Hangzhou TianMuShan Statements
60
Data from Hangzhou TianMuShan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2022
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Hangzhou TianMuShan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
26.427
2.4 %
100
20.166
76.3
6.262
39.1 %
23.7
—
0
15.174
57.4
14.9
-19.8 %
56.4
-8.639
38.7 %
-32.7
-1.559
-5.9
0.114
0.4
-10.084
41.9 %
-38.2
—
0
-8.991
41.7 %
-34.02
-0.074
121.78
25.812
-0.9 %
100
21.311
82.6
4.502
-22 %
17.4
—
0
18.657
72.3
18.585
52.6 %
72
-14.083
-119.7 %
-54.6
-1.804
-7
-1.459
-5.7
-17.346
-146.6 %
-67.2
0.007
0.03
-15.429
-164.8 %
-59.8
-0.127
121.78
26.052
-44.9 %
100
20.28
77.8
5.772
-56.7 %
22.2
0.081
0.3
12.228
46.9
12.182
-58.5 %
46.8
-6.41
60 %
-24.6
-1.618
-6.2
0.995
3.8
-7.033
59.2 %
-27
—
0
-5.826
60.3 %
-22.4
-0.048
121.78
47.248
109 %
100
33.931
71.8
13.317
26.5 %
28.2
0.196
0.4
20.432
43.2
29.336
60.1 %
62.1
-16.019
-105.6 %
-33.9
-2.218
-4.7
0.95
2
-17.249
-84.1 %
-36.5
-0.869
-1.8
-14.672
-63.4 %
-31.05
-0.12
121.78
22.606
-41 %
100
12.078
53.4
10.528
-3.7 %
46.6
0.341
1.5
18.059
79.9
18.319
33.8 %
81
-7.791
-183 %
-34.5
-1.69
-7.5
0.113
0.5
-9.368
-144.6 %
-41.4
-0.064
-0.3
-8.979
-191.4 %
-39.7
-0.074
121.78
38.301
-1.5 %
100
27.367
71.5
10.934
10.4 %
28.5
0.166
0.4
15.566
40.6
13.687
-2.2 %
35.7
-2.753
32.8 %
-7.2
-1.905
-5
0.829
2.2
-3.829
-16 %
-10
-0.086
-0.2
-3.081
0.6 %
-8.05
-0.025
121.78
38.9
-16.3 %
100
29
74.6
9.9
-40.4 %
25.4
0.6
1.5
13.4
34.4
14
-76.5 %
36
-4.1
90.4 %
-10.5
-1.6
-4.1
2.4
6.2
-3.3
92.9 %
-8.5
0.1
0.3
-3.1
91.5 %
-8
-0.03
121.8
46.5
-4.7 %
100
29.9
64.3
16.6
-19 %
35.7
—
0
37.7
81.1
59.5
183.3 %
128
-42.9
-8480 %
-92.3
-1.2
-2.6
-3.8
-8.2
-46.2
-5033.3 %
-99.4
0.8
1.7
-36.4
-2041.2 %
-78.3
-0.3
121.8
48.8
-12.2 %
100
28.4
58.2
20.5
-1.4 %
42
0.6
1.2
20.5
42
21
-21.1 %
43
-0.5
91.5 %
-1.02
-2.9
-5.9
2.6
5.3
-0.9
71.9 %
-1.8
—
0
-1.7
26.1 %
-3.5
-0.01
121.8
55.6
-0.2 %
100
34.8
62.6
20.8
2 %
37.4
0.7
1.3
26.1
46.9
26.6
20.4 %
47.8
-5.9
-227.8 %
-10.6
-1.3
-2.3
4
7.2
-3.2
-1500 %
-5.8
—
0
-2.3
-Infinity %
-4.1
-0.02
121.8
55.7
-28.8 %
100
35.4
63.6
20.4
-42 %
36.6
0.2
0.4
22
39.5
22.1
-50.3 %
39.7
-1.8
80.9 %
-3.2
-1.7
-3.05
3.3
5.9
-0.2
-100.4 %
-0.4
0.1
0.2
—
-100 %
0
—
121.8
78.2
10.5 %
100
43
55
35.2
-5.6 %
45
2.4
3.1
38.1
48.7
44.5
7.7 %
56.9
-9.4
-129.3 %
-12.02
-1.5
-1.9
-9.1
-11.6
51.6
2084.6 %
66
-0.4
-0.5
52.9
1302.3 %
67.6
0.44
121.1
70.8
-2.2 %
100
33.5
47.3
37.3
-7.9 %
52.7
0.6
0.8
40.8
57.6
41.3
-12.1 %
58.3
-4.1
37.9 %
-5.8
-1.5
-2.1
2.9
4.1
-2.6
-148.1 %
-3.7
1.2
1.7
-4.4
-210 %
-6.2
-0.04
121.8
72.4
-4.4 %
100
32
44.2
40.5
30.2 %
55.9
1.5
2.1
45.5
62.8
47
48.7 %
64.9
-6.6
-1220 %
-9.1
-1.4
-1.9
13.4
18.5
5.4
700 %
7.5
0.4
0.6
4
310.5 %
5.5
0.03
122.6
75.7
10.8 %
100
44.6
58.9
31.1
27.5 %
41.1
0.3
0.4
31.3
41.3
31.6
-12.2 %
41.7
-0.5
95.7 %
-0.7
-1.8
-2.4
1.4
1.8
-0.9
93.9 %
-1.2
0.1
0.1
-1.9
89.1 %
-2.5
-0.02
121.8
68.3
0.9 %
100
43.8
64.1
24.4
-16.4 %
35.7
7.4
10.8
25.9
37.9
36
28.1 %
52.7
-11.6
-1154.5 %
-17
-2.8
-4.1
-0.1
-0.1
-14.7
-Infinity %
-21.5
1.8
2.6
-17.5
-660.9 %
-25.6
-0.16
108.4
67.7
-48.8 %
100
38.5
56.9
29.2
-38.1 %
43.1
0.1
0.1
28.1
41.5
28.1
-12.2 %
41.5
1.1
-92.8 %
1.6
-2.6
-3.8
1.5
2.2
—
100 %
0
0.9
1.3
-2.3
77.9 %
-3.4
-0.02
131.7
132.2
46.2 %
100
85
64.3
47.2
63.9 %
35.7
0.1
0.08
30.5
23.1
32
13.1 %
24.2
15.2
2940 %
11.5
-1.8
-1.4
-35.4
-26.8
-22.1
-161 %
-16.7
2.4
1.8
-10.4
-151.2 %
-7.9
-0.08
125.2
90.4
-1.6 %
100
61.6
68.1
28.8
-20.2 %
31.9
—
0
28.3
31.3
28.3
-16 %
31.3
0.5
-78.3 %
0.6
-1.6
-1.8
37.4
41.4
36.2
1192.9 %
40
0.9
1
20.3
5175 %
22.5
0.17
121.8
91.9
136.9 %
55.8
36.1
163.5 %
—
31.6
33.7
114.6 %
2.3
221.1 %
-1.9
2.6
2.8
-82.4 %
2.2
-0.4
-102.5 %
—
121.8
38.8
76.4 %
25
13.7
55.7 %
—
15.1
15.7
35.3 %
-1.9
32.1 %
-2.2
20
15.9
469.8 %
—
15.8
485.4 %
0.13
121.8
22
-7.2 %
13.2
8.8
-3.3 %
—
10.3
11.6
8.4 %
-2.8
-64.7 %
-2
0.5
-4.3
-53.6 %
—
-4.1
-32.3 %
-0.03
121.8
23.7
-48.5 %
14.7
9.1
-48.6 %
—
10.9
10.7
-27.2 %
-1.7
-156.7 %
-1.7
0.6
-2.8
-166.7 %
0.4
-3.1
-282.4 %
-0.03
121.8
46
73.6 %
28.4
17.7
43.9 %
—
12.6
14.7
0.7 %
3
230.4 %
-1.8
3.2
4.2
-46.2 %
1
1.7
-78.2 %
0.01
121.8
26.5
1.1 %
14.2
12.3
101.6 %
—
14.5
14.6
57 %
-2.3
25.8 %
8.8
1.3
7.8
336.4 %
0.1
7.8
336.4 %
0.06
121.8
26.2
4.8 %
20
6.1
-26.5 %
—
8.7
9.3
-26.8 %
-3.1
29.5 %
-1.8
1.6
-3.3
28.3 %
0.2
-3.3
32.7 %
-0.03
121.8
25
-5.7 %
16.7
8.3
-14.4 %
—
12.6
12.7
-23 %
-4.4
35.3 %
-1.8
1.5
-4.6
47.7 %
0.2
-4.9
45.6 %
-0.04
121.8
26.5
6.9 %
16.8
9.7
36.6 %
—
16
16.5
38.7 %
-6.8
-41.7 %
-1.8
-0.2
-8.8
-23.9 %
0.3
-9
-28.6 %
-0.07
121.8
24.8
34.1 %
17.7
7.1
18.3 %
—
11.9
11.9
67.6 %
-4.8
-336.4 %
-1.8
-0.5
-7.1
-255 %
0.1
-7
-218.2 %
-0.06
121.8
18.5
-26 %
12.5
6
-7.7 %
—
7.7
7.1
-14.5 %
-1.1
38.9 %
-1.6
0.7
-2
39.4 %
0.7
-2.2
35.3 %
-0.02
121.8
25
-30.4 %
18.5
6.5
-59.6 %
—
8.3
8.3
-43.2 %
-1.8
-228.6 %
-1.5
—
-3.3
-400 %
0.2
-3.4
-780 %
-0.03
121.8
35.9
31.5 %
19.8
16.1
-5.3 %
—
13
14.6
33.9 %
1.4
-77 %
-0.1
-0.2
1.1
-75.6 %
0.7
0.5
-82.1 %
—
121.8
27.3
-37.8 %
10.3
17
38.2 %
—
11.2
10.9
-9.2 %
6.1
1933.3 %
-1.6
—
4.5
550 %
0.4
2.8
315.4 %
0.02
121.9
43.9
5.5 %
31.6
12.3
-5.4 %
—
11.1
12
-18.4 %
0.3
117.6 %
-1.6
0.3
-1
-400 %
0.9
-1.3
-208.3 %
-0.01
121.8
41.6
-45.8 %
28.6
13
-54.5 %
—
14.8
14.7
-30 %
-1.7
-122.4 %
1.3
0.2
-0.2
-103.8 %
-0.6
1.2
-76 %
0.01
121.8
76.8
19.6 %
48.2
28.6
56.3 %
—
20
21
9.9 %
7.6
944.4 %
-2.1
-0.2
5.3
260.6 %
-0.2
5
231.6 %
0.04
121.8
64.2
-1.5 %
45.9
18.3
18.1 %
—
19.2
19.1
21.7 %
-0.9
-350 %
-2.8
0.3
-3.3
-73.7 %
0.2
-3.8
-111.1 %
-0.03
121.8
65.2
-13.4 %
49.7
15.5
-12.9 %
—
14.8
15.7
-11.3 %
-0.2
-300 %
-1.9
0.2
-1.9
-167.9 %
0.1
-1.8
-164.3 %
-0.01
121.8
75.3
20.1 %
57.5
17.8
44.7 %
—
17.7
17.7
-73.7 %
0.1
100.2 %
2.6
0.1
2.8
104.7 %
0.2
2.8
104.8 %
0.02
121.8
62.7
—
50.4
12.3
—
—
27.5
67.2
—
-55
—
-2.6
-2.1
-59.6
—
-1
-58.9
—
-0.48
121.8