Shanghai Fudan Statements
60
Data from Shanghai Fudan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Fudan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
167.25
-7.2 %
100
99.001
59.2
68.252
-16.8 %
40.8
7.355
4.4
70.045
41.9
71.37
-2.5 %
42.7
-3.118
-135.4 %
-1.9
4.37
2.6
-0.209
-0.1
10.548
166.3 %
6.3
4.209
2.5
6.216
134.4 %
3.7
0.009
679.35
180.21
6 %
100
98.219
54.5
81.989
12.9 %
45.5
10.361
5.7
67.114
37.2
73.178
9.9 %
40.6
8.811
45.7 %
4.9
-5.033
-2.8
-19.689
-10.9
-15.911
-613.3 %
-8.8
1.637
0.9
-18.05
-2170.8 %
-10.02
-0.027
679.35
170
-20.3 %
100
97.377
57.3
72.624
14.3 %
42.7
9.254
5.4
58.763
34.6
66.577
-8 %
39.2
6.047
168.4 %
3.6
-3.099
-1.8
-0.211
-0.1
3.1
135.6 %
1.8
2.104
1.2
0.872
111 %
0.5
0.001
679.35
213.24
5.8 %
100
149.73
70.2
63.512
-28.8 %
29.8
9.545
4.5
66.495
31.2
72.357
-10.6 %
33.9
-8.845
-206.8 %
-4.1
-4.058
-1.9
0.646
0.3
-8.718
-388 %
-4.09
-2.718
-1.3
-7.919
-1956.8 %
-3.7
-0.012
679.35
201.5
29.3 %
100
112.3
55.7
89.194
29.3 %
44.3
10.173
5
72.763
36.1
80.911
31.4 %
40.2
8.284
12 %
4.1
-5.103
-2.5
-0.154
-0.08
3.027
131.1 %
1.5
1.095
0.5
0.426
122.7 %
0.2
0.001
689.61
155.84
-28.7 %
100
86.863
55.7
68.973
-26.9 %
44.3
10.459
6.7
55.67
35.7
61.573
-25 %
39.5
7.399
-39.5 %
4.7
-6.075
-3.9
-0.015
-0.009
1.31
-84.2 %
0.8
2.696
1.7
-1.876
-132.6 %
-1.2
-0.003
677.58
218.43
-16.5 %
100
124.06
56.8
94.372
3.2 %
43.2
9.853
4.5
74.331
34
82.144
-59.8 %
37.6
12.228
110.9 %
5.6
-6.263
-2.9
0.032
0.01
8.303
106.8 %
3.8
2.191
1
5.759
104.7 %
2.6
0.008
684.71
261.53
-7.7 %
100
170.13
65.1
91.403
-24.7 %
34.9
10.668
4.1
88.383
33.8
204.09
126.3 %
78
-112.68
-461.1 %
-43.09
-8.892
-3.4
-0.471
-0.2
-121.81
-589.3 %
-46.6
-0.028
-0.01
-122.22
-1534 %
-46.7
-0.179
682.14
283.35
14.4 %
100
161.97
57.2
121.38
0.5 %
42.8
11.163
3.9
80.856
28.5
90.176
-4.3 %
31.8
31.206
17.6 %
11
-5.288
-1.9
-1.024
-0.4
24.893
19.6 %
8.8
15.273
5.4
8.523
119 %
3
0.012
689.18
247.69
-0.4 %
100
126.95
51.3
120.74
2.7 %
48.7
17.218
7
82.096
33.1
94.213
-3.8 %
38
26.53
34.7 %
10.7
-5.706
-2.3
-0.002
-0.0007
20.822
119.2 %
8.4
15.573
6.3
3.892
-11.5 %
1.6
0.006
682.81
248.8
10.4 %
100
131.2
52.7
117.6
36 %
47.3
10
4
89.1
35.8
97.9
23.5 %
39.3
19.7
173.6 %
7.9
-6.3
-2.5
-3.9
-1.6
9.5
112.5 %
3.8
3.7
1.5
4.4
105.5 %
1.8
0.01
684.7
225.4
-17 %
100
138.9
61.6
86.5
-30.5 %
38.4
12.1
5.4
70.2
31.1
79.3
-19.3 %
35.2
7.2
-72.4 %
3.2
-12.9
-5.7
-1
-0.4
-76.2
-461.1 %
-33.8
2.1
0.9
-80.5
-683.3 %
-35.7
-0.12
684.7
271.7
16.6 %
100
147.3
54.2
124.5
18.9 %
45.8
14.8
5.4
91.5
33.7
98.3
14.4 %
36.2
26.1
38.1 %
9.6
-5
-1.8
—
0
21.1
1141.2 %
7.8
5.6
2.1
13.8
826.3 %
5.1
0.02
684.7
233
10.8 %
100
128.2
55
104.7
—
44.9
10.8
4.6
77.5
33.3
85.9
2.6 %
36.9
18.9
-10 %
8.1
-4.7
-2.02
-12.5
-5.4
1.7
-90 %
0.7
3.6
1.5
-1.9
-114.8 %
-0.8
—
684.7
210.2
-19.1 %
100
105.5
50.2
104.7
-13 %
49.8
13.3
6.3
74.5
35.4
83.7
-34.6 %
39.8
21
380 %
10
-4
-1.9
—
0
17
14.1 %
8.1
3.3
1.6
12.8
-2.3 %
6.1
0.02
684.7
259.7
-8.3 %
100
139.3
53.6
120.4
-19.7 %
46.4
21.1
8.1
91.2
35.1
127.9
0.9 %
49.2
-7.5
-132.3 %
-2.9
-7.6
-2.9
29.8
11.5
14.9
-22.4 %
5.7
-0.2
-0.08
13.1
2.3 %
5
0.02
685.7
283.3
-18.2 %
100
133.4
47.1
149.9
5.6 %
52.9
12.5
4.4
119
42
126.7
11.8 %
44.7
23.2
-18.9 %
8.2
-3.7
-1.3
-0.3
-0.1
19.2
-17.6 %
6.8
4.6
1.6
12.8
-15.2 %
4.5
0.02
682.7
346.4
-32.1 %
100
204.6
59.1
141.9
-7.8 %
41
9.7
2.8
117.2
33.8
113.3
-7.4 %
32.7
28.6
-8.9 %
8.3
-5.2
-1.5
-0.1
-0.03
23.3
-13.1 %
6.7
6.9
2
15.1
3.4 %
4.4
0.02
684.7
510.5
87.8 %
100
356.7
69.9
153.9
18.5 %
30.1
10
2
113.2
22.2
122.4
7.4 %
24
31.4
98.7 %
6.2
-4.8
-0.9
0.1
0.02
26.8
81.1 %
5.2
11.6
2.3
14.6
49 %
2.9
0.02
684.7
271.9
-1.7 %
100
142.1
52.3
129.9
-21.7 %
47.8
14.3
5.3
107.8
39.6
114
-21.8 %
41.9
15.8
-21.4 %
5.8
-0.1
-0.04
-1.1
-0.4
14.8
-20.9 %
5.4
2.8
1
9.8
-23.4 %
3.6
0.01
684.7
276.6
21.3 %
100
110.7
40
165.9
33.5 %
60
10.4
3.8
135.5
49
145.8
34.5 %
52.7
20.1
27.2 %
7.3
-1.9
-0.7
0.5
0.2
18.7
15.4 %
6.8
4.2
1.5
12.8
23.1 %
4.6
0.02
684.7
228
-1.6 %
100
103.7
45.5
124.3
6.7 %
54.5
—
0
119
52.2
108.4
6.9 %
47.5
15.8
4.6 %
6.9
-0.3
-0.1
0.7
0.3
16.2
4.5 %
7.1
4.5
2
10.4
6.1 %
4.6
0.02
684.7
231.7
19.1 %
100
115.2
49.7
116.5
36.4 %
50.3
—
0
103.8
44.8
101.4
28.4 %
43.8
15.1
139.7 %
6.5
-1.7
-0.7
2.1
0.9
15.5
-25.8 %
6.7
4.1
1.8
9.8
-33.8 %
4.2
0.01
684.7
194.5
-2.6 %
109.2
85.4
-3.6 %
—
92.1
79
5.2 %
6.3
-53.3 %
-0.2
14.8
20.9
43.2 %
4.9
14.8
59.1 %
0.02
684.7
199.6
15.8 %
111
88.6
24.8 %
—
75.1
75.1
55.8 %
13.5
-40.8 %
-1.1
2.2
14.6
-14.6 %
3.8
9.3
2.2 %
0.01
684.7
172.4
1.9 %
101.4
71
14.9 %
—
47.1
48.2
3.7 %
22.8
49 %
-2.1
-3.7
17.1
16.3 %
5.7
9.1
-3.2 %
0.01
684.7
169.2
0.3 %
107.4
61.8
9.6 %
—
45.5
46.5
-6.3 %
15.3
125 %
-1.5
1
14.7
-41.9 %
4
9.4
Infinity %
0.01
684.7
168.7
-11.3 %
112.3
56.4
-9 %
—
48.9
49.6
13.5 %
6.8
-62.8 %
-4.6
22.8
25.3
25.2 %
25.9
—
-100 %
—
684.7
190.2
19.3 %
128.2
62
2.6 %
—
43.3
43.7
5.3 %
18.3
-3.2 %
-0.4
2.3
20.2
-4.7 %
3.6
14.9
-6.9 %
0.02
684.7
159.4
4.3 %
99
60.4
29.6 %
—
40.1
41.5
-3.3 %
18.9
410.8 %
2.9
-0.5
21.2
91 %
3.2
16
122.2 %
0.02
684.7
152.9
-18.9 %
106.3
46.6
-9.2 %
—
42.4
42.9
-1.8 %
3.7
-51.3 %
-0.1
7.5
11.1
-65.3 %
3
7.2
-67 %
0.01
684.7
188.6
7.5 %
137.3
51.3
-11.7 %
—
36.9
43.7
-0.2 %
7.6
-46.9 %
5.8
18.6
32
86 %
8.1
21.8
80.2 %
0.03
685.6
175.5
10.2 %
117.5
58.1
12.8 %
—
43.3
43.8
28.4 %
14.3
-17.8 %
2.1
0.9
17.2
1.2 %
3.5
12.1
—
0.02
683.6
159.2
-18.1 %
107.7
51.5
9.1 %
—
33.3
34.1
-8.1 %
17.4
74 %
-2.3
1.9
17
86.8 %
3.6
12.1
92.1 %
0.01
890.1
194.3
-30.6 %
147.2
47.2
-3.7 %
—
36.9
37.1
-6.3 %
10
7.5 %
-1.1
0.2
9.1
-42.8 %
1.8
6.3
-54.7 %
0.01
683
280.1
8.9 %
231.2
49
-3.7 %
—
39.7
39.6
0 %
9.3
-18.4 %
3.2
4.2
15.9
17.8 %
0.2
13.9
39 %
0.02
890.1
257.1
5.7 %
206.2
50.9
-18.7 %
—
39.2
39.6
-8.1 %
11.4
-41.5 %
-4.5
6.7
13.5
-14.6 %
2.5
10
-8.3 %
0.02
605.7
243.2
6.9 %
180.7
62.6
30.1 %
—
41.4
43.1
33.9 %
19.5
22.6 %
-5.9
2.3
15.8
85.9 %
3.4
10.9
87.9 %
0.02
583.3
227.4
-11.7 %
179.3
48.1
-6.6 %
—
32
32.2
7.3 %
15.9
-26.4 %
-7.4
0.1
8.5
-44.4 %
1.7
5.8
-39.6 %
0.01
583.3
257.5
-0.7 %
205.9
51.5
14.2 %
—
31.7
30
12.4 %
21.6
18 %
-10.1
3.8
15.3
28.6 %
5
9.6
6.7 %
0.02
583.3
259.2
21.9 %
214.2
45.1
2.7 %
—
26.4
26.7
8.5 %
18.3
-5.2 %
-7.2
0.8
11.9
-8.5 %
1.2
9
-8.2 %
0.02
583.3
212.6
-4.4 %
168.6
43.9
-9.3 %
—
24.2
24.6
-20.9 %
19.3
11.6 %
-12.2
5.9
13
41.3 %
1.5
9.8
81.5 %
0.02
583.3
222.4
-10.6 %
174
48.4
-42.1 %
—
28.3
31.1
-59 %
17.3
127.6 %
-8.2
0.1
9.2
-25.2 %
2.4
5.4
-33.3 %
0.01
583.3
248.8
—
165.2
83.6
—
—
71.6
75.9
—
7.6
—
18
-13.4
12.3
—
2.7
8.1
—
0.01
583.3