China Pacific Statements
60
Data from China Pacific`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
30 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
30 Oct, 2024
China Pacific Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
77 360
28.8 %
100
—
0
—
—
0
—
0
1 658
2.1
61 474
11.5 %
79.5
15 886
222.8 %
20.5
-527
-0.7
-27
-0.03
15 348
364.2 %
19.8
1 578
2
13 373
225.5 %
17.3
1.387
9 638.24
60 068
-16.4 %
100
—
0
—
—
0
—
0
2 557
4.3
55 147
-15.5 %
91.8
4 921
-25.8 %
8.2
-877
-1.5
-33
-0.05
3 306
-42.4 %
5.5
-925
-1.5
4 108
-14.7 %
6.8
0.427
9 620
71 889
1.5 %
100
—
0
—
—
0
—
0
1 480
2.1
65 261
7.3 %
90.8
6 628
-34 %
9.2
-524
-0.7
-9
-0.01
5 739
-28.7 %
8
806
1.1
4 817
-28.2 %
6.7
0.501
9 620
70 859
-4.1 %
100
—
0
—
—
0
—
0
1 531
2.2
60 812
3.9 %
85.8
10 047
-34.5 %
14.2
-558
-0.8
-16
-0.02
8 045
-46 %
11.4
1 186
1.7
6 706
-42.3 %
9.5
0.697
9 620
73 865
-22.4 %
100
—
0
—
—
0
—
0
2 352
3.2
58 530
-35.9 %
79.2
15 335
298.1 %
20.8
-669
-0.9
-1
-0.001
14 911
403.6 %
20.2
3 023
4.1
11 626
168.1 %
15.7
1.209
9 620
95 211
-9 %
100
—
0
—
—
0
—
0
22 786
23.9
91 359
-5 %
96
3 852
-53.9 %
4
-889
-0.9
-25
-0.03
2 961
-60.9 %
3.1
-1 512
-1.6
4 337
-37.8 %
4.6
0.451
9 620
104 571
-2.9 %
100
—
0
—
—
0
—
0
19 915
19
96 210
-2.2 %
92
8 361
-10.9 %
8
-769
-0.7
-14
-0.01
7 579
-11.8 %
7.2
443
0.4
6 971
-11.4 %
6.7
0.725
9 620
107 711
-26.5 %
100
—
0
—
—
0
—
0
18 895
17.5
98 328
-29.6 %
91.3
9 383
35.3 %
8.7
-762
-0.7
-25
-0.02
8 596
42.3 %
8
554
0.5
7 864
44.6 %
7.3
0.817
9 620
146 615
62.9 %
100
—
0
—
—
0
—
0
20 228
13.8
139 680
63.3 %
95.3
6 935
55.2 %
4.7
-902
-0.6
7
0.005
6 040
71.3 %
4.1
451
0.3
5 437
31.1 %
3.7
0.565
9 620
89 986
-8.5 %
100
—
0
—
—
0
—
0
20 183
22.4
85 519
-6.6 %
95
4 467
-34 %
5
-924
-1.03
-24
-0.03
3 527
-39.9 %
3.9
-794
-0.9
4 148
-22.9 %
4.6
0.431
9 620
98 356
-3.2 %
100
—
0
—
—
0
—
0
18 405
18.7
91 589
1.5 %
93.1
6 767
-40.2 %
6.9
-883
-0.9
-16
-0.02
5 869
-44.4 %
6
367
0.4
5 382
-38.5 %
5.5
0.559
9 620
101 575
-32.8 %
100
—
0
—
—
0
—
0
19 421
19.1
90 261
-35.3 %
88.9
11 314
-3.1 %
11.1
-743
-0.7
-13
-0.01
10 559
-2.6 %
10.4
1 552
1.5
8 757
2.5 %
8.6
0.91
9 620
151 133
86.6 %
100
—
0
—
—
0
—
0
23 560
15.6
139 456
86.6 %
92.3
11 677
85.9 %
7.7
-891
-0.6
55
0.04
10 841
110.9 %
7.2
2 053
1.4
8 547
73.2 %
5.7
0.89
9 620
81 002
-24.4 %
100
—
0
—
—
0
—
0
21 054
26
74 722
-25.2 %
92.2
6 280
-14.2 %
7.8
-1 064
-1.3
-78
-0.1
5 140
-20.5 %
6.3
-37
-0.05
4 936
-8.7 %
6.1
0.51
9 608
107 149
10.1 %
100
—
0
—
—
0
—
0
25 360
23.7
99 831
11.1 %
93.2
7 318
-2.1 %
6.8
-810
-0.8
-41
-0.04
6 468
-5 %
6
884
0.8
5 409
-7.6 %
5
0.56
9 659
97 308
-29.6 %
100
—
0
—
—
0
—
0
23 238
23.9
89 834
-29 %
92.3
7 474
-36.2 %
7.7
-665
-0.7
-3
-0.003
6 806
-37.1 %
7
805
0.8
5 851
-30.2 %
6
0.64
9 119
138 147
86.2 %
100
—
0
—
—
0
—
0
23 872
17.3
126 441
85.2 %
91.5
11 706
96.8 %
8.5
-866
-0.6
-17
-0.01
10 824
115.6 %
7.8
2 234
1.6
8 388
73.8 %
6.1
0.93
9 019
74 208
-18.2 %
100
—
0
—
—
0
—
0
23 175
31.2
68 261
-16.2 %
92
5 947
-36.3 %
8
-875
-1.2
-53
-0.07
5 021
-40.7 %
6.8
59
0.08
4 827
-28.3 %
6.5
0.53
9 077
90 750
4.1 %
100
—
0
—
—
0
—
0
21 022
23.2
81 419
2.2 %
89.7
9 331
23.8 %
10.3
-856
-0.9
-27
-0.03
8 460
25.9 %
9.3
1 594
1.8
6 731
-37.1 %
7.4
0.74
9 062
87 204
-34.6 %
100
—
0
—
—
0
—
0
22 097
25.3
79 667
-36 %
91.4
7 537
-13.8 %
8.6
-812
-0.9
-5
-0.006
6 721
-13.4 %
7.7
-4 206
-4.8
10 704
95.4 %
12.3
1.19
8 992
133 256
106.2 %
100
—
0
—
—
0
—
0
26 880
20.2
124 508
121.5 %
93.4
8 748
3.8 %
6.6
-968
-0.7
-16
-0.01
7 764
5.3 %
5.8
2 165
1.6
5 479
3.3 %
4.1
0.6
9 132
64 626
-24 %
100
—
0
—
—
0
—
0
24 219
37.5
56 202
-27.3 %
87
8 424
9.8 %
13
-821
-1.3
-241
-0.4
7 373
6.5 %
11.4
1 953
3
5 304
18.9 %
8.2
0.59
9 033
85 029
6.2 %
100
—
0
—
—
0
—
0
23 407
27.5
77 359
7.8 %
91
7 670
-7.2 %
9
-737
-0.9
-12
-0.01
6 923
-7.7 %
8.1
2 358
2.8
4 461
-0.9 %
5.2
0.49
9 062
80 055
-35.7 %
100
—
0
—
—
0
—
0
23 966
29.9
71 793
-39 %
89.7
8 262
20.8 %
10.3
-769
-1
6
0.007
7 504
20.9 %
9.4
2 887
3.6
4 503
20 %
5.6
0.5
9 062
124 582
105.2 %
100
—
0
—
—
0
—
0
25 502
20.5
117 742
116.1 %
94.5
6 840
9.5 %
5.5
-632
-0.5
—
0
6 208
18.2 %
5
2 376
1.9
3 751
0.4 %
3
0.41
9 062
60 722
-25.4 %
—
—
—
—
20 048
54 476
-26.8 %
6 246
-11.5 %
-1 075
77
5 250
-16.1 %
1 411
3 736
-15.4 %
0.41
9 062
81 432
17.7 %
—
—
—
—
18 160
74 372
20.8 %
7 060
-7.5 %
-976
9
6 254
-7.4 %
1 747
4 417
-2 %
0.49
9 062
69 211
-36.2 %
—
—
—
—
19 918
61 575
-41.2 %
7 636
111.2 %
-886
-1
6 754
137.5 %
2 149
4 509
125.4 %
0.5
9 062
108 416
102.1 %
—
—
—
—
26 414
104 800
111 %
3 616
-9.2 %
-766
-6
2 844
-11.5 %
804
2 000
-38 %
0.22
9 062
53 656
-21.8 %
—
—
—
—
18 064
49 672
-22.5 %
3 984
-11.4 %
-733
-60
3 214
-18.6 %
-78
3 228
20.1 %
0.36
9 062
68 583
12.1 %
—
—
—
—
16 731
64 088
16.6 %
4 495
-27.8 %
-576
30
3 949
-30.9 %
1 217
2 687
-31.9 %
0.3
9 062
61 189
-26.7 %
—
—
—
—
16 831
54 963
-31 %
6 226
63.4 %
-515
7
5 718
78.5 %
1 707
3 943
79.3 %
0.44
9 062
83 469
55 %
—
—
—
—
20 197
79 658
60 %
3 811
-6.5 %
-620
13
3 204
-8.7 %
955
2 199
-18.3 %
0.24
9 062
53 868
-8.2 %
—
—
—
—
15 414
49 792
-6 %
4 076
-28.9 %
-621
53
3 508
-32.8 %
762
2 692
-28 %
0.3
9 062
58 708
-3.4 %
—
—
—
—
14 903
52 972
2.6 %
5 736
-37.1 %
-580
66
5 222
-39 %
1 417
3 741
-41.5 %
0.41
9 062
60 766
-17.6 %
—
—
—
—
14 440
51 641
-21.7 %
9 125
17.3 %
-677
1
8 556
21.8 %
2 055
6 392
30.4 %
0.71
9 062
73 751
36.2 %
—
—
—
—
15 943
65 970
30.2 %
7 781
123.9 %
-762
6
7 025
172.6 %
2 039
4 903
134.7 %
0.54
9 062
54 148
5.1 %
—
—
—
—
13 082
50 673
5.8 %
3 475
-3.7 %
-896
-2
2 577
-6.1 %
441
2 089
-1.1 %
0.23
9 062
51 511
2.2 %
—
—
—
—
12 645
47 904
6.6 %
3 607
-34.3 %
-878
15
2 744
-42.1 %
594
2 112
-41.9 %
0.23
9 062
50 422
-20.8 %
—
—
—
—
12 980
44 929
-23.4 %
5 493
9.9 %
-804
52
4 741
6.8 %
1 044
3 637
13.3 %
0.4
9 062
63 657
46.1 %
—
—
—
—
13 795
58 657
41.8 %
5 000
125.9 %
-575
13
4 438
200.3 %
1 176
3 211
172.1 %
0.35
9 062
43 568
-4.4 %
—
—
—
—
11 842
41 355
0 %
2 213
-47.9 %
-728
-7
1 478
-57.9 %
285
1 180
-54.9 %
0.13
9 062
45 591
-10.7 %
—
—
—
—
10 852
41 340
-12.5 %
4 251
12.2 %
-756
13
3 508
-8 %
852
2 617
-19.2 %
0.29
9 062
51 054
-4 %
—
—
—
—
11 567
47 266
-5.7 %
3 788
22.2 %
—
26
3 814
22.5 %
526
3 239
45.6 %
0.36
9 062
53 204
35 %
—
—
—
—
12 113
50 104
34.3 %
3 100
47.4 %
—
14
3 114
44.8 %
856
2 225
14.6 %
0.25
9 062
39 406
—
—
—
—
—
10 328
37 303
—
2 103
—
—
47
2 150
—
184
1 942
—
0.22
8 756