Zhejiang Shapuaisi Statements
60
Data from Zhejiang Shapuaisi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Zhejiang Shapuaisi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
157.24
-12.3 %
100
74.66
47.5
82.58
-20.9 %
52.5
22.51
14.3
65.451
41.6
88.167
27 %
56.1
-5.587
-116 %
-3.6
12.592
8
-0.076
-0.05
6.946
-86.3 %
4.4
0.899
0.6
6.098
-88 %
3.9
0.016
372.51
179.35
10.6 %
100
74.935
41.8
104.42
19.7 %
58.2
18.136
10.1
52.936
29.5
69.398
23.8 %
38.7
35.018
12.4 %
19.5
1.344
0.7
14.417
8
50.787
74.1 %
28.3
0.014
0.008
50.822
125.6 %
28.3
0.136
372.51
162.2
20 %
100
74.972
46.2
87.23
10.5 %
53.8
10.202
6.3
45.687
28.2
56.078
-37.2 %
34.6
31.153
398.9 %
19.2
0.241
0.1
-2.231
-1.4
29.163
632.8 %
18
6.786
4.2
22.525
3219 %
13.9
0.06
372.51
135.12
0.6 %
100
56.189
41.6
78.933
7.5 %
58.4
20.456
15.1
58.652
43.4
89.355
40.7 %
66.1
-10.422
-205.3 %
-7.7
6.28
4.6
-1.122
-0.8
-5.474
-139.9 %
-4.05
-6.153
-4.6
0.679
-92.9 %
0.5
0.002
344.71
134.32
2.8 %
100
60.924
45.4
73.397
4.3 %
54.6
9.04
6.7
53.744
40
63.496
8.2 %
47.3
9.901
-15.2 %
7.4
3.982
3
-0.166
-0.1
13.723
22.7 %
10.2
4.097
3
9.626
20.6 %
7.2
0.03
322.59
130.72
-12.5 %
100
60.382
46.2
70.342
-24.4 %
53.8
9.495
7.3
50.181
38.4
58.672
-19.2 %
44.9
11.67
-42.8 %
8.9
-0.582
-0.4
-0.082
-0.06
11.188
-68.7 %
8.6
3.208
2.5
7.98
-71.1 %
6.1
0.025
322.59
149.37
-4.7 %
100
56.339
37.7
93.03
-3.6 %
62.3
20.623
13.8
52.02
34.8
72.634
-22.1 %
48.6
20.396
516.6 %
13.7
-0.278
-0.2
-0.239
-0.2
35.761
503 %
23.9
8.109
5.4
27.652
5733.2 %
18.5
0.086
322.59
156.66
0.2 %
100
60.155
38.4
96.503
-16.4 %
61.6
21.988
14
73.716
47.1
93.195
-9.8 %
59.5
3.308
-72.8 %
2.1
4.521
2.9
-1.899
-1.2
5.93
-44 %
3.8
6.421
4.1
-0.491
-105.3 %
-0.3
-0.002
322.59
156.37
-4.4 %
100
40.899
26.2
115.47
26.4 %
73.8
43.296
27.7
61.348
39.2
103.33
31.3 %
66.1
12.145
-4.3 %
7.8
1.496
1
-3.071
-2
10.582
-29.1 %
6.8
1.391
0.9
9.192
-44.2 %
5.9
0.028
322.59
163.58
6.8 %
100
72.218
44.1
91.358
-2.3 %
55.9
25.285
15.5
49.413
30.2
78.668
0.7 %
48.1
12.69
-17.6 %
7.8
3.034
1.9
-0.779
-0.5
14.926
-14.2 %
9.1
-1.541
-0.9
16.467
56.8 %
10.1
0.051
322.59
153.2
29.8 %
100
59.6
38.9
93.5
79.5 %
61
11.6
7.6
66.6
43.5
78.1
-60.7 %
51
15.4
110.5 %
10.1
2.3
1.5
-0.3
-0.2
17.4
111.8 %
11.4
6.9
4.5
10.5
106.9 %
6.9
0.03
322.6
118
15 %
100
65.9
55.8
52.1
-4.4 %
44.2
13.1
11.1
73.6
62.4
198.7
172.9 %
168.4
-146.6
-701.1 %
-124.2
0.9
0.8
-1.6
-1.4
-148
-949.6 %
-125.4
3.3
2.8
-151.3
-1020.7 %
-128.2
-0.47
322.6
102.6
47.2 %
100
48.1
46.9
54.5
75.2 %
53.1
5
4.9
65.4
63.7
72.8
30.9 %
71
-18.3
25 %
-17.8
4.5
4.4
-0.3
-0.3
-14.1
11.9 %
-13.7
-0.6
-0.6
-13.5
10 %
-13.2
-0.04
322.6
69.7
2.7 %
100
38.5
55.2
31.1
2 %
44.6
5.6
8
48.2
69.2
55.6
1.8 %
79.8
-24.4
-1.2 %
-35.007
8.4
12.1
-0.1
-0.1
-16
-1100 %
-23
-1
-1.4
-15
-3850 %
-21.5
-0.05
322.6
67.9
-39.1 %
100
37.4
55.1
30.5
-55.1 %
44.9
4
5.9
48.6
71.6
54.6
-53.6 %
80.4
-24.1
51.6 %
-35.5
0.8
1.2
24.9
36.7
1.6
105 %
2.4
1.2
1.8
0.4
101.3 %
0.6
—
322.6
111.5
-20.5 %
100
43.6
39.1
67.9
-27.6 %
60.9
7.5
6.7
84.8
76.1
117.7
30.9 %
105.6
-49.8
-1376.9 %
-44.7
8.8
7.9
10.4
9.3
-31.7
-285.4 %
-28.4
-0.4
-0.4
-31.3
-331.9 %
-28.07
-0.1
322.6
140.2
19.5 %
100
46.4
33.1
93.8
31.6 %
66.9
8.6
6.1
82.1
58.6
89.9
14.8 %
64.1
3.9
155.7 %
2.8
1.4
1
11.8
8.4
17.1
101.2 %
12.2
3.7
2.6
13.5
114.3 %
9.6
0.04
322.6
117.3
-20.1 %
100
46
39.2
71.3
-29.3 %
60.8
6.6
5.6
71.8
61.2
78.3
2.5 %
66.8
-7
-128.8 %
-6
7.7
6.6
7.8
6.6
8.5
-62.9 %
7.2
2.2
1.9
6.3
-67.5 %
5.4
0.02
322.6
146.9
32.3 %
100
46.1
31.4
100.8
50.4 %
68.6
4.3
2.9
70.5
48
76.4
-72.8 %
52
24.3
111.4 %
16.5
0.4
0.3
-1.8
-1.2
22.9
111.1 %
15.6
3.5
2.4
19.4
109.5 %
13.2
0.06
322.6
111
-34.1 %
100
43.9
39.5
67
-44.8 %
60.4
6.5
5.9
84.8
76.4
280.4
154.9 %
252.6
-213.3
-1987.6 %
-192.2
6.6
5.9
-0.1
-0.09
-206.9
-723.2 %
-186.4
-2.5
-2.3
-204.4
-857 %
-184.1
-0.63
322.6
168.5
18.8 %
100
47.2
28
121.3
14.5 %
72
7.5
4.5
105.6
62.7
110
12.7 %
65.3
11.3
36.1 %
6.7
2.2
1.3
19.7
11.7
33.2
161.4 %
19.7
6.1
3.6
27
170 %
16
0.08
322.6
141.8
-23.8 %
100
35.9
25.3
105.9
-21 %
74.7
—
0
96.4
68
97.6
13.1 %
68.8
8.3
-82.6 %
5.9
5.1
3.6
-0.8
-0.6
12.7
-74.3 %
9
2.6
1.8
10
-75.6 %
7.1
0.03
322.6
186.1
-21.2 %
100
52.1
28
134.1
-28.4 %
72.1
—
0
86.8
46.6
86.3
-52.3 %
46.4
47.7
669.4 %
25.6
1.8
1
—
0
49.5
140.3 %
26.6
8.7
4.7
40.9
529.2 %
22
0.13
322.6
236.3
-17.3 %
49.1
187.2
-16.8 %
—
129.3
181
15.3 %
6.2
-90.9 %
5.7
13
20.6
-69.5 %
14.1
6.5
-88.5 %
0.02
322.6
285.7
45.4 %
60.7
225
50.2 %
—
141.4
157
41.3 %
68.1
76 %
2.7
-3.3
67.5
36.1 %
10.8
56.7
39.7 %
0.18
316.9
196.5
-10.8 %
46.7
149.8
-1.1 %
—
110.3
111.1
14.1 %
38.7
-28.3 %
2.2
8.7
49.6
-14.2 %
9.1
40.6
-19 %
0.13
321.9
220.3
-12.1 %
68.9
151.5
-16.8 %
—
100.7
97.4
-23.9 %
54
—
2.8
1
57.8
-26.3 %
7.8
50.1
-26.8 %
0.15
325.4
250.7
-2.9 %
68.7
182
-6.1 %
—
129.1
128
-3.4 %
54
-11.9 %
-1.3
25.7
78.4
-35.4 %
10
68.4
-33.6 %
0.23
292.9
258.1
19.4 %
64.3
193.8
16.7 %
—
132.5
132.5
26.8 %
61.3
-0.3 %
-0.9
60.9
121.3
101.5 %
18.4
103
97.7 %
0.35
297.3
216.1
-14.9 %
50.1
166
-13.9 %
—
104.4
104.5
-19.9 %
61.5
-1.1 %
-1.2
-0.2
60.2
-1.6 %
8
52.1
-0.2 %
0.18
297.3
253.8
18.4 %
61.1
192.7
25.5 %
—
128.5
130.5
28.4 %
62.2
19.6 %
-1.3
0.3
61.2
13.8 %
9
52.2
7.6 %
0.18
297.3
214.3
-5.6 %
60.7
153.5
-6.8 %
—
99.3
101.6
-11.8 %
52
5.1 %
1.3
0.5
53.8
3.1 %
5.3
48.5
14.4 %
0.16
297.3
226.9
-8 %
62.2
164.7
-10.2 %
—
114.9
115.2
-12.6 %
49.5
-4.3 %
0.1
2.6
52.2
0.2 %
9.8
42.4
-1.6 %
0.14
297.3
246.5
5.3 %
63
183.5
10.6 %
—
131.8
131.8
12.8 %
51.7
5.5 %
0.5
-0.1
52.1
3 %
9
43.1
2.4 %
0.14
297.3
234
30.1 %
68.2
165.9
37.3 %
—
116.9
116.8
30.9 %
49
54.6 %
1.7
-0.1
50.6
47.1 %
8.5
42.1
34.5 %
0.14
297.3
179.9
-12.2 %
59.1
120.8
-17.2 %
—
89.1
89.2
-13.4 %
31.7
-26.3 %
0.2
2.5
34.4
-18.9 %
3.1
31.3
-13.1 %
0.11
297.2
204.8
3.1 %
58.8
145.9
5.6 %
—
102.8
103
-0.8 %
43
24.6 %
-0.3
-0.2
42.4
16.2 %
6.5
36
16.5 %
0.15
247.2
198.6
9 %
60.4
138.2
9.2 %
—
104
103.8
25.4 %
34.5
-21.2 %
-2.4
4.5
36.5
-6.6 %
5.6
30.9
-6.4 %
0.14
222.9
182.2
13.6 %
55.7
126.5
20.9 %
—
82.5
82.8
21.1 %
43.8
21 %
-2.4
2.8
39.1
11.7 %
6
33
5.4 %
0.15
222.9
160.4
-8 %
55.8
104.6
-14.5 %
—
68.7
68.4
-24.2 %
36.2
12.4 %
-1.3
0.2
35
7 %
3.8
31.3
12.6 %
0.14
222.9
174.3
—
51.9
122.3
—
—
90.3
90.2
—
32.2
—
-1.4
1.9
32.7
—
4.9
27.8
—
0.12
222.9