Beijing Wandong Statements
60
Data from Beijing Wandong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Wandong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
331.46
-2.3 %
100
189.98
57.3
141.48
4.3 %
42.7
45.203
13.6
75.327
22.7
106.4
4.7 %
32.1
35.074
2.9 %
10.6
17.257
5.2
-0.493
-0.1
51.781
-11.5 %
15.6
7.6
2.3
44.143
-3.2 %
13.3
0.063
703.06
339.25
33 %
100
203.56
60
135.69
35 %
40
35.72
10.5
77.523
22.9
101.59
22.5 %
29.9
34.098
93.7 %
10.1
24.429
7.2
-0.011
-0.003
58.536
65.1 %
17.3
10.567
3.1
45.603
49.8 %
13.4
0.065
703.06
255.08
-34.3 %
100
154.57
60.6
100.51
-38.2 %
39.4
28.849
11.3
66.278
26
82.911
-39.7 %
32.5
17.6
-30.4 %
6.9
17.82
7
-0.008
-0.003
35.45
-40.6 %
13.9
5.777
2.3
30.438
-57.9 %
11.9
0.043
703.06
388.55
40.7 %
100
225.84
58.1
162.71
34.6 %
41.9
53.848
13.9
89.715
23.1
137.42
67.9 %
35.4
25.287
-35.3 %
6.5
36.061
9.3
-0.109
-0.03
59.693
-3.4 %
15.4
-9.052
-2.3
72.244
64.9 %
18.6
0.109
664.47
276.13
12.3 %
100
155.21
56.2
120.92
24.6 %
43.8
34.568
12.5
55.227
20
81.845
3.9 %
29.6
39.075
114.2 %
14.2
22.712
8.2
—
0
61.764
52.5 %
22.4
18.03
6.5
43.814
26.3 %
15.9
0.059
747.37
245.92
16.8 %
100
148.87
60.5
97.053
-1.9 %
39.5
24.481
10
61.932
25.2
78.807
5.1 %
32
18.246
-23.6 %
7.4
22.191
9
0
0.00002
40.498
32.9 %
16.5
6.321
2.6
34.679
40.8 %
14.1
0.053
650.74
210.6
-40.8 %
100
111.71
53
98.888
-29 %
47
24.861
11.8
58.259
27.7
75.007
-28.7 %
35.6
23.881
-30.1 %
11.3
6.882
3.3
—
0
30.482
-45.3 %
14.5
5.1
2.4
24.632
-60.8 %
11.7
0.046
535.49
355.47
16.2 %
100
216.16
60.8
139.31
-2.3 %
39.2
38.811
10.9
75.617
21.3
105.13
10.1 %
29.6
34.183
-27.4 %
9.6
22.99
6.5
-1.32
-0.4
55.771
9.8 %
15.7
-4.929
-1.4
62.881
69.5 %
17.7
0.117
535.88
305.87
20 %
100
163.24
53.4
142.63
28.2 %
46.6
34.495
11.3
67.309
22
95.517
21.2 %
31.2
47.114
45.2 %
15.4
3.685
1.2
—
0
50.788
21.5 %
16.6
13.804
4.5
37.102
8.4 %
12.1
0.069
535.88
254.83
6.2 %
100
143.59
56.3
111.24
-8.5 %
43.7
18.936
7.4
76.05
29.8
78.779
16.9 %
30.9
32.458
-40.1 %
12.7
9.573
3.8
-0.198
-0.08
41.807
-29 %
16.4
7.979
3.1
34.214
-30.2 %
13.4
0.064
535.88
240
-39.3 %
100
118.4
49.3
121.6
-25.6 %
50.7
19.2
8
54.3
22.6
67.4
-10.6 %
28.1
54.2
-38.4 %
22.6
4.8
2
—
0
58.9
-27.8 %
24.5
10.1
4.2
49
-32.5 %
20.4
0.09
540.8
395.6
69.6 %
100
232.2
58.7
163.4
41.6 %
41.3
22.8
5.8
53.8
13.6
75.4
23 %
19.1
88
62.7 %
22.2
-6.8
-1.7
—
0
81.6
41.2 %
20.6
10.6
2.7
72.6
69.6 %
18.4
0.13
540.8
233.3
-7.8 %
100
117.8
50.5
115.4
-12.2 %
49.5
18.3
7.8
50.9
21.8
61.3
-15.2 %
26.3
54.1
-8.6 %
23.2
3.7
1.6
—
0
57.8
-12.3 %
24.8
15.2
6.5
42.8
-21.5 %
18.3
0.08
540.8
252.9
1.1 %
100
121.5
48
131.4
-7.9 %
52
21
8.3
67.9
26.8
72.3
-18.8 %
28.6
59.2
10.2 %
23.4
6.9
2.7
-0.2
-0.08
65.9
12.8 %
26.1
10.1
4
54.5
7.5 %
21.6
0.1
538.1
250.1
-27.6 %
100
107.3
42.9
142.7
-13.5 %
57.1
24.3
9.7
67
26.8
89
-20.4 %
35.6
53.7
1.1 %
21.5
4.7
1.9
—
0
58.4
-28.1 %
23.4
9.6
3.8
50.7
-34.8 %
20.3
0.09
540.8
345.4
33.4 %
100
180.5
52.3
164.9
48.3 %
47.7
19.7
5.7
106.3
30.8
111.8
94.8 %
32.4
53.1
-1.3 %
15.4
24
6.9
4.3
1.2
81.2
39.5 %
23.5
7.3
2.1
77.8
66.2 %
22.5
0.14
540.8
258.9
19.7 %
100
147.7
57
111.2
4.4 %
43
14.8
5.7
53.7
20.7
57.4
-12.6 %
22.2
53.8
31.9 %
20.8
4.5
1.7
-0.1
-0.04
58.2
30.5 %
22.5
10.6
4.1
46.8
21.2 %
18.1
0.09
540.8
216.3
33.7 %
100
109.8
50.8
106.5
66.1 %
49.2
15.4
7.1
54.5
25.2
65.7
4.8 %
30.4
40.8
2814.3 %
18.9
5.7
2.6
-1.9
-0.9
44.6
528.2 %
20.6
6.1
2.8
38.6
577.2 %
17.8
0.07
540.8
161.8
-51.7 %
100
97.7
60.4
64.1
-52.5 %
39.6
20.3
12.5
50.6
31.3
62.7
-23.3 %
38.8
1.4
-97.4 %
0.9
5.7
3.5
—
0
7.1
-90.2 %
4.4
2.1
1.3
5.7
-91.2 %
3.5
0.01
540.8
334.8
39.9 %
100
200
59.7
134.9
28.5 %
40.3
14.7
4.4
65.6
19.6
81.8
57.3 %
24.4
53
0 %
15.8
23.6
7
-0.3
-0.09
72.2
38.3 %
21.6
7.6
2.3
64.9
41.7 %
19.4
0.12
540.8
239.3
-2.7 %
100
134.3
56.1
105
-1 %
43.9
14.2
5.9
46.8
19.6
52
-27.1 %
21.7
53
52.3 %
22.1
-0.7
-0.3
-0.1
-0.04
52.2
16.5 %
21.8
6.9
2.9
45.8
17.4 %
19.1
0.08
540.8
246
82.9 %
100
139.9
56.9
106.1
85.5 %
43.1
—
0
76.4
31.1
71.3
29.9 %
29
34.8
1481.8 %
14.1
10.1
4.1
-0.1
-0.04
44.8
1020 %
18.2
6.3
2.6
39
983.3 %
15.9
0.07
540.8
134.5
-61.4 %
100
77.3
57.5
57.2
-54.7 %
42.5
—
0
62.6
46.5
54.9
-46.8 %
40.8
2.2
-90.6 %
1.6
1.4
1
0.3
0.2
4
-91.5 %
3
3.2
2.4
3.6
-92.2 %
2.7
0.01
540.8
348.3
70.4 %
222
126.3
54.8 %
—
93.9
103.1
107 %
23.3
-26.7 %
21.3
2.5
47.2
24.9 %
3.6
46
40.2 %
0.09
540.8
204.4
-2.9 %
122.8
81.6
-10 %
—
60
49.8
-10.1 %
31.8
-9.9 %
6.4
-0.5
37.8
13.2 %
6.4
32.8
17.6 %
0.06
540.8
210.4
74.2 %
119.7
90.7
63.4 %
—
67.3
55.4
-8.6 %
35.3
778.8 %
7.5
-9.1
33.4
11033.3 %
7.6
27.9
1113 %
0.05
540.8
120.8
-51.5 %
65.4
55.5
-37.1 %
—
68.3
60.6
-28.5 %
-5.2
-248.6 %
3.8
1.7
0.3
-99.2 %
—
2.3
-91.4 %
—
540.8
249.2
35.9 %
160.9
88.3
15.7 %
—
64.8
84.8
12.5 %
3.5
288.9 %
21.2
13.7
38.5
215.6 %
11.5
26.6
111.1 %
0.05
540.8
183.4
-28.1 %
107.1
76.3
-21.7 %
—
75.3
75.4
11.4 %
0.9
-97 %
6.2
6.3
12.2
-69.3 %
1.1
12.6
-69.4 %
0.02
540.8
254.9
102.3 %
157.5
97.4
99.2 %
—
67.3
67.7
4.8 %
29.6
288.5 %
3.2
6.9
39.8
518.9 %
—
41.2
562.9 %
0.08
540.8
126
-57.4 %
77.1
48.9
-43.7 %
—
64.5
64.6
-27.9 %
-15.7
-460.7 %
0.1
6.1
-9.5
-137.7 %
—
-8.9
-159.3 %
-0.02
525.4
295.8
65.9 %
209
86.8
33.7 %
—
83.3
89.6
58.9 %
-2.8
-132.9 %
2.8
25.4
25.2
350 %
6.9
15
188.5 %
0.03
484.8
178.3
-22.9 %
113.4
64.9
-20.2 %
—
56.4
56.4
32.1 %
8.5
-77.9 %
-3.6
0.8
5.6
-86.2 %
0.3
5.2
-87 %
0.01
484.8
231.4
105.5 %
150.2
81.3
150.2 %
—
44.1
42.7
-25.6 %
38.5
254.6 %
-2.7
4.6
40.5
290.1 %
—
39.9
301.5 %
0.08
484.8
112.6
-62 %
80.1
32.5
-44.2 %
—
57.4
57.4
-25.2 %
-24.9
-33.9 %
-3
6.5
-21.3
-243.9 %
—
-19.8
-269.2 %
-0.04
484.8
296.6
114.3 %
238.5
58.2
9.4 %
—
68.9
76.7
55.6 %
-18.6
-589.5 %
3
30.5
14.8
362.5 %
1.7
11.7
277.4 %
0.02
484.8
138.4
-36.5 %
85.3
53.2
-26.2 %
—
49.4
49.3
5.3 %
3.8
-85 %
-1.5
0.9
3.2
-87.3 %
0.4
3.1
-87.9 %
0.01
484.8
218.1
151.6 %
146
72.1
128.9 %
—
47.7
46.8
-13.2 %
25.3
212.9 %
-1.1
1.2
25.2
260.5 %
0.1
25.6
274.1 %
0.05
484.8
86.7
-68.4 %
55.2
31.5
-52.4 %
—
53.9
53.9
-6.4 %
-22.4
-360.5 %
-1.4
8
-15.7
-162.5 %
—
-14.7
-158.6 %
-0.03
484.8
274.8
80.6 %
208.6
66.2
9.2 %
—
50.5
57.6
-3.7 %
8.6
975 %
2.5
14.3
25.1
1095.2 %
-0.6
25.1
1830.8 %
0.05
484.8
152.2
-28.4 %
91.6
60.6
-19.2 %
—
59.8
59.8
3.5 %
0.8
-95.3 %
-0.7
2
2.1
-87.7 %
0.6
1.3
-91.7 %
—
484.8
212.6
70.1 %
137.6
75
69.3 %
—
57.1
57.8
20.7 %
17.2
577.8 %
-3.2
3.1
17.1
1610 %
0.5
15.7
946.7 %
0.03
484.8
125
-58.3 %
80.7
44.3
-44.8 %
—
47.9
47.9
-14.8 %
-3.6
-115 %
-2.6
7.2
1
-92.6 %
—
1.5
-87.5 %
—
484.8
299.5
—
219.3
80.2
—
—
52.1
56.2
—
24
—
-1.6
-8.9
13.5
—
0.4
12
—
0.02
484.8