Shanghai Shenqi Statements
60
Data from Shanghai Shenqi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Shenqi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
504.87
-18.9 %
100
262.76
52
242.1
-23.9 %
48
10.229
2
203.38
40.3
210.01
-28.9 %
41.6
32.099
39.9 %
6.4
-1.435
-0.3
-0.322
-0.06
30.449
46.4 %
6
-0.492
-0.1
31.213
185.2 %
6.2
0.07
444.36
622.88
6.9 %
100
304.56
48.9
318.31
5.3 %
51.1
2.098
0.3
292.97
47
295.37
11 %
47.4
22.948
-36.8 %
3.7
-2.41
-0.4
0.342
0.05
20.8
-36.7 %
3.3
9.642
1.5
10.945
-54 %
1.8
0.018
623.79
582.8
-13.8 %
100
280.44
48.1
302.36
-1.1 %
51.9
19.161
3.3
247.81
42.5
266.04
-15.1 %
45.6
36.318
562.2 %
6.2
-3.577
-0.6
0.127
0.02
32.874
355.6 %
5.6
9.522
1.6
23.791
441.4 %
4.1
0.045
534.07
675.8
32.4 %
100
370.15
54.8
305.65
2 %
45.2
9.455
1.4
300.35
44.4
313.51
18.5 %
46.4
-7.857
-122.4 %
-1.2
-1.6
-0.2
-3.327
-0.5
-12.863
-145.6 %
-1.9
-3.939
-0.6
-6.969
-129.7 %
-1.03
-0.013
552.32
510.57
-16.8 %
100
210.86
41.3
299.72
-5 %
58.7
18.542
3.6
239.84
47
264.63
-10.2 %
51.8
35.088
67.7 %
6.9
-2.652
-0.5
0.877
0.2
28.207
65.3 %
5.5
4.036
0.8
23.473
175.9 %
4.6
0.044
534.07
614
4.4 %
100
298.54
48.6
315.46
0.7 %
51.4
11.926
1.9
284.82
46.4
294.53
5.2 %
48
20.929
-37.3 %
3.4
-3.644
-0.6
-0.231
-0.04
17.064
-44.6 %
2.8
7.926
1.3
8.508
-63.7 %
1.4
0.016
534.07
588.24
-2 %
100
275.03
46.8
313.21
-14.7 %
53.2
6.068
1
274.35
46.6
279.85
-17.2 %
47.6
33.366
13.9 %
5.7
-2.604
-0.4
0.058
0.01
30.82
38.6 %
5.2
7.195
1.2
23.465
41.4 %
4
0.044
534.07
599.94
9.6 %
100
232.83
38.8
367.11
9.5 %
61.2
22.927
3.8
289.53
48.3
337.82
-2.9 %
56.3
29.299
332.7 %
4.9
-6.876
-1.1
-0.17
-0.03
22.234
61.8 %
3.7
8.179
1.4
16.598
91.8 %
2.8
0.031
534.07
547.4
-9.2 %
100
212.06
38.7
335.34
-3.6 %
61.3
10.774
2
341.7
62.4
347.93
10.4 %
63.6
-12.588
-138.4 %
-2.3
26.104
4.8
0.215
0.04
13.746
-57 %
2.5
3.865
0.7
8.653
-61.7 %
1.6
0.016
534.07
602.9
9.1 %
100
255
42.3
347.89
12.7 %
57.7
7.701
1.3
307.41
51
315.11
13.3 %
52.3
32.781
6.8 %
5.4
0.937
0.2
-1.739
-0.3
31.978
1.2 %
5.3
10.457
1.7
22.573
3.5 %
3.7
0.04
564.32
552.8
12.9 %
100
244
44.1
308.8
-1 %
55.9
9.5
1.7
268.7
48.6
278.1
-47.3 %
50.3
30.7
114.2 %
5.6
0.9
0.2
—
0
31.6
115 %
5.7
9.1
1.6
21.8
111.2 %
3.9
0.04
545
489.6
-0.1 %
100
177.6
36.3
312
5.7 %
63.7
15.5
3.2
511.2
104.4
527.9
13.4 %
107.8
-215.9
-26.6 %
-44.1
1.3
0.3
3.3
0.7
-211.3
-22.1 %
-43.2
-2.5
-0.5
-194.2
-10.7 %
-39.7
-0.39
499.6
490.1
-1.2 %
100
195
39.8
295.1
1.8 %
60.2
13.1
2.7
288.6
58.9
465.7
79.7 %
95
-170.6
-655.7 %
-34.8
-1.4
-0.3
-1
-0.2
-173
-667.2 %
-35.3
3
0.6
-175.5
-981.9 %
-35.8
-0.33
531.8
496.3
44.7 %
100
206.5
41.6
289.8
76.3 %
58.4
12.3
2.5
247.9
49.9
259.2
82.5 %
52.2
30.7
37.1 %
6.2
0.5
0.1
-0.6
-0.1
30.5
125.9 %
6.1
10.2
2.1
19.9
128.7 %
4
0.04
517.1
343
-32.3 %
100
178.6
52.1
164.4
-54.2 %
47.9
1.9
0.6
140.7
41
142
-58.9 %
41.4
22.4
63.5 %
6.5
-5.1
-1.5
-3.8
-1.1
13.5
39.2 %
3.9
2.5
0.7
8.7
480 %
2.5
0.02
433.9
506.8
-0.6 %
100
147.9
29.2
358.9
20.2 %
70.8
0.4
0.08
343.5
67.8
345.2
29.4 %
68.1
13.7
-57.1 %
2.7
-3.4
-0.7
-0.6
-0.1
9.7
-66.9 %
1.9
6.7
1.3
1.5
-94.1 %
0.3
—
449.8
509.8
5.2 %
100
211
41.4
298.7
-0.8 %
58.6
7.5
1.5
255.6
50.1
266.8
3.9 %
52.3
31.9
-27.8 %
6.3
-3
-0.6
0.3
0.06
29.3
-30.4 %
5.7
5
1
25.3
-24.3 %
5
0.05
506.6
484.6
13.6 %
100
183.5
37.9
301.2
29.9 %
62.2
10.8
2.2
244
50.4
256.9
27 %
53
44.2
49.3 %
9.1
-2.4
-0.5
0.3
0.06
42.1
54.8 %
8.7
10
2.1
33.4
40.9 %
6.9
0.07
474.8
426.4
-23.7 %
100
194.5
45.6
231.9
-42.6 %
54.4
1.4
0.3
201.4
47.2
202.3
-41.7 %
47.4
29.6
-47.7 %
6.9
-2.3
-0.5
-0.1
-0.02
27.2
-48.1 %
6.4
6
1.4
23.7
-42.8 %
5.6
0.04
593.3
558.9
27.9 %
100
155.1
27.8
403.8
72.3 %
72.2
7
1.3
326.7
58.5
347.2
52.5 %
62.1
56.6
744.8 %
10.1
-0.8
-0.1
-3.6
-0.6
52.4
745.2 %
9.4
8.5
1.5
41.4
578.7 %
7.4
0.08
519.6
437
-14.6 %
100
202.7
46.4
234.3
-18.1 %
53.6
9.1
2.1
222.3
50.9
227.6
-7.8 %
52.1
6.7
-83 %
1.5
-0.8
-0.2
0.3
0.07
6.2
-82.5 %
1.4
3.7
0.8
6.1
-78.5 %
1.4
0.01
534.1
511.8
48.3 %
100
225.7
44.1
286.1
64.9 %
55.9
—
0
239.3
46.8
246.8
76.3 %
48.2
39.3
17.3 %
7.7
-3.2
-0.6
-0.6
-0.1
35.5
14.9 %
6.9
9.2
1.8
28.4
-6 %
5.5
0.05
539.9
345.2
-41.4 %
100
171.7
49.7
173.5
-52.1 %
50.3
—
0
151.6
43.9
140
-55 %
40.6
33.5
-34.6 %
9.7
-2.5
-0.7
-0.1
-0.03
30.9
-46.4 %
9
5.2
1.5
30.2
-38.4 %
8.7
0.06
534.1
588.7
31.2 %
100
226.2
38.4
362.5
34.5 %
61.6
—
0
288.5
49
311.3
34.6 %
52.9
51.2
33.7 %
8.7
-1.7
-0.3
10.3
1.7
57.7
67.2 %
9.8
8.9
1.5
49
66.7 %
8.3
0.09
534.1
448.6
15.3 %
100
179.1
39.9
269.5
19.7 %
60.1
8.9
2
222.1
49.5
231.2
19.6 %
51.5
38.3
20.1 %
8.5
-3.2
-0.7
-0.6
-0.1
34.5
28.3 %
7.7
9.9
2.2
29.4
-1.3 %
6.6
0.06
534.1
389.2
25.9 %
100
164
42.1
225.2
41.2 %
57.9
—
0
193
49.6
193.3
48.9 %
49.7
31.9
7.4 %
8.2
-2.5
-0.6
-2.5
-0.6
26.9
0.4 %
6.9
1.8
0.5
29.8
39.3 %
7.7
0.06
538.8
309.2
-49.7 %
100
149.7
48.4
159.5
-59.2 %
51.6
—
0
129.1
41.8
129.8
-58.6 %
42
29.7
-61.4 %
9.6
-2.9
-0.9
0.1
0.03
26.8
-71.8 %
8.7
5.7
1.8
21.4
-74.5 %
6.9
0.04
535.2
614.8
82.3 %
100
223.9
36.4
390.9
74.6 %
63.6
—
0
305.9
49.8
313.9
66.9 %
51.1
77
115.1 %
12.5
0.1
0.02
18
2.9
95.2
162.3 %
15.5
18.1
2.9
84
191.7 %
13.7
0.16
534.1
337.3
-14.8 %
100
113.4
33.6
223.9
-12.8 %
66.4
—
0
189.1
56.1
188.1
-13.6 %
55.8
35.8
-8.2 %
10.6
1
0.3
-0.5
-0.1
36.3
-4 %
10.8
6
1.8
28.8
-8.3 %
8.5
0.05
534.1
395.8
58.3 %
100
139.1
35.1
256.7
63.1 %
64.9
—
0
212.8
53.8
217.7
91.1 %
55
39
-10.3 %
9.9
—
0
-1.2
-0.3
37.8
-12.9 %
9.6
7
1.8
31.4
-16.7 %
7.9
0.06
534.1
250
-58.9 %
100
92.6
37
157.4
-61.8 %
63
—
0
113.3
45.3
113.9
-65.1 %
45.6
43.5
-49.8 %
17.4
-2.3
-0.9
2.2
0.9
43.4
-48.9 %
17.4
5
2
37.7
-46 %
15.1
0.07
534.1
608.4
73.7 %
100
195.9
32.2
412.5
56.2 %
67.8
—
0
323.2
53.1
325.9
61.5 %
53.6
86.6
39 %
14.2
-2.1
-0.3
0.5
0.08
84.9
37.8 %
14
15
2.5
69.8
32.4 %
11.5
0.13
534.1
350.2
1.7 %
100
86.1
24.6
264.1
2.1 %
75.4
—
0
201.7
57.6
201.8
-1 %
57.6
62.3
13.9 %
17.8
-1
-0.3
0.3
0.09
61.6
6.9 %
17.6
8.2
2.3
52.7
11.7 %
15
0.1
534.1
344.3
18.7 %
100
85.7
24.9
258.7
18.2 %
75.1
—
0
196.9
57.2
203.9
22 %
59.2
54.7
5.8 %
15.9
-0.5
-0.1
3.4
1
57.6
5.3 %
16.7
10.1
2.9
47.2
0.2 %
13.7
0.09
534.1
290
-30.1 %
100
71.2
24.6
218.8
-30.1 %
75.4
—
0
166.4
57.4
167.1
-35.3 %
57.6
51.7
-5 %
17.8
2.8
1
0.3
0.1
54.7
-0.2 %
18.9
7.2
2.5
47.1
4 %
16.2
0.09
534.1
415
25.1 %
100
102.2
24.6
312.8
24.4 %
75.4
—
0
256.6
61.8
258.4
30.2 %
62.3
54.4
2.6 %
13.1
-0.8
-0.2
1.2
0.3
54.8
-0.7 %
13.2
10.3
2.5
45.3
-3.8 %
10.9
0.08
534.1
331.8
12.9 %
100
80.4
24.2
251.4
3.5 %
75.8
—
0
197.8
59.6
198.4
13 %
59.8
53
-21.4 %
16
0.6
0.2
1.6
0.5
55.2
-18.6 %
16.6
8.1
2.4
47.1
-21 %
14.2
0.09
534.1
294
16.3 %
100
51.2
17.4
242.9
27.4 %
82.6
—
0
170.7
58.1
175.5
14.2 %
59.7
67.4
82.2 %
22.9
0.1
0.03
0.4
0.1
67.8
86.3 %
23.1
7.3
2.5
59.6
111.3 %
20.3
0.11
534.1
252.8
-37.9 %
100
62.1
24.6
190.7
-33.5 %
75.4
—
0
153.7
60.8
153.7
-29.9 %
60.8
37
-45.1 %
14.6
0.1
0.04
-0.7
-0.3
36.4
-45.3 %
14.4
7.6
3
28.2
-46.9 %
11.2
0.05
534.1
407.3
50.6 %
100
120.4
29.6
286.8
41.1 %
70.4
—
0
222.9
54.7
219.4
22.5 %
53.9
67.4
179.7 %
16.5
-0.8
-0.2
-0.1
-0.02
66.5
202.3 %
16.3
13
3.2
53.1
166.8 %
13
0.06
890.7
270.4
—
100
67.2
24.9
203.2
—
75.1
—
0
184.5
68.2
179.1
—
66.2
24.1
—
8.9
-2.5
-0.9
0.4
0.1
22
—
8.1
2.1
0.8
19.9
—
7.4
0.04
534.1