Jinyu Statements
60
Data from Jinyu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Jinyu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
534.27
66.6 %
100
200.02
37.4
334.26
97.6 %
62.6
44.702
8.4
139.65
26.1
172.16
9.3 %
32.2
162.1
1289 %
30.3
14.218
2.7
-0.289
-0.05
176.32
598.4 %
33
22.878
4.3
153.88
455.2 %
28.8
0.142
1 087.37
320.71
-11.9 %
100
151.54
47.3
169.17
-21.1 %
52.7
38.617
12
120.4
37.5
157.5
60.4 %
49.1
11.67
-90 %
3.6
13.729
4.3
-0.079
-0.02
25.245
-80.5 %
7.9
3.203
1
27.718
-74 %
8.6
0.025
1 131.59
364
-13.4 %
100
149.52
41.1
214.49
-11.4 %
58.9
25.934
7.1
78.333
21.5
98.206
-59.8 %
27
116.28
4981.6 %
31.9
12.646
3.5
0.267
0.07
129.19
1144.1 %
35.5
18.92
5.2
106.71
17557.6 %
29.3
0.096
1 108.82
420.27
-9.9 %
100
178.31
42.4
241.96
-6.3 %
57.6
45.259
10.8
140.25
33.4
244.34
59.2 %
58.1
-2.382
-102.3 %
-0.6
7.41
1.8
5.545
1.3
10.385
-90.8 %
2.5
14.817
3.5
0.604
-99.4 %
0.1
0.001
1 118.37
466.54
55.4 %
100
208.19
44.6
258.35
91.4 %
55.4
35.03
7.5
120.33
25.8
153.46
29.8 %
32.9
104.89
526.3 %
22.5
12.28
2.6
-4.859
-1.04
112.29
321 %
24.1
9.998
2.1
105.13
338.6 %
22.5
0.107
984.87
300.19
-12.1 %
100
165.22
55
134.97
-27.4 %
45
26.69
8.9
97.67
32.5
118.22
37.2 %
39.4
16.749
-83.2 %
5.6
10.161
3.4
-0.25
-0.08
26.674
-72.3 %
8.9
8.406
2.8
23.97
-70.4 %
8
0.02
1 211.7
341.66
-22 %
100
155.81
45.6
185.85
-28.4 %
54.4
26.801
7.8
65.214
19.1
86.173
-71.3 %
25.2
99.673
342 %
29.2
6.363
1.9
-9.949
-2.9
96.232
335.1 %
28.2
12.222
3.6
80.973
322.9 %
23.7
0.072
1 120.37
437.93
-12.1 %
100
178.33
40.7
259.59
-14.2 %
59.3
69.593
15.9
177.82
40.6
300.77
112.7 %
68.7
-41.182
-125.5 %
-9.4
2.81
0.6
-1.425
-0.3
-40.927
-123 %
-9.3
-3.869
-0.9
-36.335
-122.6 %
-8.3
-0.033
1 110.58
497.96
55.1 %
100
195.37
39.2
302.59
83.4 %
60.8
37.857
7.6
123.47
24.8
141.38
-8.2 %
28.4
161.21
1360.9 %
32.4
16.522
3.3
0.494
0.1
178.26
647.1 %
35.8
17.059
3.4
160.68
244.7 %
32.3
0.141
1 141.75
321.01
-38.2 %
100
155.98
48.6
165.02
-52.5 %
51.4
29.462
9.2
120.86
37.7
153.99
46.4 %
48
11.035
-95.4 %
3.4
14.595
4.5
-0.55
-0.2
23.86
-90.5 %
7.4
-23.797
-7.4
46.61
-77.9 %
14.5
0.041
1 133.96
519.4
9.5 %
100
171.9
33.1
347.5
25.1 %
66.9
29
5.6
81
15.6
105.2
-34 %
20.3
242.3
105 %
46.6
9.7
1.9
0.1
0.02
252.1
99.4 %
48.5
34.9
6.7
211.3
91.2 %
40.7
0.19
1 112.3
474.2
-1.9 %
100
196.5
41.4
277.7
-2.4 %
58.6
45.9
9.7
122.6
25.9
159.5
1.9 %
33.6
118.2
-7.5 %
24.9
8.3
1.8
-0.2
-0.04
126.4
-9 %
26.7
14.6
3.1
110.5
-2.5 %
23.3
0.1
1 134.6
483.4
87.2 %
100
198.9
41.1
284.5
112.6 %
58.9
34
7
123.2
25.5
156.6
33.7 %
32.4
127.8
669.9 %
26.4
11
2.3
—
0
138.9
380.6 %
28.7
18.5
3.8
113.3
255.2 %
23.4
0.1
1 126.2
258.2
-29.5 %
100
124.4
48.2
133.8
-47.6 %
51.8
28.5
11
83.9
32.5
117.1
39.7 %
45.4
16.6
-90.3 %
6.4
12.3
4.8
—
0
28.9
-84.1 %
11.2
-2.6
-1.007
31.9
-78.8 %
12.4
0.03
1 122.8
366.2
31.3 %
100
110.9
30.3
255.2
56.8 %
69.7
22.5
6.1
61.9
16.9
83.8
-33.4 %
22.9
171.5
363.5 %
46.8
11.9
3.2
-1.4
-0.4
182
1510.9 %
49.7
23.4
6.4
150.5
649.3 %
41.1
0.13
1 157.8
278.9
-17.1 %
100
116.1
41.6
162.8
-8.6 %
58.4
26.4
9.5
86.8
31.1
125.8
19.8 %
45.1
37
-49.5 %
13.3
-49.6
-17.8
—
0
-12.9
-114.9 %
-4.6
16.5
5.9
-27.4
-134.9 %
-9.8
-0.03
1 033
336.6
90 %
100
158.4
47.1
178.2
70.7 %
52.9
19
5.6
74
22
105
-13.8 %
31.2
73.2
520.7 %
21.7
13.3
4
—
0
86.8
1435.4 %
25.8
1.1
0.3
78.5
594.7 %
23.3
0.07
1 120.9
177.2
-47 %
100
72.8
41.1
104.4
-56.2 %
58.9
21.8
12.3
79.8
45
121.8
78.9 %
68.7
-17.4
-110.2 %
-9.8
10.7
6
—
0
-6.5
-103.5 %
-3.7
-16.9
-9.5
11.3
-92.9 %
6.4
0.01
1 132.2
334.1
-28.1 %
100
95.7
28.6
238.3
-20.3 %
71.3
19.4
5.8
45.6
13.6
68.1
-69.7 %
20.4
170.3
128.6 %
51
16
4.8
-0.1
-0.03
186.2
96.6 %
55.7
25.9
7.8
158.6
116.1 %
47.5
0.14
1 132.2
464.6
-30.7 %
100
165.5
35.6
299
-40.1 %
64.4
31.1
6.7
153
32.9
224.6
63.8 %
48.3
74.5
-79.4 %
16
21
4.5
-0.8
-0.2
94.7
-75 %
20.4
27.8
6
73.4
-77.2 %
15.8
0.06
1 143.1
670.7
228.8 %
100
171.1
25.5
499.5
271.1 %
74.5
45.6
6.8
91
13.6
137.1
38.8 %
20.4
362.5
912.6 %
54
16.5
2.5
-0.2
-0.03
378.5
483.2 %
56.4
55.4
8.3
321.9
411.8 %
48
0.31
1 038.3
204
-63.4 %
100
69.4
34
134.6
-67.9 %
66
—
0
105.7
51.8
98.8
10.9 %
48.4
35.8
-89.2 %
17.5
29.1
14.3
—
0
64.9
-81.5 %
31.8
6.1
3
62.9
-78.8 %
30.8
0.08
808.5
557.3
-3.3 %
100
137.8
24.7
419.5
-8.4 %
75.3
—
0
84.7
15.2
89.1
-67.3 %
16
330.4
78.5 %
59.3
20
3.6
1
0.2
351.3
63.5 %
63
50.4
9
296.3
58 %
53.2
0.26
1 133
576.2
0.9 %
118.3
457.9
0.5 %
—
274
272.7
139.6 %
185.1
-45.9 %
30.5
0.2
214.8
-39.7 %
28
187.5
-36.5 %
0.16
1 166.6
571.1
95 %
115.3
455.8
110.6 %
20.4
90.6
113.8
24.1 %
342
174.3 %
14.6
—
356.2
149.8 %
61.2
295.3
143.4 %
0.26
1 119.8
292.8
-36.5 %
76.4
216.4
-40.2 %
—
78
91.7
60.6 %
124.7
-59 %
18.7
-0.7
142.6
-54.3 %
21.8
121.3
-54.4 %
0.11
1 115.9
460.9
-4.8 %
99.3
361.6
-6.3 %
—
49.2
57.1
-72 %
304.5
67 %
6.3
0.8
311.7
51.5 %
46.1
266
66.9 %
0.24
1 115.9
484
17.3 %
98.2
385.8
21.6 %
—
197.3
203.6
148.9 %
182.3
-22.6 %
22.2
1.2
205.7
-13.9 %
46.8
159.4
-20.8 %
0.14
1 115.9
412.7
48.7 %
95.4
317.4
63.4 %
—
84.1
81.8
-14.4 %
235.5
138.4 %
3.4
0.1
238.9
121.4 %
38.2
201.3
118.1 %
0.19
1 046.8
277.6
-19 %
83.3
194.3
-28.3 %
—
91.1
95.6
100.4 %
98.8
-55.7 %
4.2
4.9
107.9
-52.5 %
15.9
92.3
-51.8 %
0.09
1 042.5
342.6
-5 %
71.6
270.9
-4.3 %
—
41.1
47.7
-73.9 %
223.2
121.6 %
2.7
1.1
227
100.4 %
35.9
191.5
152.6 %
0.18
1 042.5
360.5
9.8 %
77.3
283.2
16.4 %
—
167.4
182.5
192 %
100.7
-44.3 %
11.4
1.4
113.3
-38.1 %
38.1
75.8
-52.1 %
0.08
987.2
328.2
48.4 %
84.9
243.2
30.2 %
—
68.3
62.5
-34.2 %
180.8
96.9 %
1.3
1
182.9
84.2 %
25.3
158.1
99.6 %
0.15
1 040.5
221.1
-34.3 %
34.3
186.8
-22 %
—
85.2
95
123.5 %
91.8
-53.4 %
6.6
0.9
99.3
-49.8 %
20.6
79.2
-52.5 %
0.08
1 040.5
336.7
3.9 %
97.3
239.4
-9.5 %
—
41.3
42.5
-72.5 %
196.9
79.5 %
1
0.1
198
73.7 %
31.8
166.7
76 %
0.16
1 040.5
324.1
38.6 %
59.6
264.5
43.8 %
—
140.4
154.8
124.3 %
109.7
-4.5 %
3.7
0.5
114
-1.9 %
21.5
94.7
-1.3 %
0.09
1 029.2
233.9
38.6 %
50
183.9
35.9 %
—
69
69
27.3 %
114.9
41.7 %
1.3
0.1
116.2
30.6 %
20.3
95.9
26.4 %
0.09
1 040.5
168.7
-49.8 %
33.4
135.3
-38 %
—
54.2
54.2
-2.3 %
81.1
-50.2 %
6
1.9
89
-45.6 %
13.2
75.9
-44.9 %
0.07
1 034.4
336.2
84.6 %
117.7
218.4
35.7 %
—
55.4
55.5
-50.7 %
163
235.4 %
0.6
0.1
163.7
349.7 %
25.9
137.8
275.5 %
0.13
1 022.2
182.1
-2.6 %
21.1
161
42.4 %
—
106
112.5
184.8 %
48.6
-34.1 %
-15.4
3.2
36.4
-47 %
0.2
36.7
-36.4 %
0.04
1 022.2
187
30.1 %
73.8
113.1
20.6 %
—
39.4
39.5
7.9 %
73.7
28.8 %
-5
-0.1
68.7
30.4 %
11.4
57.7
28.2 %
0.06
1 022.2
143.7
-9.3 %
49.9
93.8
-5.9 %
—
36.6
36.6
-16.6 %
57.2
2.3 %
-4.6
—
52.7
-62.9 %
8.1
45
-59.6 %
0.04
1 022.2
158.5
14 %
58.8
99.7
5.8 %
—
44.4
43.9
-39 %
55.9
151.8 %
86.6
-0.3
142.2
462.1 %
31.1
111.5
281.8 %
0.11
1 022.2
139
—
44.8
94.2
—
—
72
72
—
22.2
—
-4.3
7.4
25.3
—
-3.6
29.2
—
0.03
1 022.2