60

Polaris Bay Group Co LtdSHG 600155 Stock Report

Last reporting period 30 Sep, 2022

Updated 22 Oct, 2024

Last price

Market cap $B

2.134

Small

Exchange

XSHG - Shanghai Stock Exchange

View Section: Price ratios

Polaris Bay Statements

60

Data from Polaris Bay`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

CNY - Chinese yuan

Last reporting period :

30 Sep, 2022

New report :

Reporting period :

Quarterly

Earnings release date:

Expected release date:

Polaris Bay Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2022-09-30
%

608.32

-12.1 %

100

0

0

0

525.33

86.4

525.62

4 %

86.4

82.7

-55.7 %

13.6

0

-5.533

-0.9

47.843

-73.8 %

7.9

15.868

2.6

29.399

-77.8 %

4.8

0.017

1 739.56

2022-06-30
%

691.85

45.8 %

100

0

0

0

499.66

72.2

505.3

17.3 %

73

186.56

326.3 %

27

0

-7.537

-1.09

182.78

315.1 %

26.4

48.676

7

132.29

387.7 %

19.1

0.076

1 739.56

2022-03-31
%

474.54

-87.4 %

100

0

0

0

430.56

90.7

430.78

-81.8 %

90.8

43.765

-96.9 %

9.2

0

-0.082

-0.02

44.03

-96.8 %

9.3

15.489

3.3

27.127

-97.2 %

5.7

0.016

1 739.56

2021-12-31
%

3 763.99

319.8 %

100

0

0

0

2 327.25

61.8

2 369.73

247.3 %

63

1 394.26

550.6 %

37

0

5.337

0.1

1 369.19

547 %

36.4

394.51

10.5

968.34

715.4 %

25.7

0.557

1 739.56

2021-09-30
%

896.66

-19.5 %

100

0

0

0

673.84

75.1

682.37

4.5 %

76.1

214.29

-53.5 %

23.9

0

-1.455

-0.2

211.61

-42.4 %

23.6

91.32

10.2

118.75

-56.1 %

13.2

0.068

1 739.56

2021-06-30
%

1 114.25

10.3 %

100

0

0

0

646.94

58.1

653.16

57.4 %

58.6

461.08

54.8 %

41.4

0

0.017

0.002

367.09

94.6 %

32.9

95.043

8.5

270.51

98 %

24.3

0.155

1 739.56

2021-03-31
%

1 010

-17.6 %

100

297.3

29.4

712.6

-18.9 %

70.6

0

416.4

41.2

414.9

-32.2 %

41.1

297.8

11.5 %

29.5

-125.4

-12.4

16.1

1.6

188.6

-29.2 %

18.7

51.3

5.1

136.6

-32.5 %

13.5

0.08

1 739.6

2020-12-31
%

1 226.1

-7.3 %

100

347

28.3

879

-7 %

71.7

0

609.4

49.7

612.1

-5.1 %

49.9

267

-11.2 %

21.8

-46.5

-3.8

45.5

3.7

266.3

6.5 %

21.7

57.5

4.7

202.5

9.3 %

16.5

0.12

1 739.6

2020-09-30
%

1 323

42.7 %

100

377.6

28.5

945.4

49.8 %

71.5

0

645.5

48.8

644.7

19.7 %

48.7

300.7

225.4 %

22.7

-48.3

-3.7

-2.2

-0.2

250.1

38.4 %

18.9

61.1

4.6

185.2

31.9 %

14

0.11

1 739.6

2020-06-30
%

927.2

-13.3 %

100

296.2

31.9

631

-19.6 %

68.1

0

542.5

58.5

538.7

-5.3 %

58.1

92.4

-57.3 %

10

87.8

9.5

0.6

0.06

180.7

-4.3 %

19.5

40

4.3

140.4

7.8 %

15.1

0.08

1 739.6

2020-03-31
%

1 069.3

15.7 %

100

284.2

26.6

785.1

30.9 %

73.4

0

569.1

53.2

568.9

-15.9 %

53.2

216.2

381.5 %

20.2

-25.5

-2.4

-1.8

-0.2

188.9

1367.8 %

17.7

58.8

5.5

130.3

303.9 %

12.2

0.07

1 739.6

2019-12-31
%

924.6

0.6 %

100

324.7

35.1

599.9

-3.3 %

64.9

0

642.7

69.5

676.7

26.7 %

73.2

-76.8

-189.3 %

-8.3

59.2

6.4

2.6

0.3

-14.9

-117.1 %

-1.6

53.8

5.8

-63.9

-269.9 %

-6.9

-0.04

1 739.6

2019-09-30
%

919

3.2 %

100

298.8

32.5

620.3

-0.2 %

67.5

0

534.4

58.2

534.2

-1.3 %

58.1

86

7 %

9.4

-0.1

-0.01

0.6

0.07

87

450.6 %

9.5

47.7

5.2

37.6

62.8 %

4.1

0.02

1 739.6

2019-06-30
%

890.7

31.9 %

100

269

30.2

621.7

45.2 %

69.8

0

538.9

60.5

541.3

54 %

60.8

80.4

4.8 %

9

-67.1

-7.5

2.2

0.2

15.8

-95.6 %

1.8

-8.5

-1

23.1

-91.2 %

2.6

0.01

1 739.6

2019-03-31
%

675.4

4.6 %

100

247.1

36.6

428.3

12 %

63.4

0

351.7

52.1

351.6

-45.3 %

52.1

76.7

129.4 %

11.4

285.5

42.3

0.8

0.1

363.1

420.5 %

53.8

93.9

13.9

263.5

367.2 %

39

0.15

1 739.6

2018-12-31
%

645.6

-17.3 %

100

263.2

40.8

382.4

-32.2 %

59.2

0

377.9

58.5

643

76 %

99.6

-260.6

-231.3 %

-40.4

144.1

22.3

2.9

0.4

-113.3

-156.3 %

-17.5

-13.4

-2.08

-98.6

-168.1 %

-15.3

-0.06

1 739.6

2018-09-30
%

781

29.3 %

100

217.1

27.8

563.9

54.6 %

72.2

0

337.9

43.3

365.4

29.1 %

46.8

198.5

142.7 %

25.4

5

0.6

-2.1

-0.3

201.3

212.6 %

25.8

51.2

6.6

144.8

279.1 %

18.5

0.08

1 739.6

2018-06-30
%

603.8

3.4 %

100

239

39.6

364.8

8.6 %

60.4

0

278.9

46.2

283

-0.7 %

46.9

81.8

61 %

13.5

-21.9

-3.6

4.6

0.8

64.4

-29.8 %

10.7

24.9

4.1

38.2

-41.3 %

6.3

0.02

1 739.6

2018-03-31
%

584.1

-19.3 %

100

248.2

42.5

335.9

7.9 %

57.5

0

283.7

48.6

285.1

-5.7 %

48.8

50.8

470.8 %

8.7

40.5

6.9

0.4

0.07

91.7

177.6 %

15.7

24.2

4.1

65.1

168 %

11.1

0.04

1 739.6

2017-12-31

723.9

5.1 %

412.6

311.4

-23.6 %

279.2

302.4

-12 %

8.9

-86.1 %

-129.9

1.8

-118.1

-207.5 %

-17.5

-95.8

-221.7 %

-0.06

1 739.6

2017-09-30

688.7

-1.7 %

281.1

407.6

-4.6 %

345.4

343.8

15.4 %

63.9

-50.5 %

45.6

0.5

109.9

-21.5 %

27.8

78.7

-19.7 %

0.05

1 739.6

2017-06-30

700.5

22.5 %

273.4

427.1

8.7 %

289.9

297.9

15.3 %

129.2

-3.9 %

9.8

1

140

91.8 %

35.7

98

96 %

0.06

1 739.6

2017-03-31

571.7

-24.6 %

178.9

392.8

-16.4 %

259

258.3

-37.8 %

134.5

146.3 %

-63.2

0.5

73

147.5 %

20.8

50

137.3 %

0.03

1 739.6

2016-12-31

757.9

100.2 %

288.1

469.8

89.7 %

401.3

415.2

191.2 %

54.6

-48 %

-204.8

-0.1

-153.6

-345.4 %

-11.9

-134.2

-556.5 %

-0.21

646

2016-09-30

378.5

332.6 %

130.9

247.7

4028.3 %

144.6

142.6

890.3 %

105.1

1351.2 %

-50.7

8.2

62.6

282 %

30.3

29.4

208.9 %

0.06

489.2

2016-06-30

87.5

29.1 %

81.5

6

1900 %

10.9

14.4

54.8 %

-8.4

7.7 %

-27.1

1.1

-34.4

-186.7 %

-6.9

-27

-162.1 %

-0.06

476.6

2016-03-31

67.8

-36.9 %

67.5

0.3

-76.9 %

10.3

9.3

-78.6 %

-9.1

78.4 %

-3

-12

76 %

-0.9

-10.3

83 %

-0.02

476.6

2015-12-31

107.5

39.1 %

106.2

1.3

172.2 %

36.6

43.4

216.8 %

-42.1

-173.4 %

-16.9

9.1

-49.9

-114.7 %

16.7

-60.6

-117.8 %

-0.13

476.6

2015-09-30

77.3

-23.2 %

79

-1.8

-121.7 %

14.4

13.7

-27.1 %

-15.4

-46.7 %

353

0.9

338.5

1255.3 %

339.9

1284.3 %

0.71

476.6

2015-06-30

100.6

59.2 %

92.3

8.3

2175 %

14.3

18.8

118.6 %

-10.5

-16.7 %

-18.9

0.1

-29.3

-14.9 %

-28.7

-14.8 %

-0.06

476.6

2015-03-31

63.2

-53.2 %

63.6

-0.4

-112.5 %

10.5

8.6

-74.4 %

-9

70.5 %

-19.2

2.7

-25.5

67.5 %

-25

67.8 %

-0.05

476.6

2014-12-31

134.9

37.9 %

131.7

3.2

10.3 %

20

33.6

76.8 %

-30.5

-89.4 %

-20.8

-27.2

-78.5

-111.6 %

-77.6

-119.8 %

-0.19

412.5

2014-09-30

97.8

-9.9 %

94.9

2.9

-47.3 %

16.4

19

-4.5 %

-16.1

-11 %

-20.3

-0.8

-37.1

-71.8 %

-35.3

-69.7 %

-0.08

415.5

2014-06-30

108.6

59.2 %

103.1

5.5

296.4 %

19.2

19.9

70.1 %

-14.5

-15.2

8

-21.6

-49 %

-20.8

-52.9 %

-0.05

412.5

2014-03-31

68.2

27.5 %

71

-2.8

-135 %

11.1

11.7

-87 %

-14.5

82.4 %

-15.3

15.2

-14.5

-102 %

-13.6

-101.9 %

-0.03

412.5

2013-12-31

53.5

1571.9 %

45.5

8

Infinity %

57.4

90.2

311.9 %

-82.2

-275.3 %

-11.2

811.2

717.8

2366.7 %

717.8

2358.2 %

1.74

412.5

2013-09-30

3.2

-3 %

3.2

100 %

24.7

21.9

-0.5 %

-21.9

17.4 %

-0.1

51.1

29.1

205.8 %

29.2

206.2 %

0.07

412.5

2013-06-30

3.3

-71.6 %

7.9

-4.6

-1050 %

21.7

22

-15.4 %

-26.5

-0.4 %

-0.1

-0.9

-27.5

-6.2 %

-27.5

-6.6 %

-0.07

412.5

2013-03-31

11.6

46.8 %

12

-0.4

95 %

26.1

26

-42.9 %

-26.4

50.7 %

-0.1

0.6

-25.9

50.2 %

-25.8

50.3 %

-0.06

412.5

2012-12-31

7.9

15.9

-8

31.7

45.5

-53.6

-0.2

1.8

-52

-51.9

-0.13

412.5

View Section: Balance Sheet