.279
-78.5 %
1.2
9.08
0.5
14.063
-77.9 %
0.8
0.035
402.09
1 516.6
-12.3 %
100
1 400.8
92.4
115.7
-12.2 %
7.6
—
0
36.9
2.4
33.9
-21.5 %
2.2
81.8
-7.7 %
5.4
1
0.07
-1.2
-0.08
98.9
8.8 %
6.5
19.5
1.3
63.5
12.2 %
4.2
0.23
282.2
1 729.4
19.7 %
100
1 597.6
92.4
131.8
61.7 %
7.6
—
0
51.7
3
43.2
80.8 %
2.5
88.6
54.1 %
5.1
4.8
0.3
-2.9
-0.2
90.9
52.8 %
5.3
17.2
1
56.6
39.1 %
3.3
0.21
267.2
1 444.6
-4.9 %
100
1 363.2
94.4
81.5
1.1 %
5.6
—
0
25.6
1.8
23.9
-26.7 %
1.7
57.5
19.8 %
4
2.2
0.2
-0.4
-0.03
59.5
23.2 %
4.1
9.7
0.7
40.7
35.2 %
2.8
0.14
290.5
1 518.8
68.1 %
100
1 438.2
94.7
80.6
231.7 %
5.3
—
0
34.6
2.3
32.6
25.9 %
2.1
48
2923.5 %
3.2
0.9
0.06
-0.6
-0.04
48.3
1028.8 %
3.2
8.8
0.6
30.1
740.4 %
2
0.11
282.2
903.6
-52.2 %
100
879.4
97.3
24.3
-57.2 %
2.7
—
0
25.4
2.8
25.9
-47.4 %
2.9
-1.7
-122.1 %
-0.2
-2.9
-0.3
-0.7
-0.08
-5.2
-136.9 %
-0.6
-2.4
-0.3
-4.7
-413.3 %
-0.5
-0.02
282.2
1 891.4
15.2 %
100
1 834.6
97
56.8
246.3 %
3
—
0
55.8
3
49.2
59.7 %
2.6
7.7
153.5 %
0.4
4.2
0.2
1.3
0.07
14.1
188.1 %
0.7
5.6
0.3
1.5
114.3 %
0.08
0.01
282.2
1 641.5
-5.7 %
100
1 625.1
99
16.4
-61.9 %
1
—
0
31.9
1.9
30.8
1.3 %
1.9
-14.4
-213.4 %
-0.9
-1.6
-0.1
-0.2
-0.01
-16
-234.5 %
-1
-4.9
-0.3
-10.5
-266.7 %
-0.6
-0.04
282.2
1 741.3
-1.2 %
100
1 698.2
97.5
43.1
119.9 %
2.5
—
0
24.5
1.4
30.4
249.4 %
1.7
12.7
15.5 %
0.7
-0.8
-0.05
-0.2
-0.01
11.9
28 %
0.7
2.6
0.1
6.3
21.2 %
0.4
0.02
282.2
1 762.1
-15.9 %
100
1 742.5
98.9
19.6
-2.5 %
1.1
—
0
28.1
1.6
8.7
-64.3 %
0.5
11
355.8 %
0.6
-1.2
-0.07
-0.8
-0.05
9.3
522.7 %
0.5
2.1
0.1
5.2
186.7 %
0.3
0.02
282.2
2 095.4
32.5 %
100
2 075.3
99
20.1
-52.4 %
1
—
0
44.7
2.1
24.4
-5.4 %
1.2
-4.3
-126.2 %
-0.2
0.6
0.03
-1.1
-0.05
-2.2
-110.8 %
-0.1
3.2
0.2
-6
-142.6 %
-0.3
-0.02
302.9
1 581.8
23.6 %
100
1 539.6
97.3
42.2
-26.9 %
2.7
—
0
32.1
2
25.8
0.8 %
1.6
16.4
-48.8 %
1
1.4
0.09
0.4
0.03
20.4
-33.8 %
1.3
4.8
0.3
14.1
-17.5 %
0.9
0.05
282.2
1 279.6
17.8 %
100
1 221.9
95.5
57.7
-6.6 %
4.5
—
0
25
2
25.6
1.6 %
2
32
-12.3 %
2.5
-2.4
-0.2
0.2
0.02
30.8
-18.9 %
2.4
7.4
0.6
17.1
-21.6 %
1.3
0.06
281.6
1 085.9
-20.9 %
100
1 024.2
94.3
61.8
-44.4 %
5.7
—
0
30.6
2.8
25.2
-41.3 %
2.3
36.5
-46.6 %
3.4
-0.2
-0.02
0.2
0.02
38
-25 %
3.5
9.1
0.8
21.8
-5.6 %
2
0.09
237
1 373.6
17.3 %
1 262.4
111.2
134.1 %
—
53.8
42.9
38.4 %
68.3
311.4 %
0.3
-15.9
50.7
240.3 %
16.1
23.1
165.5 %
0.1
235.2
1 171
38.5 %
1 123.4
47.5
7 %
—
30.4
31
7.6 %
16.6
6.4 %
-0.7
0.4
14.9
-36.9 %
3.4
8.7
-38.3 %
0.04
235.2
845.3
20.4 %
800.8
44.4
-15.1 %
—
29
28.8
4.3 %
15.6
-36.8 %
0.2
6.7
23.6
-12.3 %
6.1
14.1
-12.4 %
0.06
233.4
702.3
-6.4 %
650
52.3
-5.6 %
—
25.7
27.6
-29.6 %
24.7
52.5 %
0.3
1.4
26.9
22.8 %
6.5
16.1
19.3 %
0.07
235.2
750.6
40.7 %
695.3
55.4
13.8 %
—
38.8
39.2
78.2 %
16.2
-39.1 %
0.7
1.9
21.9
-16.7 %
6.5
13.5
-18.2 %
0.06
235.2
533.4
5.7 %
484.8
48.7
4.1 %
—
25.2
22
7.8 %
26.6
0.8 %
1.2
0.7
26.3
-4 %
6.6
16.5
—
0.07
235.2
504.8
33.8 %
458
46.8
26.8 %
—
20.4
20.4
-3.8 %
26.4
68.2 %
-1.1
1.4
27.4
47.3 %
7.2
16.5
42.2 %
0.07
235.2
377.3
-29 %
340.4
36.9
-32.5 %
—
17.5
21.2
-28.4 %
15.7
-37.5 %
-0.7
3.6
18.6
-43.3 %
4.7
11.6
-42.3 %
0.05
235.2
531.7
3.6 %
477
54.7
95.4 %
—
19.6
29.6
45.8 %
25.1
221.8 %
-0.9
8.1
32.8
290.5 %
9
20.1
164.5 %
0.09
235.2
513.4
-13.3 %
485.4
28
-4.8 %
—
20.8
20.3
44 %
7.8
-49 %
-1.6
2.2
8.4
-35.9 %
1.8
7.6
-10.6 %
0.03
235.2
592.4
53.9 %
563
29.4
-13.5 %
—
14.2
14.1
-35.6 %
15.3
26.4 %
-3.5
0.8
13.1
15.9 %
3.2
8.5
13.3 %
0.05
176.4
385
16.5 %
350.9
34
—
—
19.5
21.9
71.1 %
12.1
-43.2 %
-3.5
2.7
11.3
-47.9 %
3.2
7.5
-49 %
0.04
176.4
330.5
6.2 %
296.4
34
-4.2 %
—
17.9
12.8
-24.7 %
21.3
15.1 %
-4
4.2
21.7
24.7 %
6.9
14.7
2.8 %
0.08
176.4
311.3
—
275.8
35.5
—
—
17.8
17
—
18.5
—
-4.7
3.7
17.4
—
3.1
14.3
—
0.08
176.4