Beijing Wantai Statements
60
Data from Beijing Wantai`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
22 Aug, 2024
Expected release date:
—
Beijing Wantai Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
613.53
13.2 %
172.31
441.22
32.4 %
273.2
188.02
344.29
-65.3 %
96.925
114.7 %
47.63
-12.148
132.51
121.7 %
-1.304
134.77
124 %
0.106
1 270.43
541.89
-32.7 %
100
208.58
38.5
333.31
-45.9 %
61.5
385.25
71.1
195.82
36.1
992.85
61.8 %
183.2
-659.55
-34797.8 %
-121.7
56.045
10.3
-5.915
-1.09
-609.37
-994.7 %
-112.5
-44.11
-8.1
-560.68
-628.9 %
-103.5
-0.45
1 247.36
805.25
-36.9 %
100
189.59
23.5
615.66
-44.2 %
76.5
349.25
43.4
282.51
35.1
613.76
-7.2 %
76.2
1.901
-99.6 %
0.2
67.086
8.3
-0.751
-0.09
68.107
-86.4 %
8.5
-34.329
-4.3
106.01
-76.8 %
13.2
0.085
1 252.94
1 277.04
-55.8 %
100
173.59
13.6
1 103.45
-58.1 %
86.4
245.59
19.2
411.1
32.2
661.64
-46.3 %
51.8
441.81
-68.5 %
34.6
60.33
4.7
-1.23
-0.1
501.22
-65 %
39.2
44.636
3.5
457.44
-63.3 %
35.8
0.359
1 274.56
2 886.6
13.9 %
100
254.27
8.8
2 632.33
16.8 %
91.2
217.84
7.5
1 035.75
35.9
1 231.8
-12.2 %
42.7
1 400.54
64.7 %
48.5
33.071
1.1
-0.164
-0.006
1 433.43
63.5 %
49.7
180.69
6.3
1 244.92
57.2 %
43.1
0.983
1 266.27
2 534.67
-6.8 %
100
281.57
11.1
2 253.1
-7.9 %
88.9
719.33
28.4
811.19
32
1 402.68
34.9 %
55.3
850.42
-39.6 %
33.6
36.617
1.4
-10.432
-0.4
876.64
-39.6 %
34.6
52.652
2.1
791.99
-36.7 %
31.2
0.627
1 263.8
2 720.79
-1.4 %
100
274.33
10.1
2 446.46
0.6 %
89.9
146.4
5.4
937.51
34.5
1 039.58
24.5 %
38.2
1 406.89
-11.8 %
51.7
44.891
1.6
-1.358
-0.05
1 450.34
-10.7 %
53.3
190.26
7
1 250.87
-8.2 %
46
0.988
1 266.49
2 758.5
-13 %
100
327.72
11.9
2 430.78
-14.2 %
88.1
127
4.6
723.84
26.2
834.8
-30.3 %
30.3
1 595.98
-2.4 %
57.9
29.551
1.1
-0.991
-0.04
1 624.54
-0.4 %
58.9
232.08
8.4
1 362.04
2.3 %
49.4
1.55
878.91
3 171.22
47.2 %
100
338.07
10.7
2 833.15
55.3 %
89.3
106.31
3.4
1 107.07
34.9
1 198.17
39.5 %
37.8
1 634.99
69.3 %
51.6
-3.356
-0.1
-0.566
-0.02
1 631.17
70.2 %
51.4
244.4
7.7
1 330.91
59.7 %
42
1.51
881.19
2 154.34
32 %
100
329.62
15.3
1 824.73
28.8 %
84.7
228.44
10.6
684.49
31.8
858.82
-2.2 %
39.9
965.9
79.3 %
44.8
-3.613
-0.2
-4.159
-0.2
958.24
76.1 %
44.5
92.654
4.3
833.27
78.5 %
38.7
0.943
883.75
1 632.01
43.2 %
100
215.14
13.2
1 416.88
45.7 %
86.8
248.96
15.3
606.77
37.2
878.1
80.7 %
53.8
538.78
10.8 %
33
5.944
0.4
0.054
0.003
544.08
12.2 %
33.3
58.518
3.6
466.69
8 %
28.6
0.532
876.66
1 139.95
38.3 %
100
167.77
14.7
972.18
40.5 %
85.3
126.13
11.1
379.21
33.3
486.06
35.1 %
42.6
486.12
46.3 %
42.6
-0.638
-0.06
-0.168
-0.01
485.1
44.1 %
42.6
47.215
4.1
432.29
49.5 %
37.9
0.491
880.21
824
9.1 %
100
131.9
16
692.1
11.1 %
84
78.3
9.5
285.6
34.7
359.9
-10.7 %
43.7
332.3
50.8 %
40.3
4.4
0.5
—
0
336.7
58.1 %
40.9
46.5
5.6
289.2
37.5 %
35.1
0.48
607
755
-0.1 %
100
131.8
17.5
623.2
1 %
82.5
121.7
16.1
280.3
37.1
402.9
18.7 %
53.4
220.3
-20.6 %
29.2
-7.3
-1
-0.5
-0.07
213
-21.8 %
28.2
1.7
0.2
210.3
-5.7 %
27.9
0.35
605.6
755.5
41.8 %
100
138.6
18.3
616.9
40.9 %
81.7
62.4
8.3
283.4
37.5
339.5
40.3 %
44.9
277.4
41.7 %
36.7
-1.2
-0.2
-3.9
-0.5
272.4
38.1 %
36.1
49.2
6.5
222.9
28.5 %
29.5
0.38
588.7
532.8
71.4 %
100
95.1
17.8
437.8
97.4 %
82.2
85.5
16
159.1
29.9
242
69.2 %
45.4
195.7
148.4 %
36.7
9.1
1.7
-7.7
-1.4
197.2
140.8 %
37
20.6
3.9
173.4
146.3 %
32.5
0.29
591.8
310.9
24.1 %
100
89.1
28.7
221.8
28.4 %
71.3
44.8
14.4
108.9
35
143
9.9 %
46
78.8
84.5 %
25.3
1.9
0.6
1.2
0.4
81.9
81.6 %
26.3
11.1
3.6
70.4
75.1 %
22.6
0.13
546
250.5
—
100
77.8
31.1
172.7
—
68.9
29.9
11.9
103.8
41.4
130.1
—
51.9
42.7
—
17
2.5
1
—
0
45.1
—
18
5.3
2.1
40.2
—
16
0.07
546