Thalys Medical Statements
60
Data from Thalys Medical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Thalys Medical Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
518.62
-8.5 %
100
429.16
82.8
89.455
-26.7 %
17.2
11.123
2.1
66.645
12.9
77.826
-1.7 %
15
11.629
-72.9 %
2.2
-11.439
-2.2
-0.452
-0.09
-1.9
-106.7 %
-0.4
-2.61
-0.5
-5.345
-132.5 %
-1.03
-0.027
199.27
566.8
27.6 %
100
444.71
78.5
122.09
25.4 %
21.5
8.789
1.6
71.287
12.6
79.176
-11.5 %
14
42.91
440 %
7.6
-14.415
-2.5
-0.263
-0.05
28.164
359.7 %
5
4.433
0.8
16.438
210.3 %
2.9
0.081
203.52
444.07
-18.7 %
100
346.71
78.1
97.362
63.6 %
21.9
7.451
1.7
82.003
18.5
89.415
-56.5 %
20.1
7.947
105.4 %
1.8
-18.446
-4.2
-0.308
-0.07
-10.847
95.1 %
-2.4
-4.195
-0.9
-14.908
90 %
-3.4
-0.073
203.52
546.13
-10.8 %
100
486.62
89.1
59.509
-54.2 %
10.9
12.636
2.3
155.99
28.6
205.74
99.4 %
37.7
-146.23
-643.7 %
-26.8
-30.297
-5.5
-42.141
-7.7
-219.41
-4417 %
-40.2
-11.671
-2.1
-149.4
-2131.7 %
-27.4
-0.738
202.49
612.6
7.3 %
100
482.53
78.8
130.07
13.2 %
21.2
2.897
0.5
100.54
16.4
103.17
-0.2 %
16.8
26.896
133 %
4.4
-21.37
-3.5
-0.539
-0.09
5.082
141.9 %
0.8
1.535
0.3
-6.695
65.7 %
-1.09
-0.04
169.33
571.02
-1.4 %
100
456.13
79.9
114.88
-19.9 %
20.1
5.284
0.9
99.185
17.4
103.34
15.1 %
18.1
11.545
-78.5 %
2
-23.035
-4.03
-0.66
-0.1
-12.135
-134.9 %
-2.1
0.672
0.1
-19.505
-192.1 %
-3.4
-0.095
205.02
578.88
-25.2 %
100
435.49
75.2
143.4
-15.1 %
24.8
8.63
1.5
80.166
13.8
89.811
-48.3 %
15.5
53.584
1199 %
9.3
-19.597
-3.4
0.15
0.03
34.746
162.9 %
6
9.008
1.6
21.185
142.1 %
3.7
0.103
205.02
773.57
23.1 %
100
604.72
78.2
168.85
46.2 %
21.8
9.629
1.2
164.1
21.2
173.73
73.7 %
22.5
-4.876
-131.4 %
-0.6
-43.398
-5.6
-7.253
-0.9
-55.201
-3865.4 %
-7.1
3.533
0.5
-50.363
-1993.8 %
-6.5
-0.246
205.02
628.19
-7.8 %
100
512.66
81.6
115.52
-17 %
18.4
7.732
1.2
92.553
14.7
100
1.1 %
15.9
15.52
-61.5 %
2.5
-16.504
-2.6
-0.506
-0.08
-1.392
-108.9 %
-0.2
-1.801
-0.3
-2.405
-28.1 %
-0.4
-0.012
205.02
680.97
31.8 %
100
541.72
79.6
139.26
24.8 %
20.4
8.508
1.2
92.693
13.6
98.902
28.4 %
14.5
40.354
16.6 %
5.9
-24.452
-3.6
-0.24
-0.04
15.663
-6.8 %
2.3
9.646
1.4
-1.878
-136.8 %
-0.3
-0.009
205.01
516.8
-32.8 %
100
405.2
78.4
111.6
-28 %
21.6
9.6
1.9
69.8
13.5
77
-20.6 %
14.9
34.6
-40.3 %
6.7
-17.9
-3.5
0.1
0.02
16.8
-66.2 %
3.3
2.9
0.6
5.1
-82.4 %
1
0.03
205
768.7
31.4 %
100
613.7
79.8
155
12.4 %
20.2
12.6
1.6
84.2
11
97
24.4 %
12.6
58
-3.2 %
7.5
-9.3
-1.2
1.3
0.2
49.7
10.2 %
6.5
12.1
1.6
28.9
38.3 %
3.8
0.13
221.5
585.1
19.4 %
100
447.2
76.4
137.9
3.5 %
23.6
3.5
0.6
76.2
13
78
3.4 %
13.3
59.9
3.5 %
10.2
-15.3
-2.6
0.4
0.07
45.1
-5.1 %
7.7
13.1
2.2
20.9
-36.1 %
3.6
0.11
190.2
490.2
74.1 %
100
356.9
72.8
133.3
135.5 %
27.2
2.6
0.5
76.2
15.5
75.4
11.7 %
15.4
57.9
631.2 %
11.8
-10.5
-2.1
0.1
0.02
47.5
238.9 %
9.7
7.9
1.6
32.7
230.8 %
6.7
0.18
177.9
281.5
-46 %
100
224.9
79.9
56.6
-54.8 %
20.1
0.9
0.3
64.1
22.8
67.5
-26.2 %
24
-10.9
-132.4 %
-3.9
-12.6
-4.5
-10.6
-3.8
-34.2
-262.9 %
-12.1
-7
-2.5
-25
-215.7 %
-8.9
-0.12
205.1
521.1
11.3 %
100
396
76
125.2
-9.7 %
24
2.8
0.5
91.3
17.5
91.5
51.7 %
17.6
33.6
-57.1 %
6.4
-13.8
-2.6
1.4
0.3
21
-68.5 %
4
3.3
0.6
21.6
-33.3 %
4.1
0.11
205.1
468
-2.8 %
100
329.4
70.4
138.6
-5.2 %
29.6
2.5
0.5
59.6
12.7
60.3
-17.3 %
12.9
78.3
6.8 %
16.7
-11.6
-2.5
-0.1
-0.02
66.7
2.1 %
14.3
16.3
3.5
32.4
-6.9 %
6.9
0.16
205.1
481.7
33.8 %
100
335.5
69.6
146.2
43.2 %
30.4
2.8
0.6
73.3
15.2
72.9
25.5 %
15.1
73.3
67 %
15.2
-6.4
-1.3
-1.6
-0.3
65.3
96.7 %
13.6
15.9
3.3
34.8
61.9 %
7.2
0.17
207.4
359.9
-7.6 %
100
257.9
71.7
102.1
-8.7 %
28.4
2.4
0.7
51.5
14.3
58.1
-18.2 %
16.1
43.9
7.6 %
12.2
-9.7
-2.7
-0.9
-0.3
33.2
1.8 %
9.2
8.3
2.3
21.5
-6.9 %
6
0.11
205.1
389.7
10.3 %
100
277.9
71.3
111.8
4.5 %
28.7
3.4
0.9
65.6
16.8
71
25 %
18.2
40.8
-18.7 %
10.5
-7.7
-2
-0.5
-0.1
32.6
-24.7 %
8.4
7.6
2
23.1
1.3 %
5.9
0.12
200.2
353.3
12.4 %
100
246.3
69.7
107
1.5 %
30.3
1.3
0.4
51.5
14.6
56.8
20.9 %
16.1
50.2
-14.2 %
14.2
-6.4
-1.8
-0.5
-0.1
43.3
-10.4 %
12.3
12.3
3.5
22.8
-23 %
6.5
0.11
205.1
314.4
20.9 %
100
209
66.5
105.4
24.3 %
33.5
—
0
41.5
13.2
47
0.2 %
14.9
58.5
53.9 %
18.6
-7.1
-2.3
-0.4
-0.1
48.3
49.5 %
15.4
12.1
3.8
29.6
59.1 %
9.4
0.17
181.4
260.1
-14.2 %
100
175.2
67.4
84.8
-19.9 %
32.6
—
0
42.1
16.2
46.9
-9.1 %
18
38
-30 %
14.6
-4.9
-1.9
-0.8
-0.3
32.3
-38.5 %
12.4
7.9
3
18.6
-51.7 %
7.2
0.1
178.3
303.1
17.8 %
197.2
105.9
21.9 %
1.5
52.8
51.6
12.2 %
54.3
32.8 %
-2.3
0.1
52.5
47.1 %
7.8
38.5
110.4 %
0.22
178.3
257.2
30.2 %
170.3
86.9
42.9 %
—
35.5
46
66.1 %
40.9
23.6 %
-3.2
-2.1
35.7
7.5 %
12.7
18.3
-18.7 %
0.14
129.9
197.5
21.3 %
136.7
60.8
18.5 %
—
29.8
27.7
-14.2 %
33.1
74.2 %
-1.8
1.9
33.2
86.5 %
8.7
22.5
54.1 %
0.13
178.3
162.8
-3.8 %
111.4
51.3
-13.6 %
—
30.2
32.3
-9.5 %
19
-19.8 %
-1.5
0.3
17.8
-24.6 %
3.4
14.6
-23.6 %
0.06
228.6
169.3
3.2 %
109.9
59.4
11.4 %
—
32.7
35.7
21.4 %
23.7
-0.4 %
-2.1
2.3
23.6
7.8 %
3.7
19.1
39.4 %
0.12
163.1
164
5.3 %
110.8
53.3
2.3 %
—
27.1
29.4
105.6 %
23.8
-37 %
-2
0.1
21.9
-38.7 %
7
13.7
-45.4 %
0.1
133.7
155.8
12.7 %
103.6
52.1
5.5 %
—
15.7
14.3
-54.9 %
37.8
113.6 %
-2.1
-0.1
35.7
127.4 %
8.7
25.1
128.2 %
0.19
135.2
138.2
-2.5 %
88.8
49.4
-6.4 %
—
25.7
31.7
19.2 %
17.7
-32.4 %
-2
—
15.7
-32.6 %
3.9
11
-43.9 %
0.08
133.7
141.7
1.6 %
88.9
52.8
8.9 %
—
25.6
26.6
1.5 %
26.2
17.5 %
-2
-0.9
23.3
-0.4 %
2.9
19.6
27.3 %
0.15
133.7
139.5
—
91
48.5
—
—
23.8
26.2
—
22.3
—
-1.9
3
23.4
—
7
15.4
—
0.12
133.7