Topchoice Statements
60
Data from Topchoice`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
23 Aug, 2024
Expected release date:
—
Topchoice Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
822.18
19.5 %
100
455.43
55.4
366.75
43.8 %
44.6
16.56
2
71.42
8.7
86.283
4.2 %
10.5
280.46
62.8 %
34.1
1.947
0.2
-0.301
-0.04
282.11
60.1 %
34.3
28.77
3.5
207.32
53.1 %
25.2
0.651
318.63
688.13
2 %
100
433.01
62.9
255.12
-16.1 %
37.1
16.216
2.4
68.501
10
82.818
0.2 %
12
172.3
-22.1 %
25
4.503
0.7
-0.563
-0.08
176.24
-21.6 %
25.6
15.089
2.2
135.44
-19.8 %
19.7
0.422
321.03
674.54
16.5 %
100
370.64
54.9
303.89
64.7 %
45.1
11.078
1.6
74.724
11.1
82.623
-27.3 %
12.2
221.27
212.1 %
32.8
3.731
0.6
-0.26
-0.04
224.74
337.4 %
33.3
27.204
4
168.97
410.5 %
25
0.528
319.84
579.2
-29.5 %
100
394.67
68.1
184.53
-49.3 %
31.9
10.292
1.8
104.45
18
113.63
36.4 %
19.6
70.908
-74.8 %
12.2
-18.905
-3.3
-0.578
-0.1
51.379
-82.1 %
8.9
37.185
6.4
33.1
-84.9 %
5.7
0.103
320.58
821.24
23.8 %
100
457.04
55.7
364.2
46.7 %
44.3
16.251
2
69.705
8.5
83.292
5.4 %
10.1
280.9
66 %
34.2
1.135
0.1
4.93
0.6
286.97
63.8 %
34.9
28.831
3.5
219.58
70.1 %
26.7
0.685
320.64
663.54
1.4 %
100
415.29
62.6
248.25
-18.8 %
37.4
16.933
2.6
65.524
9.9
79.024
-6.7 %
11.9
169.23
-23.5 %
25.5
5.833
0.9
0.189
0.03
175.25
-21.9 %
26.4
22.231
3.4
129.1
-22.5 %
19.5
0.403
320.64
654.63
1.6 %
100
348.76
53.3
305.88
21 %
46.7
10.555
1.6
75.055
11.5
84.708
-23.9 %
12.9
221.17
56.3 %
33.8
3.685
0.6
-0.462
-0.07
224.39
37.1 %
34.3
34.059
5.2
166.49
101.3 %
25.4
0.519
320.64
644.35
-21.3 %
100
391.47
60.8
252.87
-38.1 %
39.2
27.354
4.2
88.912
13.8
111.37
64.7 %
17.3
141.51
-58.5 %
22
22.283
3.5
-0.149
-0.02
163.62
-52.6 %
25.4
82.749
12.8
82.716
-69.3 %
12.8
0.258
320.64
818.88
19.3 %
100
410.5
50.1
408.38
30.8 %
49.9
7.928
1
60.049
7.3
67.621
-7.8 %
8.3
340.76
42.7 %
41.6
4.364
0.5
-0.222
-0.03
344.9
41.6 %
42.1
36.284
4.4
269.32
44.5 %
32.9
0.84
320.64
686.45
8.8 %
100
374.29
54.5
312.16
4.1 %
45.5
14.758
2.1
62.059
9
73.354
-7.1 %
10.7
238.8
8.2 %
34.8
4.476
0.7
0.294
0.04
243.57
9.5 %
35.5
34.046
5
186.34
13.3 %
27.1
0.581
320.64
631.1
-0.7 %
100
331.3
52.5
299.8
9.9 %
47.5
9.1
1.4
70.7
11.2
79
-29.8 %
12.5
220.7
37.6 %
35
2
0.3
-0.2
-0.03
222.5
34.7 %
35.3
35.4
5.6
164.4
69.7 %
26
0.51
320.6
635.6
-11 %
100
362.7
57.1
272.9
-26.3 %
42.9
22.2
3.5
91.9
14.5
112.5
82.3 %
17.7
160.4
-48 %
25.2
5.6
0.9
-0.8
-0.1
165.2
-48 %
26
62.9
9.9
96.9
-61.4 %
15.2
0.3
320.6
714.4
31.1 %
100
344.2
48.2
370.3
35.9 %
51.8
7.8
1.1
55.5
7.8
61.7
10.6 %
8.6
308.6
42.5 %
43.2
9.2
1.3
-0.3
-0.04
317.5
43.8 %
44.4
34.7
4.9
250.8
53.4 %
35.1
0.78
320.6
545
177.8 %
100
272.7
50
272.4
1110.7 %
50
6.8
1.2
50.4
9.2
55.8
3.5 %
10.2
216.5
789.5 %
39.7
4.6
0.8
-0.3
-0.06
220.8
1008.6 %
40.5
34.6
6.3
163.5
956 %
30
0.51
320.6
196.2
-61.6 %
100
173.7
88.5
22.5
-88.7 %
11.5
3.2
1.6
51.4
26.2
53.9
-32.7 %
27.5
-31.4
-126.6 %
-16.004
4.3
2.2
2.8
1.4
-24.3
-120.6 %
-12.4
2.9
1.5
-19.1
-128.8 %
-9.7
-0.06
320.6
510.3
-11.1 %
100
312
61.1
198.3
-32.7 %
38.9
5
1
76.3
15
80.1
40.8 %
15.7
118.2
-50.3 %
23.2
-0.2
-0.04
0.2
0.04
118.2
-51.2 %
23.2
52.3
10.2
66.4
-65.4 %
13
0.21
327.7
573.9
26.8 %
100
279.4
48.7
294.5
47.2 %
51.3
6.5
1.1
50.9
8.9
56.9
7.2 %
9.9
237.6
61.5 %
41.4
4.9
0.9
-0.2
-0.03
242.3
62.6 %
42.2
27.9
4.9
191.9
69.7 %
33.4
0.6
320.6
452.7
14.9 %
100
252.6
55.8
200.1
8.9 %
44.2
6.2
1.4
48.6
10.7
53.1
-5.2 %
11.7
147.1
15.2 %
32.5
2.3
0.5
-0.4
-0.09
149
15.6 %
32.9
22.3
4.9
113.1
19.4 %
25
0.35
320.6
394.1
3 %
100
210.4
53.4
183.7
25.5 %
46.6
4.5
1.1
50.5
12.8
56
-10.5 %
14.2
127.7
52.6 %
32.4
1.3
0.3
-0.1
-0.03
128.9
52.9 %
32.7
23.7
6
94.7
67 %
24
0.3
320.6
382.6
-20 %
100
236.2
61.7
146.4
-37.4 %
38.3
6
1.6
58.9
15.4
62.6
13.6 %
16.4
83.7
-53.2 %
21.9
1.4
0.4
-0.9
-0.2
84.3
-52.8 %
22
25.8
6.7
56.7
-59.6 %
14.8
0.18
320.6
478.2
26.9 %
100
244.3
51.1
233.9
53.8 %
48.9
6.8
1.4
47.2
9.9
55.1
1.7 %
11.5
178.8
82.6 %
37.4
0.1
0.02
-0.3
-0.06
178.7
82.9 %
37.4
23.6
4.9
140.5
91.9 %
29.4
0.44
320.6
376.8
22.2 %
100
224.7
59.6
152.1
14.9 %
40.4
—
0
54.1
14.4
54.2
4.4 %
14.4
97.9
21.8 %
26
-1.2
-0.3
0.9
0.2
97.7
24.3 %
25.9
16.2
4.3
73.2
18.8 %
19.4
0.23
320.6
308.4
-0.4 %
100
176.1
57.1
132.4
23.5 %
42.9
—
0
50.8
16.5
51.9
-11.1 %
16.8
80.4
64.4 %
26.1
-1.8
-0.6
—
0
78.6
52.3 %
25.5
14.4
4.7
61.6
78 %
20
0.19
320.6
309.6
-14.5 %
202.3
107.2
-36.9 %
4.2
53.6
58.4
18.5 %
48.9
-59.4 %
2.9
-0.2
51.6
-56.7 %
18.5
34.6
-63 %
0.11
320.6
362.2
36.5 %
192.4
169.8
70.5 %
4.3
45.2
49.3
11.3 %
120.5
118.3 %
-1.4
—
119.1
121 %
17.7
93.6
105.7 %
0.29
320.6
265.3
9.3 %
165.7
99.6
-6.7 %
—
44.5
44.3
-4.3 %
55.2
-8.9 %
-2.4
1.2
53.9
-5.6 %
7.1
45.5
6.3 %
0.14
320.6
242.7
2.1 %
135.8
106.8
25.6 %
—
45.4
46.3
-36.2 %
60.6
384.8 %
-3.3
-0.2
57.1
356.8 %
11.6
42.8
303.8 %
0.13
320.6
237.8
-8.7 %
152.8
85
-25.1 %
—
71
72.6
72 %
12.5
-82.5 %
-0.7
0.9
12.5
-81.5 %
9.6
10.6
-80.3 %
0.03
320.6
260.4
27.1 %
146.9
113.5
38.9 %
—
42.1
42.2
24.5 %
71.4
49.1 %
-3.5
-0.4
67.5
49.7 %
10.6
53.7
48.8 %
0.17
320.6
204.8
16.6 %
123.1
81.7
3.3 %
—
33.7
33.9
0.3 %
47.9
5.7 %
-2.9
0.2
45.1
5.9 %
7
36.1
0.8 %
0.11
320.6
175.6
-13.7 %
96.6
79.1
3.5 %
—
32.9
33.8
-21.2 %
45.3
35.2 %
-4.7
2
42.6
246.3 %
7.6
35.8
1690 %
0.11
320.6
203.5
-6.2 %
127.1
76.4
-19.7 %
—
42.9
42.9
50 %
33.5
-49.6 %
-22.1
1.6
12.3
-82.8 %
13.6
2
-96.3 %
0.01
320.6
217
12 %
121.8
95.1
25.1 %
—
28.5
28.6
-0.7 %
66.5
40.9 %
1.1
3.9
71.5
46.2 %
14.1
54.5
49.3 %
0.34
160.3
193.7
29.9 %
117.8
76
22.2 %
—
28.4
28.8
21.5 %
47.2
22.6 %
1.7
—
48.9
23.5 %
11.1
36.5
16.2 %
0.11
320.6
149.1
-3.7 %
86.9
62.2
22.4 %
—
23.7
23.7
-4.4 %
38.5
48.1 %
1.3
-0.2
39.6
43.5 %
7.5
31.4
63.5 %
0.1
320.6
154.9
-10.3 %
104.1
50.8
-33.1 %
—
24.8
24.8
3.8 %
26
-50 %
2
-0.4
27.6
-48 %
8.8
19.2
-52.2 %
0.06
320.6
172.7
27.8 %
96.8
75.9
42.4 %
—
23.9
23.9
15.5 %
52
60 %
1.3
-0.2
53.1
57.6 %
10
40.2
55.8 %
0.13
320.6
135.1
11.6 %
81.8
53.3
12.2 %
—
20.4
20.7
12.5 %
32.5
11.7 %
1.1
—
33.7
0.6 %
7.7
25.8
3.6 %
0.08
320.6
121.1
-3.1 %
73.6
47.5
-5.6 %
—
18.4
18.4
-10.7 %
29.1
-2 %
1.7
2.7
33.5
9.8 %
7.5
24.9
40.7 %
0.08
320.6
125
-8.7 %
74.6
50.3
-22.9 %
—
20.6
20.6
13.8 %
29.7
-36.9 %
1.8
-1
30.5
-34.8 %
11.4
17.7
-48.5 %
0.06
320.6
136.9
30.3 %
71.7
65.2
41.1 %
—
18.1
18.1
11.7 %
47.1
56.5 %
-0.4
—
46.8
46.7 %
11.4
34.4
30.8 %
0.11
320.6
105.1
9.4 %
58.8
46.2
2.4 %
—
16
16.2
14.9 %
30.1
-2.9 %
-1.6
3.5
31.9
7.8 %
6.6
26.3
19.5 %
0.08
320.6
96.1
2.1 %
51
45.1
16.5 %
—
14.1
14.1
-9.6 %
31
34.2 %
-1.3
-0.1
29.6
28.7 %
6.9
22
43.8 %
0.07
320.6
94.1
—
55.4
38.7
—
—
15.6
15.6
—
23.1
—
-0.1
—
23
—
7.3
15.3
—
0.05
320.6