Shaanxi Kanghui Statements
60
Data from Shaanxi Kanghui`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shaanxi Kanghui Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
202.93
39.5 %
100
155.56
76.7
47.374
2.3 %
23.3
3.205
1.6
47.327
23.3
49.775
18.5 %
24.5
-2.401
-156.1 %
-1.2
-6.517
-3.2
0.003
0.002
-8.914
-431.7 %
-4.4
-1.092
-0.5
-3.377
-176.9 %
-1.7
-0.034
99.88
145.5
17.5 %
100
99.213
68.2
46.292
10.4 %
31.8
2.296
1.6
42.283
29.1
42.014
29.2 %
28.9
4.278
-54.6 %
2.9
-1.478
-1.02
-0.185
-0.1
2.688
-70 %
1.8
2.041
1.4
4.393
-46.5 %
3
0.044
99.88
123.79
6.4 %
100
81.844
66.1
41.949
-3.2 %
33.9
1.982
1.6
30.614
24.7
32.527
-73.6 %
26.3
9.421
111.8 %
7.6
-0.569
-0.5
0.095
0.08
8.947
108.7 %
7.2
0.665
0.5
8.206
110.3 %
6.6
0.082
99.88
116.37
-11.9 %
100
73.017
62.7
43.353
-20.2 %
37.3
2.511
2.2
53.023
45.6
123.23
123.1 %
105.9
-79.872
-8676 %
-68.6
-16.002
-13.8
-6.787
-5.8
-102.67
-4483 %
-88.2
-9.755
-8.4
-79.321
-3489.9 %
-68.2
-0.794
99.88
132.12
5.4 %
100
77.791
58.9
54.327
12.9 %
41.1
5.716
4.3
49.972
37.8
55.238
28.1 %
41.8
-0.91
-118.2 %
-0.7
3.374
2.6
-0.121
-0.09
2.342
-63 %
1.8
1.332
1
2.34
-54.4 %
1.8
0.023
99.88
125.29
6.4 %
100
77.161
61.6
48.131
-4 %
38.4
2.672
2.1
41.276
32.9
43.132
8.7 %
34.4
4.999
-52.3 %
4
1.321
1.1
0.013
0.01
6.323
-43.9 %
5
0.355
0.3
5.133
-41.6 %
4.1
0.051
99.88
117.73
9.4 %
100
67.571
57.4
50.159
3.8 %
42.6
1.446
1.2
38.815
33
39.674
-17.1 %
33.7
10.485
1994.4 %
8.9
0.934
0.8
-0.156
-0.1
11.263
-15.8 %
9.6
2.11
1.8
8.792
-40.8 %
7.5
0.088
99.88
107.66
-11 %
100
59.321
55.1
48.34
-8.3 %
44.9
4.068
3.8
44.812
41.6
47.839
0.2 %
44.4
0.501
-89.9 %
0.5
12.853
11.9
0.026
0.02
13.38
72 %
12.4
0.524
0.5
14.854
134.8 %
13.8
0.149
99.88
120.93
3 %
100
68.193
56.4
52.735
2 %
43.6
2.629
2.2
45.303
37.5
47.759
-0.7 %
39.5
4.976
38.2 %
4.1
2.78
2.3
0.024
0.02
7.78
11.5 %
6.4
1.952
1.6
6.326
2.1 %
5.2
0.063
99.88
117.42
21.4 %
100
65.725
56
51.694
11.9 %
44
2.141
1.8
46.045
39.2
48.093
30.3 %
41
3.6
-61.7 %
3.1
3.447
2.9
-0.069
-0.06
6.978
-33.5 %
5.9
1.041
0.9
6.196
-31.9 %
5.3
0.062
99.88
96.7
-20.5 %
100
50.5
52.2
46.2
-14.6 %
47.8
1.3
1.3
36.1
37.3
36.9
-23.8 %
38.2
9.4
64.9 %
9.7
1.2
1.2
-0.1
-0.1
10.5
64.1 %
10.9
2.1
2.2
9.1
97.8 %
9.4
0.09
99.9
121.6
4.8 %
100
67.5
55.5
54.1
-3.4 %
44.5
5.3
4.4
43.8
36
48.4
10.3 %
39.8
5.7
-52.9 %
4.7
-1
-0.8
1.7
1.4
6.4
-59.5 %
5.3
1.5
1.2
4.6
-65.4 %
3.8
0.05
99.9
116
24.3 %
100
60
51.7
56
20.4 %
48.3
2.2
1.9
41.8
36
43.9
23 %
37.8
12.1
12 %
10.4
4
3.4
-0.3
-0.3
15.8
26.4 %
13.6
2.1
1.8
13.3
43 %
11.5
0.13
99.9
93.3
12.1 %
100
46.8
50.2
46.5
38 %
49.8
1.2
1.3
34.7
37.2
35.7
36.8 %
38.3
10.8
42.1 %
11.6
2.1
2.3
-0.3
-0.3
12.5
42 %
13.4
2.2
2.4
9.3
32.9 %
10
0.09
99.9
83.2
-34.2 %
100
49.5
59.5
33.7
-45.1 %
40.5
1.6
1.9
25.2
30.3
26.1
-49.6 %
31.4
7.6
-20.8 %
9.1
1.9
2.3
-0.7
-0.8
8.8
-35.8 %
10.6
1.3
1.6
7
-32.7 %
8.4
0.07
99.9
126.4
6.4 %
100
65
51.4
61.4
12 %
48.6
3
2.4
44.7
35.4
51.8
37 %
41
9.6
-43.9 %
7.6
4.6
3.6
-0.5
-0.4
13.7
-21.7 %
10.8
2.3
1.8
10.4
-20.6 %
8.2
0.1
99.9
118.8
20.4 %
100
63.9
53.8
54.8
17.6 %
46.1
2.4
2
35.4
29.8
37.8
-3.1 %
31.8
17.1
125 %
14.4
0.6
0.5
-0.2
-0.2
17.5
49.6 %
14.7
3
2.5
13.1
47.2 %
11
0.13
99.9
98.7
12.8 %
100
52.1
52.8
46.6
15.3 %
47.2
0.7
0.7
38.3
38.8
39
35.4 %
39.5
7.6
-34.5 %
7.7
4.1
4.2
—
0
11.7
-10 %
11.9
2.4
2.4
8.9
-13.6 %
9
0.09
99.9
87.5
-31.4 %
100
47.1
53.8
40.4
-31.5 %
46.2
2.2
2.5
26.8
30.6
28.8
-25.6 %
32.9
11.6
-42.9 %
13.3
1.5
1.7
-0.1
-0.1
13
-52.4 %
14.9
2.2
2.5
10.3
-54.8 %
11.8
0.1
99.9
127.5
49.5 %
100
68.5
53.7
59
39.2 %
46.3
1.5
1.2
36.9
28.9
38.7
19.8 %
30.4
20.3
101 %
15.9
5
3.9
2
1.6
27.3
118.4 %
21.4
3.9
3.1
22.8
132.7 %
17.9
0.23
99.9
85.3
-2.8 %
100
42.9
50.3
42.4
-10.7 %
49.7
1.4
1.6
30.5
35.8
32.3
-13.9 %
37.9
10.1
—
11.8
2.5
2.9
—
0
12.5
-20.4 %
14.7
2
2.3
9.8
-23.4 %
11.5
0.1
99.9
87.8
17.1 %
100
40.3
45.9
47.5
28 %
54.1
—
0
37.1
42.3
37.5
52.4 %
42.7
10.1
-19.2 %
11.5
4.4
5
1.2
1.4
15.7
22.7 %
17.9
2.5
2.8
12.8
25.5 %
14.6
0.13
99.9
75
-44.3 %
100
37.9
50.5
37.1
-50.7 %
49.5
—
0
24.6
32.8
24.6
-49.8 %
32.8
12.5
-52.5 %
16.7
0.2
0.3
—
0
12.8
-57.9 %
17.1
2.1
2.8
10.2
-61.8 %
13.6
0.1
99.9
134.6
65.8 %
59.3
75.3
60.2 %
—
49.4
49
70.7 %
26.3
43.7 %
4.1
—
30.4
62.6 %
3.6
26.7
69 %
0.27
99.9
81.2
-12 %
34.2
47
-3.9 %
—
28.5
28.7
-18.7 %
18.3
34.6 %
0.4
—
18.7
41.7 %
2.8
15.8
42.3 %
0.16
98.9
92.3
56.4 %
43.4
48.9
44.7 %
—
36.1
35.3
56.2 %
13.6
20.4 %
0.1
-0.5
13.2
18.9 %
2.1
11.1
18.1 %
0.12
89.3
59
-61.1 %
25.1
33.8
-61.3 %
—
22
22.6
-57.6 %
11.3
-66.9 %
-0.3
0.1
11.1
-68 %
1.7
9.4
-68.4 %
0.13
74.9
151.6
82.4 %
64.2
87.4
98.2 %
—
53.2
53.3
96.7 %
34.1
100.6 %
-0.9
1.5
34.7
101.7 %
5
29.7
107.7 %
0.4
74.9
83.1
-8.7 %
38.9
44.1
-12 %
—
26.7
27.1
-23.9 %
17
17.2 %
-0.3
0.5
17.2
22 %
2.9
14.3
19.2 %
0.19
74.9
91
61.6 %
40.8
50.1
58 %
—
35.8
35.6
74.5 %
14.5
28.3 %
-0.5
0.1
14.1
30.6 %
2.2
12
30.4 %
0.16
74.9
56.3
—
24.6
31.7
—
—
20.5
20.4
—
11.3
—
-0.5
—
10.8
—
1.6
9.2
—
0.12
74.9