Vcanbio Cell Statements
60
Data from Vcanbio Cell`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Vcanbio Cell Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
404.29
-3.8 %
100
122.35
30.3
281.94
-0.7 %
69.7
45.261
11.2
179.83
44.5
223.54
-2.5 %
55.3
58.396
6.7 %
14.4
3.283
0.8
0.973
0.2
64.478
6.5 %
15.9
16.732
4.1
49.837
10 %
12.3
0.106
467.95
420.33
11.3 %
100
136.43
32.5
283.89
11.6 %
67.5
38.789
9.2
188.77
44.9
229.17
9.7 %
54.5
54.727
19.8 %
13
4.257
1
0.266
0.06
60.543
24.3 %
14.4
14.182
3.4
45.301
21.2 %
10.8
0.097
467.95
377.75
-0.2 %
100
123.26
32.6
254.49
9.7 %
67.4
33.453
8.9
175.22
46.4
208.82
-5.6 %
55.3
45.673
326.7 %
12.1
2.772
0.7
0.187
0.05
48.69
9402.8 %
12.9
13.433
3.6
37.374
2490.1 %
9.9
0.08
467.95
378.67
-7.1 %
100
146.69
38.7
231.98
-19.4 %
61.3
37.813
10
187.26
49.5
221.28
-5.7 %
58.4
10.703
-79.9 %
2.8
-8.106
-2.1
-3.931
-1.04
-0.523
-100.8 %
-0.1
6.255
1.7
-1.564
-103.1 %
-0.4
-0.003
467.95
407.42
8.8 %
100
119.46
29.3
287.95
13.6 %
70.7
44.983
11
191.64
47
234.74
6.1 %
57.6
53.212
64.6 %
13.1
8.632
2.1
1.671
0.4
63.351
53.3 %
15.5
13.739
3.4
49.718
71.4 %
12.2
0.106
467.95
374.63
-5 %
100
121.05
32.3
253.57
-2.7 %
67.7
35.486
9.5
187.09
49.9
221.25
6.6 %
59.1
32.325
-38.9 %
8.6
6.342
1.7
1.246
0.3
41.323
-19.1 %
11
13.721
3.7
29.008
-19 %
7.7
0.062
467.95
394.17
5 %
100
133.7
33.9
260.48
-0.9 %
66.1
29.028
7.4
179.25
45.5
207.55
-28.3 %
52.7
52.927
296.5 %
13.4
-2.061
-0.5
0.215
0.05
51.057
239 %
13
14.81
3.8
35.824
200.9 %
9.1
0.077
467.95
375.53
-4.1 %
100
112.81
30
262.73
1 %
70
33.148
8.8
243.45
64.8
289.67
27.1 %
77.1
-26.94
-183.9 %
-7.2
-11.451
-3.05
1.269
0.3
-36.724
-131.7 %
-9.8
6.652
1.8
-35.503
-144.3 %
-9.5
-0.076
467.95
391.7
-2.4 %
100
131.63
33.6
260.07
-7.3 %
66.4
32.281
8.2
193.81
49.5
227.96
4 %
58.2
32.116
-47.7 %
8.2
82.739
21.1
0.124
0.03
115.7
36.5 %
29.5
34.611
8.8
80.119
23 %
20.5
0.171
467.95
401.41
9.5 %
100
120.78
30.1
280.63
13 %
69.9
40.115
10
183.92
45.8
219.22
15.3 %
54.6
61.414
5.5 %
15.3
23.47
5.8
-0.214
-0.05
84.746
43.2 %
21.1
17.062
4.3
65.151
42.9 %
16.2
0.139
467.95
366.7
4.9 %
100
118.3
32.3
248.4
7.8 %
67.7
29.8
8.1
172.6
47.1
190.1
-60.9 %
51.8
58.2
122.8 %
15.9
-1.3
-0.4
2
0.5
59.2
122.8 %
16.1
13.4
3.7
45.6
117.5 %
12.4
0.1
467.9
349.5
-0.1 %
100
119
34
230.5
-1.3 %
66
21.4
6.1
208.3
59.6
486
149.9 %
139.1
-255.5
-756.8 %
-73.1
-9
-2.6
4.7
1.3
-259.5
-482.2 %
-74.2
0.5
0.1
-260
-601.9 %
-74.4
-0.56
467.9
349.9
2.1 %
100
116.4
33.3
233.5
4.8 %
66.7
38.4
11
154.9
44.3
194.5
4.9 %
55.6
38.9
3.5 %
11.1
3.4
1
3.8
1.1
67.9
-23 %
19.4
15.5
4.4
51.8
-31.1 %
14.8
0.11
468
342.6
23.7 %
100
119.7
34.9
222.9
26.9 %
65.1
26.8
7.8
157.1
45.9
185.4
14.2 %
54.1
37.6
182.7 %
11
57.2
16.7
-5.8
-1.7
88.2
516.8 %
25.7
13.4
3.9
75.2
1132.8 %
21.9
0.16
468
276.9
-27.4 %
100
101.2
36.5
175.6
-23.3 %
63.4
27.9
10.1
132.4
47.8
162.4
-36.9 %
58.6
13.3
147.2 %
4.8
0.2
0.07
0.9
0.3
14.3
137.2 %
5.2
8.4
3
6.1
113.9 %
2.2
0.01
468
381.4
13.2 %
100
152.5
40
228.9
-3.3 %
60
33.7
8.8
177.2
46.5
257.2
39.1 %
67.4
-28.2
-154.4 %
-7.4
-11.6
-3.04
0.6
0.2
-38.4
-179.7 %
-10.07
12.6
3.3
-43.8
-244.1 %
-11.5
-0.08
536.1
337
-2.9 %
100
100.4
29.8
236.6
0.3 %
70.2
26.9
8
162.1
48.1
184.9
-1.6 %
54.9
51.8
7.7 %
15.4
-4.7
-1.4
1.2
0.4
48.2
-6 %
14.3
16
4.7
30.4
-5.9 %
9
0.07
433.9
347.1
8 %
100
111.1
32
236
6.3 %
68
25
7.2
165.2
47.6
187.9
16.1 %
54.1
48.1
-20.1 %
13.9
-8.7
-2.5
2.8
0.8
51.3
-2.1 %
14.8
16.4
4.7
32.3
4.9 %
9.3
0.07
440.2
321.3
-8 %
100
99.2
30.9
222.1
11.4 %
69.1
24
7.5
134
41.7
161.8
-64.6 %
50.4
60.2
123.4 %
18.7
-7.9
-2.5
—
0
52.4
118.7 %
16.3
14.5
4.5
30.8
111.2 %
9.6
0.07
440.2
349.2
6.6 %
100
149.8
42.9
199.4
-11.2 %
57.1
41.4
11.9
164.6
47.1
457.1
122.2 %
130.9
-257.7
-1463.5 %
-73.8
-10.7
-3.06
0.1
0.03
-280
-842.7 %
-80.2
1.4
0.4
-275.3
-1281.5 %
-78.8
-0.71
385.2
327.5
1.6 %
100
102.9
31.4
224.6
-0.1 %
68.6
19.9
6.1
184.2
56.2
205.7
12.7 %
62.8
18.9
-55.4 %
5.8
13.8
4.2
4.5
1.4
37.7
-80.8 %
11.5
11.2
3.4
23.3
-86.9 %
7.1
0.06
388.7
322.3
0.2 %
100
97.4
30.2
224.9
4.5 %
69.8
19.3
6
159.4
49.5
182.5
6 %
56.6
42.4
-1.9 %
13.2
144.7
44.9
2
0.6
196.3
30.3 %
60.9
13.5
4.2
177.8
33.2 %
55.2
0.44
409.9
321.6
-11 %
100
106.2
33
215.3
-8.5 %
66.9
22.7
7.1
148.3
46.1
172.2
-22 %
53.5
43.2
197.9 %
13.4
101.7
31.6
0.5
0.2
150.6
21614.3 %
46.8
12.6
3.9
133.5
880.7 %
41.5
0.35
381.4
361.3
12.1 %
126.1
235.2
0.8 %
24.6
171
220.7
18.4 %
14.5
-69.2 %
-17.8
3.1
-0.7
-102.2 %
15.9
-17.1
-162 %
-0.08
204
322.4
-24.7 %
88.9
233.4
-12.3 %
27.7
157
186.4
-31.4 %
47.1
926.3 %
-21.1
6
32.5
294.6 %
0.6
27.6
199.3 %
0.07
393.8
428.3
105 %
162.1
266.2
95.9 %
—
213.9
271.9
129.1 %
-5.7
-132.9 %
-10.3
-0.7
-16.7
-135.5 %
7.8
-27.8
-200.4 %
-0.07
404.8
208.9
-24.9 %
72.9
135.9
-18.9 %
—
118.5
118.7
-15.6 %
17.3
-35.2 %
28.1
1.8
47.1
-2.1 %
13.1
27.7
-14.2 %
0.07
386.1
278.1
41 %
110.7
167.5
29.1 %
—
129.6
140.7
32.5 %
26.7
13.6 %
14.5
6
48.1
2431.6 %
15.3
32.3
407.6 %
0.09
378.6
197.3
3.2 %
67.6
129.7
1.7 %
—
106.5
106.2
9.6 %
23.5
-23 %
-23.2
1.2
1.9
-95 %
9.7
-10.5
-147.3 %
-0.03
385.9
191.2
11.6 %
63.7
127.5
19 %
—
96.5
96.9
19.8 %
30.5
16 %
6.8
1
38.3
714.9 %
11
22.2
458.1 %
0.06
385.9
171.3
-17.6 %
64.1
107.1
-12.1 %
—
80.7
80.9
-13 %
26.3
-9 %
-24.7
3
4.7
-96.9 %
6.9
-6.2
-105 %
-0.02
386.1
208
22.9 %
86.1
121.9
16.1 %
—
85.4
93
0.3 %
28.9
135 %
117.9
5.1
152.1
160.2 %
26.9
124.4
160.8 %
0.32
386.1
169.3
-1.8 %
64.3
105
-15.7 %
—
92.2
92.7
7.7 %
12.3
-68 %
-267.1
2.4
-252.5
-231.1 %
-49.8
-204.6
-260 %
-0.53
386.3
172.4
8.2 %
47.9
124.5
19 %
—
86.6
86.1
4.2 %
38.4
74.5 %
151.8
2.3
192.6
13.3 %
61.5
127.9
-20.4 %
0.33
386.3
159.3
-9.1 %
54.7
104.6
-19.8 %
—
82.6
82.6
-21.3 %
22
-13.7 %
148.1
0.5
170
3369.2 %
6.5
160.7
1150.3 %
0.42
382.6
175.2
62.2 %
44.7
130.5
66 %
—
99.5
105
54.9 %
25.5
136.1 %
-30.7
-0.1
-5.2
-112.8 %
11.1
-15.3
-148.4 %
-0.04
361
108
6.7 %
29.4
78.6
10.4 %
—
68.4
67.8
15.9 %
10.8
-14.3 %
25.7
4.1
40.5
118.9 %
3.2
31.6
195.3 %
0.09
351.2
101.2
9.4 %
30
71.2
17.5 %
—
58
58.5
2.5 %
12.6
260 %
4.7
1.2
18.5
96.8 %
0.9
10.7
25.9 %
0.03
349.3
92.5
-6.3 %
31.9
60.6
-1.8 %
—
62.5
57.1
-1.2 %
3.5
-10.3 %
4.7
1.2
9.4
-4.1 %
1.1
8.5
37.1 %
0.02
349.3
98.7
2.2 %
37
61.7
-8.2 %
—
53.5
57.8
-8.4 %
3.9
-7.1 %
0.7
5.2
9.8
-11.7 %
0.6
6.2
67.6 %
0.02
333.1
96.6
1.2 %
29.4
67.2
1.1 %
—
63
63.1
0.3 %
4.2
16.7 %
3.5
3.4
11.1
38.7 %
2.6
3.7
-26 %
0.01
325
95.5
35.7 %
29
66.5
43 %
—
62.9
62.9
8.4 %
3.6
131.3 %
-0.7
5.1
8
225 %
1.2
5
165.8 %
0.02
325
70.4
-22 %
23.9
46.5
-21.8 %
—
58
58
-13.7 %
-11.5
-47.4 %
-0.1
5.2
-6.4
-39.1 %
1.2
-7.6
-68.9 %
-0.02
325
90.3
—
30.9
59.5
—
—
63.7
67.2
—
-7.8
—
2.7
0.5
-4.6
—
3.1
-4.5
—
-0.01
325