Ping An Statements
60
Data from Ping An`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
30 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
22 Aug, 2024
Expected release date:
30 Oct, 2024
Ping An Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
208 530
14.7 %
100
—
0
—
—
0
—
0
19 771
9.5
137 272
-6 %
65.8
71 258
99 %
34.2
-4 163
-2
-328
-0.2
50 538
7687.1 %
24.2
6 884
3.3
37 910
2084.8 %
18.2
2.094
18 106.36
181 851
-2.5 %
100
—
0
—
—
0
—
0
23 656
13
146 051
2.1 %
80.3
35 800
-17.7 %
19.7
-6 152
-3.4
-308
-0.2
649
-97.2 %
0.4
-514
-0.3
-1 910
-110.8 %
-1.05
-0.108
17 684.8
186 471
-8.8 %
100
—
0
—
—
0
—
0
20 086
10.8
142 977
4.3 %
76.7
43 494
-35.5 %
23.3
-5 787
-3.1
-303
-0.2
23 518
-42.2 %
12.6
-1 167
-0.6
17 734
-43.7 %
9.5
0.981
18 076.56
204 458
-3.8 %
100
—
0
—
—
0
—
0
20 249
9.9
137 036
0.9 %
67
67 422
-12 %
33
-6 569
-3.2
-113
-0.06
40 688
-26.4 %
19.9
3 427
1.7
31 489
-17.9 %
15.4
1.741
18 087.91
212 458
-10.9 %
100
—
0
—
—
0
—
0
19 886
9.4
135 860
-34.6 %
63.9
76 598
148.7 %
36.1
-5 838
-2.7
-12
-0.006
55 262
994.1 %
26
9 097
4.3
38 352
424.6 %
18.1
2.13
18 005.63
238 516
-6.9 %
100
—
0
—
—
0
—
0
61 534
25.8
207 722
0.1 %
87.1
30 794
-36.9 %
12.9
-5 240
-2.2
-225
-0.09
5 051
-77.7 %
2.1
-7 266
-3.05
7 311
-54.8 %
3.1
0.412
17 740.69
256 320
-15.8 %
100
—
0
—
—
0
—
0
57 558
22.5
207 495
-8.5 %
81
48 825
-37.3 %
19
-5 796
-2.3
-28
-0.01
22 679
-54.2 %
8.8
-760
-0.3
16 190
-59.1 %
6.3
0.916
17 683.31
304 542
0 %
100
—
0
—
—
0
—
0
56 886
18.7
226 688
-10.2 %
74.4
77 854
49.8 %
25.6
-6 071
-2
-97
-0.03
49 464
72.8 %
16.2
5 038
1.7
39 615
91.8 %
13
2.231
17 759.59
304 543
10.9 %
100
—
0
—
—
0
—
0
64 138
21.1
252 567
16.2 %
82.9
51 976
-9.2 %
17.1
-5 781
-1.9
-154
-0.05
28 621
10.6 %
9.4
1 371
0.5
20 658
3.4 %
6.8
1.17
17 656.41
274 617
2.6 %
100
—
0
—
—
0
—
0
67 012
24.4
217 377
4.2 %
79.2
57 240
-3.1 %
20.8
-6 063
-2.2
-34
-0.01
25 877
-25.8 %
9.4
1 623
0.6
19 980
-15.5 %
7.3
1.127
17 725.83
267 774
-9 %
100
—
0
—
—
0
—
0
61 651
23
208 690
-5.8 %
77.9
59 084
-18.9 %
22.1
-6 944
-2.6
—
0
34 882
-13.2 %
13
5 297
2
23 633
-23.2 %
8.8
1.33
17 772.17
294 325
-13.3 %
100
—
0
—
—
0
—
0
60 569
20.6
221 432
-24.4 %
75.2
72 893
57.1 %
24.8
-7 376
-2.5
12
0.004
40 168
3.9 %
13.6
5 216
1.8
30 782
13.1 %
10.5
1.73
17 793.19
339 463
14 %
100
—
0
—
—
0
—
0
91 250
26.9
293 061
21.1 %
86.3
46 402
-16.8 %
13.7
-7 699
-2.3
-83
-0.02
38 653
-23.3 %
11.4
5 642
1.7
27 223
-32 %
8
1.53
17 793
297 849
4.4 %
100
—
0
—
—
0
—
0
86 169
28.9
242 066
4.5 %
81.3
55 783
4.1 %
18.7
-6 524
-2.2
-263
-0.09
50 391
8.1 %
16.9
5 924
2
40 058
16.6 %
13.4
2.25
17 791
285 163
-5.2 %
100
—
0
—
—
0
—
0
92 830
32.6
231 584
-3.8 %
81.2
53 579
-10.9 %
18.8
-6 930
-2.4
-12
-0.004
46 613
-12.7 %
16.3
7 689
2.7
34 358
-19.4 %
12
1.93
17 802
300 803
-8.1 %
100
—
0
—
—
0
—
0
94 024
31.3
240 636
-15.2 %
80
60 167
37.4 %
20
-6 638
-2.2
-144
-0.05
53 408
43 %
17.8
7 774
2.6
42 620
63.5 %
14.2
2.4
17 743
327 453
19.4 %
100
—
0
—
—
0
—
0
87 188
26.6
283 672
15.6 %
86.6
43 781
51.3 %
13.4
-6 344
-1.9
-121
-0.04
37 352
56.7 %
11.4
7 018
2.1
26 063
31.4 %
8
1.46
17 851
274 304
8.4 %
100
—
0
—
—
0
—
0
97 746
35.6
245 372
20.7 %
89.5
28 932
-41.8 %
10.5
-5 402
-2
-67
-0.02
23 838
-46.6 %
8.7
1 221
0.4
19 840
-37.8 %
7.2
1.12
17 792
252 933
-2.8 %
100
—
0
—
—
0
—
0
84 861
33.6
203 257
0.8 %
80.4
49 676
-15.1 %
19.6
-4 940
-2
-66
-0.03
44 662
-15.7 %
17.7
8 652
3.4
31 891
-38.9 %
12.6
1.79
17 816
260 263
-31 %
100
—
0
—
—
0
—
0
85 757
33
201 739
-34.8 %
77.5
58 524
-13.3 %
22.5
-5 510
-2.1
-112
-0.04
52 979
-16.3 %
20.4
-3 435
-1.3
52 159
14.6 %
20
2.92
17 872
377 086
67.7 %
100
—
0
—
—
0
—
0
88 823
23.6
309 558
74 %
82.1
67 528
43.7 %
17.9
-4 246
-1.1
-44
-0.01
63 260
55.3 %
16.8
13 936
3.7
45 517
62.5 %
12.1
2.55
17 850
224 877
4.2 %
100
—
0
—
—
0
—
0
88 961
39.6
177 898
1.7 %
79.1
46 979
15.2 %
20.9
-6 811
-3.03
-235
-0.1
40 740
14.3 %
18.1
9 777
4.3
28 007
31.5 %
12.5
1.57
17 810
215 773
-4.2 %
100
—
0
—
—
0
—
0
85 696
39.7
174 989
-2.7 %
81.1
40 784
-10.3 %
18.9
-4 842
-2.2
9
0.004
35 648
-24.4 %
16.5
10 929
5.1
21 302
-34.2 %
9.9
1.19
17 901
225 239
-27.6 %
100
—
0
—
—
0
—
0
90 570
40.2
179 759
-32.7 %
79.8
45 480
3.4 %
20.2
2 255
1
30
0.01
47 179
19.2 %
20.9
11 360
5
32 393
26 %
14.4
1.81
17 877
311 164
36.8 %
100
—
0
—
—
0
—
0
79 693
25.6
267 163
48.3 %
85.9
44 001
-7 %
14.1
-4 470
-1.4
9
0.003
39 584
15.8 %
12.7
10 633
3.4
25 702
12.9 %
8.3
1.44
17 849
227 408
14.4 %
—
—
—
—
75 140
180 112
19.9 %
47 296
-2.7 %
-2 827
-44
34 182
-2.4 %
9 423
22 770
-0.5 %
1.28
17 845
198 838
0.5 %
—
—
—
—
60 855
150 236
-0.4 %
48 602
3.5 %
-3 142
-15
35 010
6.7 %
8 884
22 891
12.4 %
1.28
17 884
197 780
-25.6 %
—
—
—
—
61 010
150 801
-30.7 %
46 979
-2.7 %
-2 410
88
32 820
0.3 %
9 467
20 374
-11.6 %
1.14
17 897
265 758
60.5 %
—
—
—
—
60 977
217 458
60 %
48 300
62.9 %
-2 788
-43
32 728
176.6 %
6 988
23 053
291.7 %
1.29
17 845
165 540
-2.1 %
—
—
—
—
58 011
135 890
6.3 %
29 650
-28.4 %
-2 776
495
11 833
-55.4 %
4 278
5 886
-62.6 %
0.35
16 612
169 171
1 %
—
—
—
—
51 919
127 787
2.9 %
41 384
-4.6 %
-3 050
272
26 516
-7.7 %
8 011
15 732
-21.6 %
0.86
18 280
167 527
-19.8 %
—
—
—
—
54 982
124 167
-26.4 %
43 360
8.4 %
-3 343
56
28 714
5 %
5 795
20 076
-3 %
1.1
18 280
208 814
42.5 %
—
—
—
—
53 095
168 802
43 %
40 012
40.3 %
-2 975
220
27 348
119.8 %
3 959
20 700
249.2 %
1.13
18 280
146 530
8.7 %
—
—
—
—
52 662
118 013
13.5 %
28 517
-7.8 %
-3 854
240
12 445
-41.9 %
3 672
5 927
-56.5 %
0.34
17 465
134 855
-17.1 %
—
—
—
—
45 259
103 931
-16.8 %
30 924
-18.2 %
-1 269
111
21 425
-17.7 %
4 931
13 627
-7.2 %
0.75
18 280
162 708
-7.4 %
—
—
—
—
45 832
124 884
-8.1 %
37 824
-4.9 %
-1 244
80
26 048
-22.2 %
8 573
14 685
-26.4 %
0.8
18 280
175 641
48 %
—
—
—
—
40 432
135 872
39.2 %
39 769
88.3 %
-1 172
35
33 495
161.9 %
11 059
19 964
163 %
1.09
18 280
118 709
9.8 %
—
—
—
—
38 757
97 592
16.2 %
21 117
-12.4 %
-2 591
59
12 790
-24.5 %
3 534
7 592
-26.5 %
0.41
18 382
108 125
2.8 %
—
—
—
—
34 395
84 019
5.8 %
24 106
-6.2 %
-1 550
-152
16 942
6.2 %
4 132
10 325
-2.2 %
0.62
16 758
105 132
-19.8 %
—
—
—
—
32 572
79 433
-26.3 %
25 699
10.3 %
-1 469
98
15 952
-4.3 %
3 081
10 553
-2.4 %
0.62
17 090
131 107
48.6 %
—
—
—
—
30 793
107 818
43 %
23 289
81.3 %
-1 364
7
16 669
92 %
3 676
10 809
124.5 %
0.65
16 758
88 243
3.6 %
—
—
—
—
31 044
75 394
4.3 %
12 849
-0.7 %
-1 156
48
8 682
-14.8 %
2 120
4 815
-11.3 %
0.3
16 248
85 190
-1.4 %
—
—
—
—
27 068
72 252
6.2 %
12 938
-29.6 %
-691
62
10 191
-33.6 %
2 510
5 429
-48.4 %
0.34
15 832
86 417
-16.2 %
—
—
—
—
24 891
68 050
-23.4 %
18 367
28 %
-809
-242
15 358
28.1 %
2 755
10 517
42.3 %
0.66
15 832
103 162
41.4 %
—
—
—
—
23 510
88 809
39.6 %
14 353
53.9 %
-546
17
11 993
68.5 %
2 825
7 393
86.5 %
0.47
15 832
72 933
—
—
—
—
—
25 678
63 604
—
9 329
—
-254
-24
7 117
—
1 800
3 965
—
0.25
15 832