Shanghai MicroPort Statements
68
Data from Shanghai MicroPort`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Quarterly
Earnings release date:
26 Aug, 2024
Expected release date:
—
Shanghai MicroPort Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
429.09
19.8 %
100
104.9
24.4
324.2
19.9 %
75.6
25.483
5.9
59.227
13.8
82.775
29.2 %
19.3
241.42
17 %
56.3
13.554
3.2
-0.58
-0.1
254.39
17.4 %
59.3
37.68
8.8
219.23
19 %
51.1
1.779
123.26
358.08
19.9 %
100
87.756
24.5
270.33
21.9 %
75.5
23.19
6.5
41.507
11.6
64.043
-39.5 %
17.9
206.28
77.9 %
57.6
11.484
3.2
-1.006
-0.3
216.76
79.9 %
60.5
33.895
9.5
184.3
77.2 %
51.5
1.495
123.26
298.74
12 %
100
76.931
25.8
221.81
10.5 %
74.2
55.118
18.4
55.509
18.6
105.87
35.1 %
35.4
115.94
-5.3 %
38.8
4.688
1.6
-0.165
-0.06
120.47
-4.4 %
40.3
18.102
6.1
104.01
-4.5 %
34.8
0.952
109.23
266.84
-20.6 %
100
66.106
24.8
200.73
-22.7 %
75.2
41.38
15.5
38.81
14.5
78.359
-5 %
29.4
122.37
-30.9 %
45.9
3.596
1.3
-0.005
-0.002
125.96
-30.4 %
47.2
18.481
6.9
108.9
-29.6 %
40.8
1.015
107.25
336.03
17.7 %
100
76.48
22.8
259.55
21.6 %
77.2
40.168
12
53.984
16.1
82.508
13.7 %
24.6
177.04
25.6 %
52.7
5.684
1.7
-1.817
-0.5
180.91
24.8 %
53.8
27.091
8.1
154.69
23.9 %
46
2.149
71.978
285.59
23 %
100
72.093
25.2
213.5
25.7 %
74.8
36.218
12.7
38.22
13.4
72.565
-31.2 %
25.4
140.93
118.5 %
49.3
3.595
1.3
0.401
0.1
144.93
121.9 %
50.7
21.376
7.5
124.84
122.9 %
43.7
1.734
71.978
232.25
13 %
100
62.35
26.8
169.9
11.7 %
73.2
49.36
21.3
62.238
26.8
105.41
81 %
45.4
64.497
-31.3 %
27.8
1.524
0.7
-0.717
-0.3
65.304
-33.5 %
28.1
11.125
4.8
55.995
-34.8 %
24.1
0.778
71.978
205.45
2.3 %
100
53.332
26
152.12
4.1 %
74
35.547
17.3
37
18
58.233
45.7 %
28.3
93.882
-11.5 %
45.7
4.814
2.3
-0.43
-0.2
98.266
-9.9 %
47.8
13.549
6.6
85.847
-6.2 %
41.8
1.191
72.097
200.92
-22.1 %
100
54.86
27.3
146.06
-26.1 %
72.7
18.339
9.1
22.579
11.2
39.96
-35.4 %
19.9
106.1
-21.8 %
52.8
2.988
1.5
0.018
0.009
109.11
-22.7 %
54.3
18.026
9
91.551
-25.9 %
45.6
1.274
71.859
257.88
47.8 %
100
60.267
23.4
197.61
54.2 %
76.6
34.29
13.3
30.835
12
61.899
-8.7 %
24
135.71
124.7 %
52.6
5.696
2.2
-0.19
-0.07
141.22
100.7 %
54.8
19.145
7.4
123.49
87.5 %
47.9
1.716
71.978
174.47
18 %
100
46.303
26.5
128.17
11.8 %
73.5
35.226
20.2
35.89
20.6
67.783
58.6 %
38.9
60.386
-16 %
34.6
10.125
5.8
-0.137
-0.08
70.374
-6.6 %
40.3
5.694
3.3
65.871
0.9 %
37.8
0.915
71.978
147.88
-10.3 %
100
33.255
22.5
114.63
-11.3 %
77.5
26.602
18
29.063
19.7
42.745
15.3 %
28.9
71.885
-21.9 %
48.6
4.723
3.2
-1.275
-0.9
75.334
-22.6 %
50.9
11.207
7.6
65.28
-21.4 %
44.1
0.907
71.978
164.81
-16.6 %
100
35.632
21.6
129.18
-17.8 %
78.4
19.325
11.7
17.803
10.8
37.081
-17.6 %
22.5
92.096
-17.8 %
55.9
4.925
3
0.278
0.2
97.299
-18 %
59
14.28
8.7
83.019
-18.4 %
50.4
1.153
71.978
197.5
39 %
100
40.4
20.5
157.1
40.8 %
79.5
21.1
10.7
23.4
11.8
45
-19.2 %
22.8
112
100.7 %
56.7
6.6
3.3
—
0
118.7
97.5 %
60.1
17
8.6
101.7
94.8 %
51.5
1.41
72
142.1
25.4 %
100
30.5
21.5
111.6
26.5 %
78.5
32.1
22.6
28.5
20.1
55.7
30.1 %
39.2
55.8
22.9 %
39.3
4.3
3
—
0
60.1
23.2 %
42.3
7.9
5.6
52.2
24.6 %
36.7
0.72
72.3
113.3
-2 %
100
25.1
22.2
88.2
-3.6 %
77.8
18.7
16.5
23.6
20.8
42.8
54 %
37.8
45.4
-28.6 %
40.1
3.4
3
—
0
48.8
-31.4 %
43.1
7
6.2
41.9
-31.4 %
37
0.58
72
115.6
16.5 %
100
24.2
20.9
91.5
17.5 %
79.2
13.5
11.7
15.5
13.4
27.8
91.7 %
24
63.6
0.3 %
55
7.9
6.8
-0.4
-0.3
71.1
2.3 %
61.5
10.1
8.7
61.1
2.7 %
52.9
0.85
72
99.2
15.2 %
100
21.3
21.5
77.9
14.2 %
78.5
8.7
8.8
12.5
12.6
14.5
-64.5 %
14.6
63.4
131.4 %
63.9
6.1
6.1
—
0
69.5
107.5 %
70.1
10
10.1
59.5
103.8 %
60
0.83
72
86.1
13.9 %
100
17.9
20.8
68.2
15 %
79.2
20.1
23.3
25.2
29.3
40.9
31.9 %
47.5
27.4
-3.5 %
31.8
6.3
7.3
—
0
33.5
4.7 %
38.9
4.3
5
29.2
6.2 %
33.9
0.41
71.4
75.6
-5.3 %
100
16.3
21.6
59.3
-6.5 %
78.4
10.6
14
19.6
25.9
31
82.4 %
41
28.4
-38.7 %
37.6
3.6
4.8
—
0
32
-31 %
42.3
4.5
6
27.5
-31.4 %
36.4
0.42
65.5
79.8
-13.4 %
100
16.5
20.7
63.4
-12.2 %
79.4
12
15
14.1
17.7
17
-13.7 %
21.3
46.3
-11.8 %
58
—
0
—
0
46.4
-11.6 %
58.1
6.3
7.9
40.1
-10.7 %
50.3
0.74
53.8
92.1
58 %
100
19.9
21.6
72.2
63.7 %
78.4
6.9
7.5
13.1
14.2
19.7
-31.4 %
21.4
52.5
238.7 %
57
—
0
—
0
52.5
240.9 %
57
7.6
8.3
44.9
207.5 %
48.8
0.83
54.1
58.3
13.2 %
100
14.1
24.2
44.1
12.8 %
75.6
11.4
19.6
19.1
32.8
28.7
38 %
49.2
15.5
-15.3 %
26.6
—
0
—
0
15.4
-15.8 %
26.4
0.8
1.4
14.6
-6.4 %
25
0.27
54
51.5
—
100
12.4
24.1
39.1
—
75.9
6
11.7
14.8
28.7
20.8
—
40.4
18.3
—
35.5
—
0
—
0
18.3
—
35.5
2.7
5.2
15.6
—
30.3
0.29
53.8