Mayinglong Pharmaceutical Statements
60
Data from Mayinglong Pharmaceutical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Mayinglong Pharmaceutical Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
805.89
-0.2 %
100
469.95
58.3
335.95
-4.7 %
41.7
13.843
1.7
172.45
21.4
183
-30.3 %
22.7
152.95
70.2 %
19
7.222
0.9
-2.493
-0.3
160.34
36.3 %
19.9
23.628
2.9
137.01
46.1 %
17
0.318
431.05
807.7
-3 %
100
455.3
56.4
352.39
-0.6 %
43.6
17.517
2.2
249.29
30.9
262.53
31 %
32.5
89.868
-41.7 %
11.1
26.223
3.2
-1.077
-0.1
117.65
-48.4 %
14.6
13.472
1.7
93.765
-50 %
11.6
0.218
431.05
832.65
11.4 %
100
478.06
57.4
354.59
-13.5 %
42.6
17.029
2
180.18
21.6
200.36
-42.8 %
24.1
154.24
157.9 %
18.5
77.161
9.3
-0.87
-0.1
227.99
196.2 %
27.4
38.506
4.6
187.61
198 %
22.5
0.435
431.05
747.3
-12.8 %
100
337.51
45.2
409.79
18.3 %
54.8
18.882
2.5
333.74
44.7
349.98
80.5 %
46.8
59.808
-60.8 %
8
17.735
2.4
5.165
0.7
76.977
-53.7 %
10.3
12.046
1.6
62.951
-56.3 %
8.4
0.146
431.05
857.33
-12.4 %
100
510.95
59.6
346.38
-10.7 %
40.4
17.749
2.1
180.31
21
193.94
-18.7 %
22.6
152.44
2.1 %
17.8
8.778
1
-0.719
-0.08
166.31
4.7 %
19.4
23.303
2.7
144.12
7.2 %
16.8
0.334
431.05
978.67
3.1 %
100
590.96
60.4
387.71
18.1 %
39.6
23.589
2.4
217.21
22.2
238.41
30.3 %
24.4
149.29
2.7 %
15.3
9.531
1
0.002
0.0003
158.8
1.1 %
16.2
23.757
2.4
134.38
-2.3 %
13.7
0.312
431.05
949.09
11 %
100
620.83
65.4
328.26
-7.4 %
34.6
17.672
1.9
170.35
17.9
182.92
-31.6 %
19.3
145.33
66.9 %
15.3
12.571
1.3
-0.852
-0.09
157.05
32.4 %
16.5
19.721
2.1
137.55
42 %
14.5
0.319
431.05
854.79
-0.8 %
100
500.41
58.5
354.37
3.3 %
41.5
19.492
2.3
253.33
29.6
267.28
27 %
31.3
87.098
-34.3 %
10.2
32.627
3.8
-0.792
-0.09
118.59
-11.1 %
13.9
20.356
2.4
96.844
-14.3 %
11.3
0.225
431.05
861.79
6.7 %
100
518.7
60.2
343.09
3.7 %
39.8
11.113
1.3
200.86
23.3
210.47
-3.6 %
24.4
132.62
17.9 %
15.4
1.264
0.1
-0.447
-0.05
133.4
-13.5 %
15.5
17.807
2.1
112.95
-17.9 %
13.1
0.262
431.05
807.52
-6.2 %
100
476.82
59
330.7
5.3 %
41
21.397
2.6
201.97
25
218.24
20.5 %
27
112.46
-15.4 %
13.9
42.643
5.3
-0.905
-0.1
154.24
8.7 %
19.1
12.131
1.5
137.53
17.2 %
17
0.319
431.05
861
-18.5 %
100
546.9
63.5
314.1
-6.3 %
36.5
14.7
1.7
169.3
19.7
181.1
-32.8 %
21
132.9
102 %
15.4
9
1
—
0
141.9
27.2 %
16.5
23.8
2.8
117.3
31.1 %
13.6
0.27
431.1
1 056.2
40 %
100
721.1
68.3
335.1
8.2 %
31.7
20.5
1.9
261.4
24.7
269.3
25.5 %
25.5
65.8
-30.9 %
6.2
39.6
3.7
-1.2
-0.1
111.6
-1.6 %
10.6
15
1.4
89.5
-5.1 %
8.5
0.21
431.1
754.3
16.8 %
100
444.5
58.9
309.8
1.5 %
41.1
13
1.7
205
27.2
214.6
12.2 %
28.5
95.2
-16.6 %
12.6
19
2.5
-0.8
-0.1
113.4
-24.5 %
15
16.3
2.2
94.3
-25.1 %
12.5
0.22
431.1
645.9
92.7 %
100
340.6
52.7
305.3
93.4 %
47.3
12.1
1.9
182
28.2
191.2
181.6 %
29.6
114.1
26.8 %
17.7
36.1
5.6
-0.8
-0.1
150.2
22.6 %
23.3
16.8
2.6
125.9
15.1 %
19.5
0.29
431.1
335.2
-57.2 %
100
177.3
52.9
157.9
-45.1 %
47.1
10.1
3
58.6
17.5
67.9
-68.7 %
20.3
90
26.4 %
26.8
32.5
9.7
—
0
122.5
52 %
36.5
18.9
5.6
109.4
64 %
32.6
0.25
431.1
782.4
20.8 %
100
494.6
63.2
287.8
12.1 %
36.8
18.4
2.4
190.6
24.4
216.7
18.7 %
27.7
71.2
-4 %
9.1
7.9
1
-1.3
-0.2
80.6
-11.9 %
10.3
16.5
2.1
66.7
-12.7 %
8.5
0.15
431.1
647.7
-2.6 %
100
391
60.4
256.7
-9 %
39.6
10
1.5
180.1
27.8
182.5
4.3 %
28.2
74.2
-30.8 %
11.5
17.5
2.7
-0.1
-0.02
91.5
-5.4 %
14.1
16.1
2.5
76.4
-9.2 %
11.8
0.18
431.1
665.3
9.1 %
100
383.1
57.6
282.2
8 %
42.4
14.6
2.2
165.2
24.8
175
30 %
26.3
107.2
-15.4 %
16.1
-9.9
-1.5
-0.6
-0.09
96.7
-37 %
14.5
13
2
84.1
-36.7 %
12.6
0.2
431.1
610
0.8 %
100
348.6
57.1
261.4
-6.4 %
42.9
12.2
2
124.5
20.4
134.6
-37 %
22.1
126.7
92.8 %
20.8
27.1
4.4
-0.2
-0.03
153.6
153 %
25.2
23.5
3.9
132.8
139.3 %
21.8
0.31
431.1
605.2
16.4 %
100
325.9
53.8
279.4
30.9 %
46.2
8.1
1.3
209.8
34.7
213.7
25 %
35.3
65.7
54.6 %
10.9
-4.4
-0.7
-0.6
-0.1
60.7
270.1 %
10
9.4
1.6
55.5
206.6 %
9.2
0.13
431.1
520
-9.7 %
100
306.5
58.9
213.5
-13.8 %
41.1
9.3
1.8
164.9
31.7
171
17.8 %
32.9
42.5
-58.5 %
8.2
-26
-5
-0.2
-0.04
16.4
-59.3 %
3.2
1.2
0.2
18.1
-47.2 %
3.5
0.04
431.1
575.8
16 %
100
328.1
57
247.7
8.2 %
43
—
0
149
25.9
145.2
16.6 %
25.2
102.5
-1.8 %
17.8
-61.7
-10.7
-0.6
-0.1
40.3
-45.9 %
7
5.9
1
34.3
-49.8 %
6
0.08
431.1
496.5
-11.3 %
100
267.5
53.9
229
-10.9 %
46.1
—
0
123.2
24.8
124.5
-36.9 %
25.1
104.4
74.9 %
21
-29.8
-6.002
-0.2
-0.04
74.5
-20.6 %
15
10.7
2.2
68.3
-19.1 %
13.8
0.16
431.1
559.7
36.9 %
302.7
257
35.9 %
10.1
194.3
197.4
28.9 %
59.7
65.8 %
34.2
0.4
93.8
39.4 %
12.1
84.4
37.7 %
0.2
431.1
408.8
3.2 %
219.7
189.1
-11 %
9.3
150.7
153.1
27.4 %
36
-61 %
36.1
-4.9
67.3
-34.6 %
12.1
61.3
-30 %
0.14
431.1
396.3
2.7 %
183.8
212.5
8.1 %
—
122.6
120.2
14.4 %
92.3
0.9 %
13.7
-2.8
102.9
2.1 %
16.7
87.6
1 %
0.2
431.1
385.8
-44.3 %
189.3
196.5
-9.9 %
—
104.4
105.1
-42.4 %
91.5
157 %
6.9
2.5
100.8
116.8 %
15.1
86.7
99.8 %
0.2
431.1
692.8
50.1 %
474.8
218
24.9 %
—
177.8
182.4
38.3 %
35.6
-16.4 %
5.5
-3.6
46.5
-13.4 %
9.6
43.4
-10.7 %
0.1
431.1
461.7
-2.3 %
287.1
174.6
-5 %
—
133
131.9
18 %
42.6
-40.8 %
7.7
3.4
53.7
-38.8 %
9.7
48.6
-37.7 %
0.11
431.1
472.5
-0.7 %
288.8
183.8
7.7 %
—
113.2
111.8
23 %
71.9
-9.9 %
11
1
87.7
-4.5 %
13.6
78
-2.9 %
0.18
431.1
475.8
-7.5 %
305.1
170.7
-3.3 %
—
89.8
90.9
-44.7 %
79.8
559.5 %
7.2
1
91.8
143.5 %
13.8
80.3
111.9 %
0.19
431.1
514.4
19.4 %
337.8
176.6
4.1 %
—
163.2
164.5
46.4 %
12.1
-78.8 %
21.2
4.5
37.7
-20.3 %
3.1
37.9
-8.9 %
0.09
431.1
430.8
4.5 %
261.2
169.6
-4.8 %
—
111.9
112.4
-0.1 %
57.1
-13 %
-12.7
2.9
47.3
-40.9 %
8.3
41.6
-40.5 %
0.1
431.1
412.4
-3.2 %
234.3
178.1
7 %
—
114.6
112.5
15.6 %
65.6
-5.3 %
12.1
2.3
80
-3.4 %
12.3
69.9
-5.4 %
0.16
438.2
426.2
-9.2 %
259.6
166.5
2.5 %
—
92.4
97.3
-37.2 %
69.3
824 %
12.7
0.8
82.8
329 %
13.2
73.9
242.1 %
0.17
431.1
469.3
34.5 %
306.9
162.5
8.6 %
—
156.7
154.9
46 %
7.5
-82.7 %
5.9
7.3
19.3
-65.5 %
-1.9
21.6
-56.2 %
0.05
431.1
348.9
-12.3 %
199.4
149.6
-19 %
—
106.8
106.1
-15.3 %
43.4
-27.1 %
12.7
-0.2
55.9
-14.1 %
9.4
49.3
-15.6 %
0.11
431.1
398
-1.6 %
213.2
184.8
11.9 %
—
123.6
125.3
39.5 %
59.5
-21 %
5.2
-0.5
65.1
-20.6 %
9.9
58.4
-19.1 %
0.14
431.1
404.5
-11.1 %
239.4
165.1
-11.2 %
—
86.5
89.8
-47 %
75.3
356.4 %
5.7
1.1
82
179.9 %
12.6
72.2
183.1 %
0.17
431.1
455.2
24.7 %
269.2
186
28.7 %
—
170.9
169.5
65 %
16.5
-60.6 %
4.5
8.3
29.3
-38.2 %
5.1
25.5
-40 %
0.06
431.1
365
-4 %
220.5
144.5
-17.7 %
—
102.6
102.7
-16.9 %
41.9
-19.4 %
4.6
0.9
47.4
-16.5 %
7
42.5
-11.5 %
0.1
431.1
380.1
-5.4 %
204.5
175.6
7.3 %
—
121.6
123.6
36.1 %
52
-28.7 %
2.4
2.4
56.8
-30.4 %
12.3
48
-31.8 %
0.11
431.1
402
-7.9 %
238.3
163.7
-7.2 %
—
87.1
90.8
-44.9 %
72.9
523.1 %
8.2
0.6
81.6
155.8 %
13
70.4
147.9 %
0.16
431.1
436.7
—
260.3
176.4
—
—
165
164.7
—
11.7
—
11.3
8.9
31.9
—
4.1
28.4
—
0.07
431.1