SDIC Statements
60
Data from SDIC`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
SDIC Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 151.54
-16.9 %
100
2 012.99
48.5
2 138.55
-29.9 %
51.5
21.954
0.5
1 578.48
38
1 558.07
-6.5 %
37.5
580.48
-58.1 %
14
538.65
13
-6.891
-0.2
1 073.03
-15.2 %
25.8
141.36
3.4
706.78
-15.4 %
17
0.11
6 425.31
4 996.11
20.6 %
100
1 943.9
38.9
3 052.21
18.8 %
61.1
46.476
0.9
1 635.59
32.7
1 665.76
13.8 %
33.3
1 386.45
25.5 %
27.8
-71.713
-1.4
-2.048
-0.04
1 265.05
-0.9 %
25.3
292.98
5.9
835.29
0 %
16.7
0.13
6 425.31
4 141.47
-22.4 %
100
1 572.54
38
2 568.93
-30 %
62
8.832
0.2
1 477.87
35.7
1 463.93
-31.9 %
35.3
1 105
-27.2 %
26.7
174.32
4.2
-0.974
-0.02
1 276.55
28.4 %
30.8
260.82
6.3
835.29
8.3 %
20.2
0.13
6 425.31
5 338.48
14.6 %
100
1 669.09
31.3
3 669.39
22.5 %
68.7
18.37
0.3
2 163.89
40.5
2 150.51
27.5 %
40.3
1 518.88
16.1 %
28.5
-326.27
-6.1
-12.357
-0.2
993.85
199.6 %
18.6
110.85
2.1
771.04
200 %
14.4
0.12
6 425.31
4 658.59
14.5 %
100
1 663.04
35.7
2 995.55
34 %
64.3
32.135
0.7
1 664.96
35.7
1 686.79
37.6 %
36.2
1 308.76
29.6 %
28.1
-944.68
-20.3
-2.286
-0.05
331.72
-86.5 %
7.1
-42.793
-0.9
257.01
-85.2 %
5.5
0.036
7 047.11
4 069.23
28.6 %
100
1 833.69
45.1
2 235.54
24.8 %
54.9
30.935
0.8
1 238.43
30.4
1 225.68
21.9 %
30.1
1 009.85
28.5 %
24.8
1 422.6
35
-1.118
-0.03
2 449.41
756.6 %
60.2
442.41
10.9
1 734.83
2600 %
42.6
0.27
6 425.31
3 163.87
-46.6 %
100
1 372.87
43.4
1 791
-58 %
56.6
26.042
0.8
1 021.88
32.3
1 005.41
-56.4 %
31.8
785.59
-60 %
24.8
-528.63
-16.7
0.297
0.009
285.93
-71.6 %
9
81.589
2.6
64.253
-92.3 %
2
0.01
6 425.3
5 922.26
14.6 %
100
1 653.68
27.9
4 268.58
18.9 %
72.1
199.78
3.4
2 116.11
35.7
2 306.27
34.9 %
38.9
1 962.31
4.3 %
33.1
-609.95
-10.3
-11.326
-0.2
1 006.79
-44.3 %
17
66.33
1.1
835.29
-31.6 %
14.1
0.13
6 425.3
5 166.36
0.3 %
100
1 575.27
30.5
3 591.08
1 %
69.5
—
0
1 762.86
34.1
1 709.3
20.3 %
33.1
1 881.79
-11.9 %
36.4
45.654
0.9
-0.885
-0.02
1 806.1
-20.9 %
35
452.18
8.8
1 220.82
-22.6 %
23.6
0.19
6 425.3
5 149.41
24.2 %
100
1 593.29
30.9
3 556.12
23.8 %
69.1
—
0
1 432.92
27.8
1 421.12
39.9 %
27.6
2 135.01
15 %
41.5
434.16
8.4
-14.542
-0.3
2 284.5
41.1 %
44.4
474.49
9.2
1 577.58
49.3 %
30.6
0.246
6 425.28
4 147.7
-18.7 %
100
1 275.3
30.7
2 872.4
-15.8 %
69.3
—
0
1 027.1
24.8
1 015.8
-64 %
24.5
1 856.7
215.9 %
44.8
-228.6
-5.5
-8.9
-0.2
1 619.1
100.9 %
39
415.3
10
1 056.8
92.3 %
25.5
0.25
4 227.2
5 101.4
6.2 %
100
1 688.3
33.1
3 413.1
-6.1 %
66.9
—
0
2 841.5
55.7
2 825.3
49.9 %
55.4
587.8
-66.4 %
11.5
211.8
4.2
6.5
0.1
806.1
-56.9 %
15.8
77.4
1.5
549.5
-56.7 %
10.8
0.13
4 227.1
4 804.7
30.2 %
100
1 169
24.3
3 635.7
35.1 %
75.7
—
0
1 895.2
39.4
1 885.2
26.1 %
39.2
1 750.5
46.3 %
36.4
122.3
2.5
-1.4
-0.03
1 871.5
-23.4 %
39
469.7
9.8
1 268.1
-23 %
26.4
0.29
4 372.9
3 689.4
4.4 %
100
997.9
27
2 691.4
8.2 %
72.9
—
0
1 515
41.1
1 495.1
55.8 %
40.5
1 196.4
-21.7 %
32.4
1 252.2
33.9
-6.2
-0.2
2 442.4
148.5 %
66.2
584.4
15.8
1 646.9
159.1 %
44.6
0.38
4 471.4
3 534.4
-9.6 %
100
1 047.7
29.6
2 486.7
-16.6 %
70.4
—
0
953.2
27
959.4
-56.7 %
27.1
1 527.3
99.7 %
43.2
-530.6
-15.01
-13.9
-0.4
982.8
5.1 %
27.8
264.9
7.5
635.7
24.2 %
18
0.15
4 227.1
3 908.8
28.1 %
100
926.5
23.7
2 982.3
46.7 %
76.3
—
0
2 246.8
57.5
2 217.5
83.4 %
56.7
764.7
-7.2 %
19.6
143.4
3.7
26.8
0.7
934.9
-21 %
23.9
245.2
6.3
511.8
-33.5 %
13.1
0.12
4 206.5
3 052.5
2 %
100
1 019.8
33.4
2 032.7
11.2 %
66.6
—
0
1 208.6
39.6
1 208.8
12.6 %
39.6
824
9.3 %
27
392.6
12.9
-33.2
-1.09
1 183.5
48.1 %
38.8
309.1
10.1
769.2
64.1 %
25.2
0.18
4 273.6
2 991.2
18.2 %
100
1 163.2
38.9
1 827.9
37.4 %
61.1
—
0
1 097.2
36.7
1 073.9
-22.7 %
35.9
754.1
1365.3 %
25.2
44.9
1.5
0.2
0.007
799.1
-55.5 %
26.7
212
7.1
468.7
-61.5 %
15.7
0.11
4 227.1
2 529.8
-32 %
100
1 199.9
47.4
1 329.9
-47.3 %
52.6
—
0
1 402.9
55.5
1 389.5
-26.8 %
54.9
-59.6
-109.5 %
-2.4
1 861.8
73.6
-5.2
-0.2
1 797
96.9 %
71
448.1
17.7
1 217.7
109.4 %
48.1
0.29
4 227.1
3 719.9
3.4 %
100
1 193.9
32.1
2 525.9
81.6 %
67.9
—
0
1 553.5
41.8
1 899
117 %
51
627
21.6 %
16.9
297.4
8
-11.6
-0.3
912.6
112.7 %
24.5
193.5
5.2
581.6
117.7 %
15.6
0.14
4 227.1
3 596.6
19.3 %
100
2 205.8
61.3
1 390.8
-19.4 %
38.7
—
0
905.3
25.2
875
-0.1 %
24.3
515.8
-39.3 %
14.3
-85.3
-2.4
-0.9
-0.03
429
-29.6 %
11.9
106.9
3
267.2
-18.9 %
7.4
0.06
4 227.1
3 015.4
5.5 %
100
1 289.6
42.8
1 725.8
-0.6 %
57.2
—
0
885.8
29.4
875.5
-3.8 %
29
850.3
3 %
28.2
-238
-7.9
-3
-0.1
609.4
-22.3 %
20.2
195.9
6.5
329.5
-34.3 %
10.9
0.08
4 079.5
2 857.7
-28.7 %
100
1 121.7
39.3
1 736.1
-41.2 %
60.8
—
0
909.8
31.8
910.5
-44.3 %
31.9
825.5
-37.2 %
28.9
-40.8
-1.4
-0.9
-0.03
783.8
-27.3 %
27.4
213.2
7.5
501.2
-24.3 %
17.5
0.12
4 227.1
4 008.8
47.5 %
1 058.1
2 950.8
51.9 %
—
1 385.9
1 636
62.6 %
1 314.7
40.4 %
-208.4
-27.8
1 078.8
9.6 %
224
662.4
0.3 %
0.16
4 151
2 717.1
-7.6 %
774.5
1 942.6
-8.3 %
—
996.2
1 005.9
-1.9 %
936.7
-14.3 %
31.9
15.6
984
-9.7 %
255.9
660.2
-5.7 %
0.18
3 694.2
2 941
13.5 %
823.2
2 117.8
21.4 %
—
1 019.2
1 024.9
16.6 %
1 092.9
26.4 %
-12.6
10.5
1 090.2
25.7 %
279.6
700
23.5 %
0.19
3 694.2
2 590.8
-22.5 %
846.7
1 744.1
-32.5 %
—
876.1
879.2
-32.8 %
864.9
-32.3 %
-4
6.8
867.5
-15.5 %
233.3
567
-17.3 %
0.15
3 694.2
3 341.4
12.9 %
755.8
2 585.6
21.7 %
—
1 125.6
1 308.4
30.2 %
1 277.2
14.1 %
-315.2
64.7
1 026.6
-14 %
212.7
685.8
-16.4 %
0.19
3 694.2
2 960.6
-14.6 %
836.4
2 124.2
-17 %
—
1 003
1 005.1
-8.5 %
1 119.1
-23.4 %
72.1
3.2
1 194.4
-13.8 %
283.7
820.2
3.7 %
0.22
3 694.2
3 465.3
4.6 %
905
2 560.3
22.6 %
—
1 102.2
1 098.7
11.2 %
1 461.5
32.8 %
-86.2
10.3
1 385.5
30.3 %
377.3
791
-2.9 %
0.21
3 694.2
3 312
-28.8 %
1 223.4
2 088.5
-25.2 %
—
1 006.2
988
-29.8 %
1 100.6
-20.6 %
-48.9
12
1 063.7
-28.5 %
222
814.7
-21.1 %
0.22
3 694.2
4 651.7
0.4 %
1 858.5
2 793.2
3.2 %
—
1 302.5
1 406.7
6.6 %
1 386.5
0 %
186
-83.7
1 488.4
26.9 %
351.9
1 032.2
1.5 %
0.3
3 400.4
4 631
-37.4 %
1 925.4
2 705.6
-40.3 %
—
1 311
1 319.3
-41.2 %
1 386.4
-39.5 %
-372
7
1 172.6
-53.1 %
241.3
1 017.2
-45.1 %
0.28
3 694.2
7 401.3
73.2 %
2 869.4
4 531.9
107.1 %
—
2 187.7
2 241.9
78.3 %
2 289.9
145.8 %
207
4
2 498.1
127.9 %
642.1
1 853.3
181.3 %
0.5
3 694.2
4 273.5
-13.5 %
2 084.7
2 188.7
-5.2 %
—
1 256
1 257.1
-16.1 %
931.7
15 %
164.3
0.8
1 096.1
38.8 %
303.3
658.8
107.8 %
0.18
3 694.2
4 942.7
58.6 %
2 634.7
2 308.1
64.9 %
—
1 461.1
1 497.7
89.6 %
810.4
32.9 %
-34.2
13.9
789.9
29.8 %
250.5
317.1
11.6 %
0.74
429.1
3 117.3
21 %
1 717.8
1 399.5
96.1 %
—
786.1
789.9
28.9 %
609.6
503.6 %
-3.8
3
608.7
67.4 %
100.5
284.1
48.5 %
0.66
429.1
2 577.2
52.6 %
1 863.6
713.5
-18.8 %
—
615.3
612.6
3.9 %
101
-65 %
260.8
2.2
363.7
12.8 %
100.7
191.3
84.8 %
0.45
429.1
1 688.7
67.7 %
810.4
878.2
1632.1 %
—
595.1
589.6
979.9 %
288.6
7315 %
33.2
0.6
322.4
11840.7 %
85.3
103.5
25775 %
0.24
429.1
1 006.8
-28 %
956.1
50.7
9.7 %
—
45.7
54.6
56.9 %
-4
-135.1 %
4.6
2.1
2.7
17.4 %
2.4
0.4
-75 %
—
429.1
1 397.8
32.3 %
1 351.6
46.2
12.1 %
—
34.7
34.8
8.4 %
11.4
25.3 %
-9.2
0.1
2.3
-34.3 %
0.7
1.6
-46.7 %
—
429.1
1 056.4
18 %
1 015.3
41.2
0.5 %
—
30.6
32.1
-0.6 %
9.1
4.6 %
-5.7
0.1
3.5
150 %
0.6
3
114.3 %
0.01
429.1
895.5
-3 %
854.5
41
-36 %
—
32.4
32.3
-31.9 %
8.7
-48.2 %
-7.4
0.1
1.4
-87 %
—
1.4
-85.7 %
—
429.1
923.1
—
859
64.1
—
—
37.9
47.4
—
16.8
—
-8
2
10.8
—
1
9.8
—
0.02
429.1