Shanghai New Statements
60
Data from Shanghai New`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai New Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
274.18
2.4 %
100
166.44
60.7
107.74
5.6 %
39.3
—
0
82.635
30.1
82.567
-6.5 %
30.1
25.173
82.4 %
9.2
-1.046
-0.4
-8.381
-3.06
15.746
-8.7 %
5.7
2.398
0.9
13.574
-3.9 %
5
0.021
646.88
267.72
1.2 %
100
165.66
61.9
102.06
12.2 %
38.1
—
0
88.342
33
88.264
34.2 %
33
13.798
-45.3 %
5.2
3.14
1.2
0.312
0.1
17.251
-45.7 %
6.4
2.986
1.1
14.122
-40.9 %
5.3
0.022
646.88
264.6
-1.5 %
100
173.64
65.6
90.958
26.4 %
34.4
—
0
65.843
24.9
65.746
-35.8 %
24.8
25.212
183 %
9.5
1.046
0.4
5.531
2.1
31.789
217.4 %
12
7.738
2.9
23.909
220 %
9
0.037
646.88
268.58
8.5 %
100
196.63
73.2
71.953
-0.2 %
26.8
—
0
104.31
38.8
102.34
49.3 %
38.1
-30.385
-966.3 %
-11.3
2.174
0.8
1.315
0.5
-27.083
-1081.3 %
-10.08
-7.3
-2.7
-19.928
-26186.5 %
-7.4
-0.031
646.88
247.6
99.6 %
100
175.53
70.9
72.07
415.4 %
29.1
—
0
68.858
27.8
68.562
-2.6 %
27.7
3.507
106.2 %
1.4
-0.859
-0.3
0.112
0.05
2.76
105.4 %
1.1
2.693
1.1
-0.076
99.8 %
-0.03
0
646.88
124.04
-40.9 %
100
110.06
88.7
13.985
-75.7 %
11.3
—
0
71.05
57.3
70.396
30 %
56.8
-56.411
-1813.5 %
-45.5
4.6
3.7
0.329
0.3
-51.214
-420.8 %
-41.3
-8.89
-7.2
-42.514
-505.1 %
-34.3
-0.066
646.88
209.8
-34.7 %
100
152.36
72.6
57.434
-34.8 %
27.4
—
0
54.282
25.9
54.141
-38.8 %
25.8
3.292
1001.1 %
1.6
-0.153
-0.07
12.826
6.1
15.965
134.1 %
7.6
5.375
2.6
10.495
190 %
5
0.016
646.88
321.5
13.6 %
100
233.38
72.6
88.119
-14.4 %
27.4
—
0
90.795
28.2
88.484
9 %
27.5
-0.365
-101.7 %
-0.1
3.067
1
4.118
1.3
6.819
-73.3 %
2.1
18.338
5.7
-11.661
-159.8 %
-3.6
-0.018
646.88
282.95
-3 %
100
179.97
63.6
102.98
-11.4 %
36.4
—
0
81.369
28.8
81.169
-9 %
28.7
21.813
-19.1 %
7.7
2.62
0.9
1.07
0.4
25.502
-49 %
9
5.852
2.1
19.508
-48.6 %
6.9
0.03
646.88
291.68
8.3 %
100
175.49
60.2
116.19
12.2 %
39.8
—
0
89.237
30.6
89.236
25 %
30.6
26.955
-16.3 %
9.2
1.078
0.4
21.923
7.5
49.956
59.6 %
17.1
11.897
4.1
37.916
60 %
13
0.059
646.88
269.4
-17.5 %
100
165.8
61.5
103.6
824.5 %
38.5
—
0
71.5
26.5
71.4
302.3 %
26.5
32.2
54.1 %
12
-1.5
-0.6
0.5
0.2
31.3
-52.3 %
11.6
7.4
2.7
23.7
-54.2 %
8.8
0.04
646.9
326.6
16.3 %
100
341
104.4
-14.3
-109.3 %
-4.4
—
0
-33.5
-10.3
-35.3
-127.9 %
-10.8
20.9
-22.9 %
6.4
10.6
3.2
34.1
10.4
65.6
200.9 %
20.1
13.7
4.2
51.7
176.5 %
15.8
0.08
646.9
280.8
18.3 %
100
127.3
45.3
153.5
29.1 %
54.7
—
0
126.4
45
126.4
28.2 %
45
27.1
33.5 %
9.7
-5.6
-2
0.3
0.1
21.8
3.3 %
7.8
3
1.1
18.7
32.6 %
6.7
0.03
646.9
237.3
17.8 %
100
118.5
49.9
118.9
24.2 %
50.1
—
0
98.7
41.6
98.6
-19.6 %
41.6
20.3
175.5 %
8.6
0.9
0.4
-0.1
-0.04
21.1
216.6 %
8.9
6.8
2.9
14.1
201.4 %
5.9
0.02
646.9
201.5
-50.8 %
100
105.8
52.5
95.7
-22.9 %
47.5
—
0
122.9
61
122.6
-14.6 %
60.8
-26.9
-37.9 %
-13.3
-10.4
-5.2
19.2
9.5
-18.1
-123.5 %
-9
-4.3
-2.1
-13.9
4.8 %
-6.9
-0.02
646.9
409.2
62.1 %
100
285
69.6
124.2
46.5 %
30.4
—
0
144
35.2
143.6
20.3 %
35.1
-19.5
43.5 %
-4.8
-3
-0.7
14
3.4
-8.1
73.8 %
-2
6.4
1.6
-14.6
36.5 %
-3.6
-0.02
646.9
252.4
-6.5 %
100
167.5
66.4
84.8
-9.5 %
33.6
—
0
119.7
47.4
119.4
3.9 %
47.3
-34.5
-62 %
-13.7
1.7
0.7
1.9
0.8
-30.9
-251.1 %
-12.2
-8
-3.2
-23
-277 %
-9.1
-0.04
646.9
270
-62.6 %
100
176.4
65.3
93.7
-49.8 %
34.7
—
0
115.2
42.7
114.9
-1.1 %
42.6
-21.3
-130.3 %
-7.9
10.3
3.8
2.2
0.8
-8.8
-109.1 %
-3.3
-2.8
-1.04
-6.1
-107.6 %
-2.3
-0.01
646.9
721.7
-9.7 %
100
535.2
74.2
186.5
-18.6 %
25.8
—
0
116.4
16.1
116.2
-21.8 %
16.1
70.2
-12.8 %
9.7
-3.3
-0.5
30.3
4.2
97.2
59.9 %
13.5
16.7
2.3
80.4
159.4 %
11.1
0.12
646.9
798.8
24.7 %
100
569.8
71.3
229
19.4 %
28.7
—
0
149.3
18.7
148.5
12.7 %
18.6
80.5
33.9 %
10.1
-14.8
-1.9
-5.3
-0.7
60.8
-0.5 %
7.6
29.6
3.7
31
-32.8 %
3.9
0.05
646.9
640.5
4.6 %
100
448.6
70
191.8
-3.9 %
29.9
—
0
131.7
20.6
131.8
17.9 %
20.6
60.1
-31.5 %
9.4
-1.9
-0.3
2.9
0.5
61.1
-32.7 %
9.5
14.8
2.3
46.1
-33.4 %
7.2
0.07
646.9
612.3
-15.5 %
100
412.8
67.4
199.5
-13.7 %
32.6
—
0
111.8
18.3
111.8
-5.3 %
18.3
87.7
-22.5 %
14.3
0.4
0.07
2.6
0.4
90.8
-40.5 %
14.8
21.5
3.5
69.2
-45.3 %
11.3
0.11
646.9
724.6
-16.1 %
100
493.3
68.1
231.3
2.4 %
31.9
—
0
118.1
16.3
118.1
-41.5 %
16.3
113.2
373.6 %
15.6
6.6
0.9
32.9
4.5
152.7
225.6 %
21.1
26
3.6
126.6
350.5 %
17.5
0.2
646.9
863.3
15.4 %
637.4
225.9
10.4 %
—
184
202
58.9 %
23.9
-69.2 %
—
-1.9
46.9
-40.9 %
18.7
28.1
-51.6 %
0.04
646.9
748
14.8 %
543.3
204.7
3.2 %
—
127.1
127.1
1.8 %
77.6
5.7 %
1.9
0.1
79.4
-28.1 %
21.3
58
-37 %
0.09
646.9
651.8
-14.2 %
453.5
198.3
-8.7 %
—
124.9
124.9
10.8 %
73.4
-29.6 %
3.1
34.1
110.5
-62.3 %
18.4
92
-65.9 %
0.14
646.9
759.4
-9.9 %
542.4
217.1
-8.2 %
—
112.8
112.7
-23.7 %
104.3
17.5 %
189.5
-0.8
293
19.5 %
22.7
270.1
27.6 %
0.42
646.9
842.5
17.9 %
605.9
236.6
26.7 %
—
142.6
147.8
12.2 %
88.8
61.5 %
155.6
0.9
245.1
1014.1 %
33.3
211.6
2332.2 %
0.33
646.9
714.5
9.2 %
527.8
186.7
-6.6 %
—
131.7
131.7
13.7 %
55
-34.4 %
-56.9
23.8
22
-39.6 %
13.2
8.7
-53.2 %
0.01
646.9
654.4
-18.9 %
454.7
199.8
-11.4 %
—
115.8
115.8
1.4 %
83.9
-24.7 %
-83.8
36.5
36.4
-7.4 %
17.7
18.6
34.8 %
0.03
531.8
807
-6 %
581.4
225.6
-1.9 %
—
114.2
114.2
-17.4 %
111.4
21.5 %
-72
-0.1
39.3
-25.3 %
25.3
13.8
-13.2 %
0.03
531.8
858.2
15.9 %
628.2
230
15.9 %
—
136.8
138.3
11.1 %
91.7
23.9 %
-76.4
37.3
52.6
189 %
34.8
15.9
1345.5 %
0.03
531.8
740.3
8.1 %
541.7
198.5
-4.9 %
—
124.5
124.5
2.4 %
74
-15.2 %
-80
24.2
18.2
106.8 %
14.4
1.1
115.5 %
—
531.8
684.8
-17.6 %
476
208.8
-7.3 %
—
121.5
121.6
-0.6 %
87.3
-15.2 %
-79.2
0.7
8.8
-86.5 %
13.2
-7.1
-116.8 %
-0.01
531.8
830.9
-12.3 %
605.7
225.2
-4.7 %
—
122.4
122.3
-4 %
102.9
-5.5 %
-37.6
-0.1
65.3
-44 %
20.4
42.3
-45.7 %
0.08
531.8
947.3
26.3 %
711
236.2
24.6 %
—
126
127.4
1.8 %
108.9
68.8 %
-24.1
31.9
116.7
177.9 %
37.9
77.9
170.5 %
0.15
531.8
750
3.9 %
560.4
189.5
-15.8 %
—
125.1
125.1
-4.8 %
64.5
-31.1 %
-23
0.5
42
-59.1 %
10.7
28.8
-65.1 %
0.05
531.8
722.1
-20.9 %
497.1
225
8.2 %
—
131.4
131.4
11.1 %
93.6
4.3 %
-19.6
28.7
102.7
45.5 %
17.8
82.6
63.9 %
0.16
531.8
913.3
-11.9 %
705.4
207.9
-20.5 %
—
118.2
118.3
-11.8 %
89.7
-29.5 %
-19.2
0.2
70.6
-44.7 %
17.6
50.4
-37.9 %
0.09
531.8
1 036.9
36.5 %
775.6
261.4
36.8 %
—
132.9
134.1
2.2 %
127.2
112.4 %
-35.1
35.5
127.6
255.4 %
44.8
81.2
228.7 %
0.15
531.8
759.5
0 %
568.4
191.1
-18.1 %
—
131.1
131.2
0.5 %
59.9
-41.7 %
-24.5
0.5
35.9
-67.4 %
8.9
24.7
-72.1 %
0.05
531.8
759.8
-15 %
526.5
233.4
12.5 %
—
130.7
130.6
13.3 %
102.7
11.4 %
-21.7
29.1
110.1
60.7 %
19.1
88.6
81.9 %
0.17
531.8
894
-27 %
686.6
207.4
-31.5 %
—
115.2
115.3
-29 %
92.2
-34.2 %
-23.6
-0.1
68.5
-42.1 %
17.5
48.7
-38 %
0.09
531.8
1 224.8
—
922.2
302.6
—
—
162.3
162.5
—
140.1
—
-32.9
11.1
118.4
—
38.1
78.6
—
0.15
531.8