Guangxi LiuYao Statements
60
Data from Guangxi LiuYao`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Guangxi LiuYao Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 272.56
5.3 %
100
4 656.01
88.3
616.55
9.5 %
11.7
5.787
0.1
276.63
5.2
280.42
14.1 %
5.3
336.13
5.9 %
6.4
-39.836
-0.8
-0.218
-0.004
296.09
25.1 %
5.6
49.54
0.9
231.6
27.3 %
4.4
0.64
361.84
5 009.28
-6.1 %
100
4 446.06
88.8
563.21
-11.1 %
11.2
5.349
0.1
242.49
4.8
245.72
-11.5 %
4.9
317.49
-10.8 %
6.3
-81.181
-1.6
-0.235
-0.005
236.63
-23.4 %
4.7
33.946
0.7
181.9
-30.3 %
3.6
0.5
363.59
5 334.76
10.4 %
100
4 701.19
88.1
633.57
29.8 %
11.9
7.756
0.1
272.65
5.1
277.54
-0.1 %
5.2
356.03
69.3 %
6.7
-47.611
-0.9
0.166
0.003
309.03
66.9 %
5.8
38.723
0.7
261.07
106.8 %
4.9
0.72
362.6
4 830.48
-3.8 %
100
4 342.26
89.9
488.22
-13.9 %
10.1
11.856
0.2
267.49
5.5
277.86
7.4 %
5.8
210.35
-31.8 %
4.4
-23.857
-0.5
-1.039
-0.02
185.15
-27.6 %
3.8
32.213
0.7
126.24
-38.8 %
2.6
0.35
360.99
5 020.75
14.4 %
100
4 453.58
88.7
567.16
12.1 %
11.3
4.902
0.1
254.41
5.1
258.62
11.3 %
5.2
308.54
12.9 %
6.1
-53.49
-1.07
0.82
0.02
255.86
43.4 %
5.1
34.444
0.7
206.2
39.2 %
4.1
0.57
361.74
4 388.1
-8.8 %
100
3 882.31
88.5
505.79
-9.9 %
11.5
4.928
0.1
230.61
5.3
232.42
-7.3 %
5.3
273.37
-12 %
6.2
-95.33
-2.2
0.412
0.009
178.47
-34.1 %
4.1
24.792
0.6
148.14
-33 %
3.4
0.41
361.49
4 813.5
13.1 %
100
4 252.27
88.3
561.23
41.1 %
11.7
4.108
0.09
248.57
5.2
250.67
12.1 %
5.2
310.56
78.2 %
6.5
-40.08
-0.8
0.148
0.003
270.92
143.8 %
5.6
39.976
0.8
220.95
237.8 %
4.6
0.61
362.21
4 255.75
-6.6 %
100
3 857.89
90.7
397.85
-25.1 %
9.3
11.132
0.3
208.25
4.9
223.54
-17.2 %
5.3
174.31
-33.3 %
4.1
-62.849
-1.5
-0.419
-0.01
111.11
-47.9 %
2.6
17.625
0.4
65.412
-61.3 %
1.5
0.181
362.2
4 556.12
9.5 %
100
4 024.66
88.3
531.46
16.3 %
11.7
1.639
0.04
269.33
5.9
270.1
15.9 %
5.9
261.36
16.7 %
5.7
-47.916
-1.05
-0.069
-0.002
213.39
29.6 %
4.7
29.893
0.7
168.99
38.9 %
3.7
0.47
359.5
4 161.45
0 %
100
3 704.55
89
456.9
-10.8 %
11
4.663
0.1
232.35
5.6
232.95
7.4 %
5.6
223.96
-24.2 %
5.4
-59.348
-1.4
0.028
0.0007
164.64
-38 %
4
25.225
0.6
121.67
-41.4 %
2.9
0.338
359.52
4 161.5
6.3 %
100
3 649
87.7
512.5
12.8 %
12.3
1.2
0.03
227.7
5.5
217
-9.8 %
5.2
295.5
38.3 %
7.1
-32
-0.8
2.1
0.05
265.5
72.2 %
6.4
40.9
1
207.8
101.4 %
5
0.57
362.4
3 914.3
-6.4 %
100
3 460
88.4
454.3
-12.4 %
11.6
5.6
0.1
239.4
6.1
240.7
7.4 %
6.1
213.7
-27.5 %
5.5
-78.4
-2.003
7.2
0.2
154.2
-41.4 %
3.9
22.5
0.6
103.2
-51.7 %
2.6
0.28
365.9
4 181.5
5.7 %
100
3 662.7
87.6
518.8
8.4 %
12.4
1.4
0.03
225.6
5.4
224.2
24.4 %
5.4
294.6
-1.3 %
7
-31.5
-0.8
0.2
0.005
263.3
-0.1 %
6.3
37.6
0.9
213.6
1.8 %
5.1
0.59
362
3 957.3
9.5 %
100
3 478.6
87.9
478.7
6.6 %
12.1
1.7
0.04
179.3
4.5
180.2
-2.2 %
4.6
298.5
12.7 %
7.5
-36.5
-0.9
1.6
0.04
263.6
11.5 %
6.7
38.3
1
209.9
13.5 %
5.3
0.58
362.3
3 615.5
-3.5 %
100
3 166.4
87.6
449.2
9.6 %
12.4
—
0
189.6
5.2
184.2
-4.3 %
5.1
264.9
21.9 %
7.3
-32.4
-0.9
4
0.1
236.5
25.7 %
6.5
37.3
1
185
34.2 %
5.1
0.51
362.7
3 748.5
-4.2 %
100
3 338.7
89.1
409.9
-16.5 %
10.9
2.8
0.07
197.8
5.3
192.5
-6.7 %
5.1
217.3
-23.6 %
5.8
-30
-0.8
0.9
0.02
188.2
-24.4 %
5
28.7
0.8
137.9
-28 %
3.7
0.38
358.3
3 911.4
2.7 %
100
3 420.5
87.4
490.9
7 %
12.6
—
0
206.6
5.3
206.3
25 %
5.3
284.6
-3.1 %
7.3
-36.3
-0.9
0.6
0.02
248.8
-6.2 %
6.4
37
0.9
191.4
-2.2 %
4.9
0.53
362
3 810.4
12.5 %
100
3 351.7
88
458.8
14.7 %
12
—
0
188.4
4.9
165.1
-6.1 %
4.3
293.6
31 %
7.7
-28.6
-0.8
0.2
0.005
265.2
31.1 %
7
43.7
1.1
195.7
21.9 %
5.1
0.54
362.7
3 386.5
12.7 %
100
2 986.5
88.2
400
13.5 %
11.8
—
0
153.7
4.5
175.8
8.3 %
5.2
224.2
17.9 %
6.6
-28.2
-0.8
6.4
0.2
202.3
12.8 %
6
30.3
0.9
160.5
16.8 %
4.7
0.44
362.7
3 004.4
-5.9 %
100
2 652
88.3
352.4
8.7 %
11.7
—
0
174.8
5.8
162.3
14.9 %
5.4
190.1
3.9 %
6.3
-9.3
-0.3
-1.5
-0.05
179.3
6.4 %
6
24.7
0.8
137.4
1.6 %
4.6
0.38
362.7
3 193.9
13.9 %
100
2 869.8
89.9
324.1
9.1 %
10.1
—
0
132.7
4.2
141.3
24.9 %
4.4
182.9
-0.6 %
5.7
-14.3
-0.4
-0.1
-0.003
168.5
-5.1 %
5.3
24.4
0.8
135.2
-5 %
4.2
0.37
362.7
2 804.6
3.4 %
100
2 507.5
89.4
297.2
16.4 %
10.6
—
0
109.6
3.9
113.1
3.4 %
4
184
26 %
6.6
-6.6
-0.2
—
0
177.5
27.4 %
6.3
26
0.9
142.3
25.6 %
5.1
0.39
366.7
2 711.6
11.9 %
100
2 456.2
90.6
255.4
7.7 %
9.4
—
0
94.1
3.5
109.4
13.3 %
4
146
3.9 %
5.4
-6.5
-0.2
-0.2
-0.007
139.3
2.1 %
5.1
21.3
0.8
113.3
1.3 %
4.2
0.31
362.7
2 422.6
-6.2 %
2 185.5
237.1
2.6 %
—
105
96.6
-5.7 %
140.5
9.3 %
-1.3
-2.7
136.5
9.5 %
20
111.8
14.3 %
0.31
362.7
2 581.6
13.3 %
2 350.6
231
9.6 %
—
92.7
102.4
41.6 %
128.6
-7.1 %
-4.3
0.4
124.7
-10.2 %
18.5
97.8
-9.5 %
0.27
362.7
2 279
5.3 %
2 068.2
210.8
8.5 %
—
77.8
72.3
-18.6 %
138.5
31.4 %
-0.5
0.8
138.8
32.8 %
21.8
108.1
29.2 %
0.3
362.7
2 163.8
12.7 %
1 969.5
194.2
6 %
—
73.7
88.8
21.5 %
105.4
-4.3 %
-0.3
-0.7
104.5
-9.5 %
16.4
83.7
-8.2 %
0.23
362.7
1 920
-1.8 %
1 736.8
183.2
6.4 %
—
70.8
73.1
-2.7 %
110.1
13.5 %
3.9
1.5
115.5
12.6 %
17.6
91.2
10.7 %
0.25
362.7
1 956.1
4.3 %
1 784
172.1
3.1 %
—
69.8
75.1
14 %
97
-4 %
4.9
0.7
102.6
-3.6 %
15.4
82.4
-1.3 %
0.23
362.7
1 876
3.8 %
1 709.2
166.9
3.6 %
—
68
65.9
-21.5 %
101
30.8 %
6.3
-0.9
106.4
31.2 %
16.8
83.5
30.7 %
0.23
362.7
1 807.3
10.7 %
1 646.2
161.1
18.5 %
—
73.1
83.9
34.7 %
77.2
4.7 %
2
1.9
81.1
27.1 %
12.3
63.9
26.8 %
0.2
313.1
1 631.9
-5.8 %
1 495.9
136
-9.2 %
—
63.7
62.3
-7.4 %
73.7
-10.6 %
-10.1
0.1
63.8
-14.7 %
9.1
50.4
-12.2 %
0.18
286.6
1 733.1
4.2 %
1 583.3
149.8
8.3 %
—
64.4
67.3
13.5 %
82.4
4.3 %
-7.9
0.3
74.8
-0.9 %
12.8
57.4
-3.2 %
0.2
286.6
1 663.9
12.5 %
1 525.6
138.3
6.5 %
—
57.9
59.3
-11.9 %
79
26.2 %
-7.2
3.7
75.5
40.1 %
10.2
59.3
43.6 %
0.21
286.6
1 478.8
4.4 %
1 348.9
129.9
-2.7 %
—
59.9
67.3
10.5 %
62.6
-13.8 %
-8.7
—
53.9
-1.8 %
9.7
41.3
-5.1 %
0.14
286.6
1 416.2
-4.6 %
1 282.7
133.5
5.6 %
—
62.7
60.9
1.7 %
72.6
9.2 %
-13.8
-3.9
54.9
—
8
43.5
9.6 %
0.18
247.5
1 484.5
1.4 %
1 358.1
126.4
3.3 %
—
54.7
59.9
22 %
66.5
-9.3 %
-11
-0.6
54.9
-6.8 %
11.2
39.7
-17.8 %
0.17
229.3
1 463.4
13.3 %
1 341
122.4
10.9 %
—
46.7
49.1
-5 %
73.3
24.9 %
-15.3
0.9
58.9
26.7 %
10.6
48.3
26.1 %
0.28
172
1 291.3
7.8 %
1 180.8
110.4
6.3 %
—
49.4
51.7
12.6 %
58.7
1.2 %
-10.8
-1.4
46.5
-0.4 %
8.3
38.3
3.2 %
0.13
286.6
1 198
-3.4 %
1 094.1
103.9
-5.7 %
—
48.1
45.9
5.8 %
58
-13.2 %
-11.4
0.1
46.7
-18.5 %
9.6
37.1
-28.2 %
0.16
229.3
1 240.2
—
1 130
110.2
—
—
43.5
43.4
—
66.8
—
-8.5
-1
57.3
—
5.5
51.7
—
0.23
229.3